XML 80 R68.htm IDEA: XBRL DOCUMENT v3.25.2
Debt, Credit Facilities and Financings - Schedule of Line of Credit Facilities (Details)
$ in Millions
Jun. 30, 2025
USD ($)
Debt Instrument [Line Items]  
Facility Limit $ 8,925
Cash Borrowings (Long-Term Debt, Including Amounts Due Currently) 4,596
Letters of Credit Outstanding 1,280
Available Capacity 2,160
Line of Credit  
Debt Instrument [Line Items]  
Facility Limit 5,902
Cash Borrowings (Long-Term Debt, Including Amounts Due Currently) 2,462
Letters of Credit Outstanding 1,280
Available Capacity 2,160
Vistra Operations debt  
Debt Instrument [Line Items]  
Facility Limit 7,652
Cash Borrowings (Long-Term Debt, Including Amounts Due Currently) 3,323
Letters of Credit Outstanding 1,280
Available Capacity 2,160
Project-level debt  
Debt Instrument [Line Items]  
Facility Limit 1,273
Cash Borrowings (Long-Term Debt, Including Amounts Due Currently) 1,273
Letters of Credit Outstanding 0
Available Capacity 0
Revolving Credit Facility | Line of Credit  
Debt Instrument [Line Items]  
Cash Borrowings (Long-Term Debt, Including Amounts Due Currently) 0
Letters of Credit Outstanding 1,280
Available Capacity 2,160
Term Loan B-3 Facility | Line of Credit  
Debt Instrument [Line Items]  
Letters of Credit Outstanding 0
Available Capacity 0
Vistra Operations Commodity-Linked Facility | Revolving Credit Facility  
Debt Instrument [Line Items]  
Cash Borrowings (Long-Term Debt, Including Amounts Due Currently) 861
Letters of Credit Outstanding 0
Available Capacity 0
BCOP Credit Facility, Bridge Loans due November 1, 2025 / December 3, 2026  
Debt Instrument [Line Items]  
Facility Limit 576
Cash Borrowings (Long-Term Debt, Including Amounts Due Currently) 576
Letters of Credit Outstanding 0
Available Capacity 0
BCOP Credit Facility, Bridge Loans due November 1, 2025 / December 3, 2026 | Bridge Loan  
Debt Instrument [Line Items]  
Facility Limit 367
Cash Borrowings (Long-Term Debt, Including Amounts Due Currently) 367
Letters of Credit Outstanding 0
Available Capacity 0
BCOP Credit Facility, Bridge Loans due November 1, 2025 / December 3, 2026 | Construction Loans  
Debt Instrument [Line Items]  
Facility Limit 88
Cash Borrowings (Long-Term Debt, Including Amounts Due Currently) 88
Letters of Credit Outstanding 0
Available Capacity 0
BCOP Credit Facility, Bridge Loans due November 1, 2025 / December 3, 2026 | Term Loan  
Debt Instrument [Line Items]  
Facility Limit 121
Cash Borrowings (Long-Term Debt, Including Amounts Due Currently) 121
Letters of Credit Outstanding 0
Available Capacity 0
BCOP Credit Facility, Bridge Loans due November 1, 2025 / December 3, 2026 | Debt Service Reserve Commitment  
Debt Instrument [Line Items]  
Facility Limit 29
Letters of Credit Outstanding 7
Vistra Zero Term Loan B Facility | Revolving Credit Facility  
Debt Instrument [Line Items]  
Facility Limit 697
Cash Borrowings (Long-Term Debt, Including Amounts Due Currently) 697
Letters of Credit Outstanding 0
Available Capacity $ 0