XML 99 R79.htm IDEA: XBRL DOCUMENT v3.25.1
Fair Value Measurements - Schedule of Fair Value of Debt (Details) - USD ($)
$ in Millions
Mar. 31, 2025
Dec. 31, 2024
Carrying Amount | Long-term debt under the Vistra Operations Credit Facilities | Level 2    
Debt Instrument [Line Items]    
Debt instrument, fair value disclosure $ 2,431 $ 2,435
Carrying Amount | BCOP Credit Facilities Tax Credit Bridge Loan | Level 3    
Debt Instrument [Line Items]    
Debt instrument, fair value disclosure 348 344
Carrying Amount | Vistra Zero Term Loan B Facility | Level 2    
Debt Instrument [Line Items]    
Debt instrument, fair value disclosure 686 685
Carrying Amount | Vistra Operations Senior Notes | Level 2    
Debt Instrument [Line Items]    
Debt instrument, fair value disclosure 12,371 12,366
Carrying Amount | Energy Harbor Revenue Bonds | Level 2    
Debt Instrument [Line Items]    
Debt instrument, fair value disclosure 415 414
Carrying Amount | Equipment Financing Agreements | Level 3    
Debt Instrument [Line Items]    
Debt instrument, fair value disclosure 54 54
Carrying Amount | Forward Repurchase Obligation | Level 3    
Debt Instrument [Line Items]    
Debt instrument, fair value disclosure 1,355 1,335
Fair Value | Long-term debt under the Vistra Operations Credit Facilities | Level 2    
Debt Instrument [Line Items]    
Debt instrument, fair value disclosure 2,456 2,478
Fair Value | BCOP Credit Facilities Tax Credit Bridge Loan | Level 3    
Debt Instrument [Line Items]    
Debt instrument, fair value disclosure 367 367
Fair Value | Vistra Zero Term Loan B Facility | Level 2    
Debt Instrument [Line Items]    
Debt instrument, fair value disclosure 670 697
Fair Value | Vistra Operations Senior Notes | Level 2    
Debt Instrument [Line Items]    
Debt instrument, fair value disclosure 12,483 12,428
Fair Value | Energy Harbor Revenue Bonds | Level 2    
Debt Instrument [Line Items]    
Debt instrument, fair value disclosure 431 431
Fair Value | Equipment Financing Agreements | Level 3    
Debt Instrument [Line Items]    
Debt instrument, fair value disclosure 54 53
Fair Value | Forward Repurchase Obligation | Level 3    
Debt Instrument [Line Items]    
Debt instrument, fair value disclosure $ 1,355 $ 1,335