XML 17 R5.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Balance Sheets - USD ($)
$ in Millions
Jun. 30, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 458 $ 1,188
Restricted cash 31 28
Trade accounts receivable — net 2,229 1,982
Inventories 965 970
Commodity and other derivative contractual assets 2,950 2,587
Margin deposits related to commodity contracts 728 406
Margin deposits posted under affiliate financing agreement 445 435
Prepaid expense and other current assets 678 523
Total current assets 8,484 8,119
Restricted cash 6 6
Investments 4,752 4,512
Property, plant and equipment — net 17,736 18,173
Goodwill 2,810 2,807
Identifiable intangible assets — net 2,252 2,213
Commodity and other derivative contractual assets 593 740
Accumulated deferred income taxes 9 9
Other noncurrent assets 1,504 1,191
Total assets 38,146 37,770
Current liabilities:    
Short-term borrowings 861 0
Accounts receivable financing 1,125 750
Long-term debt due currently 230 880
Forward repurchase obligation due currently 682 703
Trade accounts payable 1,276 1,510
Commodity and other derivative contractual liabilities 4,086 3,351
Margin deposits related to commodity contracts 3 49
Accrued taxes other than income 143 209
Accrued interest 188 193
Asset retirement obligations 146 142
Other current liabilities 694 645
Total current liabilities 9,434 8,432
Margin deposits financing with affiliate 445 435
Long-term debt, less amounts due currently 15,540 15,418
Forward repurchase obligation, less amounts due currently 613 632
Commodity and other derivative contractual liabilities 1,430 1,367
Accumulated deferred income taxes 569 697
Asset retirement obligations 3,953 3,936
Other noncurrent liabilities and deferred credits 1,326 1,270
Total liabilities 33,310 32,187
Commitments and Contingencies
Total equity:    
Preferred stock (100,000,000 shares authorized, $1,000 liquidation preference per share, 2,476,066 shares outstanding at June 30, 2025 and December 31, 2024, respectively) 2,476 2,476
Common stock (par value $0.01 per share, 1,800,000,000 shares authorized, 339,121,861 and 339,754,307 shares outstanding at June 30, 2025 and December 31, 2024, respectively) 5 5
Treasury stock, at cost (213,257,045 and 208,998,299 shares at June 30, 2025 and December 31, 2024, respectively) (6,485) (5,912)
Additional paid-in-capital 9,450 9,435
Accumulated deficit (642) (454)
Accumulated other comprehensive income 19 20
Stockholders' equity 4,823 5,570
Noncontrolling interest in subsidiary 13 13
Total equity 4,836 5,583
Total liabilities and equity $ 38,146 $ 37,770