XML 17 R5.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Balance Sheets - USD ($)
$ in Millions
Sep. 30, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 602 $ 1,188
Restricted cash 30 28
Trade accounts receivable — net 2,327 1,982
Inventories 970 970
Commodity and other derivative contractual assets 2,634 2,587
Margin deposits related to commodity contracts 721 406
Margin deposits posted under affiliate financing agreement 450 435
Prepaid expense and other current assets 647 523
Total current assets 8,381 8,119
Restricted cash 6 6
Investments 5,008 4,512
Property, plant and equipment — net 17,725 18,173
Goodwill 2,810 2,807
Identifiable intangible assets — net 2,097 2,213
Commodity and other derivative contractual assets 604 740
Accumulated deferred income taxes 9 9
Other noncurrent assets 1,380 1,191
Total assets 38,020 37,770
Current liabilities:    
Accounts receivable financing 1,225 750
Long-term debt due currently 231 880
Forward repurchase obligation due currently 701 703
Trade accounts payable 1,362 1,510
Commodity and other derivative contractual liabilities 3,610 3,351
Margin deposits related to commodity contracts 3 49
Accrued taxes other than income 180 209
Accrued interest 225 193
Asset retirement obligations 202 142
Other current liabilities 687 645
Total current liabilities 8,426 8,432
Margin deposits financing with affiliate 450 435
Long-term debt, less amounts due currently 15,757 15,418
Forward repurchase obligation, less amounts due currently 613 632
Commodity and other derivative contractual liabilities 1,388 1,367
Accumulated deferred income taxes 765 697
Asset retirement obligations 3,944 3,936
Other noncurrent liabilities and deferred credits 1,454 1,270
Total liabilities 32,797 32,187
Commitments and Contingencies
Total equity:    
Preferred stock (100,000,000 shares authorized, $1,000 liquidation preference per share, 2,476,066 shares outstanding at both September 30, 2025 and December 31, 2024, respectively) 2,476 2,476
Common stock (par value $0.01 per share, 1,800,000,000 shares authorized, 338,679,644 and 339,754,307 shares outstanding at September 30, 2025 and December 31, 2024, respectively) 5 5
Treasury stock, at cost (214,210,252 and 208,998,299 shares at September 30, 2025 and December 31, 2024, respectively) (6,675) (5,912)
Additional paid-in-capital 9,491 9,435
Accumulated deficit (107) (454)
Accumulated other comprehensive income 20 20
Stockholders' equity 5,210 5,570
Noncontrolling interest in subsidiary 13 13
Total equity 5,223 5,583
Total liabilities and equity $ 38,020 $ 37,770