XML 97 R77.htm IDEA: XBRL DOCUMENT v3.25.1
Fair Value Measurements - Schedule of Fair Value of the Level 3 Assets and Liabilities by Major Contract Type and the Significant Unobservable Inputs Used in the Valuations (Details) - Level 3
Mar. 31, 2025
USD ($)
Dec. 31, 2024
USD ($)
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Assets $ 906,000,000 $ 841,000,000
Liabilities (1,850,000,000) (1,593,000,000)
Total (944,000,000) (752,000,000)
Electricity purchases and sales | Income Approach    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Assets 689,000,000 606,000,000
Liabilities (1,616,000,000) (1,399,000,000)
Total (927,000,000) (793,000,000)
Electricity purchases and sales | Minimum | Income Approach | Hourly price curve shape    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivative asset (liability), measurement input amount 0 0
Electricity purchases and sales | Minimum | Income Approach | Illiquid delivery periods for hub power prices    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivative asset (liability), measurement input amount 25 25
Electricity purchases and sales | Minimum | Income Approach | Market Heat Rates    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivative asset (liability), measurement input amount 45 30
Electricity purchases and sales | Maximum | Income Approach | Hourly price curve shape    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivative asset (liability), measurement input amount 95 95
Electricity purchases and sales | Maximum | Income Approach | Illiquid delivery periods for hub power prices    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivative asset (liability), measurement input amount 145 140
Electricity purchases and sales | Maximum | Income Approach | Market Heat Rates    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivative asset (liability), measurement input amount 120 150
Electricity purchases and sales | Arithmetic Average | Income Approach | Hourly price curve shape    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivative asset (liability), measurement input amount 48 48
Electricity purchases and sales | Arithmetic Average | Income Approach | Illiquid delivery periods for hub power prices    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivative asset (liability), measurement input amount 85 83
Electricity purchases and sales | Arithmetic Average | Income Approach | Market Heat Rates    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivative asset (liability), measurement input amount 83 90
Options | Option Pricing Model    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Assets 7,000,000 6,000,000
Liabilities (181,000,000) (139,000,000)
Total $ (174,000,000) $ (133,000,000)
Options | Minimum | Option Pricing Model | Natural gas to power correlation    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivative asset (liability), measurement input 0 0.10
Options | Minimum | Option Pricing Model | Power and natural gas volatility    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivative asset (liability), measurement input 0.05 0.05
Options | Maximum | Option Pricing Model | Natural gas to power correlation    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivative asset (liability), measurement input 1 1
Options | Maximum | Option Pricing Model | Power and natural gas volatility    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivative asset (liability), measurement input 8.35 7.10
Options | Arithmetic Average | Option Pricing Model | Natural gas to power correlation    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivative asset (liability), measurement input 0.50 0.55
Options | Arithmetic Average | Option Pricing Model | Power and natural gas volatility    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivative asset (liability), measurement input 4.20 3.58
Financial transmission rights/Congestion revenue rights | Market Approach    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Assets $ 196,000,000 $ 190,000,000
Liabilities (21,000,000) (25,000,000)
Total 175,000,000 165,000,000
Financial transmission rights/Congestion revenue rights | Minimum | Market Approach | Illiquid price differences between settlement points    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivative asset (liability), measurement input amount 5 (35)
Financial transmission rights/Congestion revenue rights | Maximum | Market Approach | Illiquid price differences between settlement points    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivative asset (liability), measurement input amount 25 20
Financial transmission rights/Congestion revenue rights | Arithmetic Average | Market Approach | Illiquid price differences between settlement points    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivative asset (liability), measurement input amount 15 (8)
Natural gas | Income Approach    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Assets 12,000,000 29,000,000
Liabilities (27,000,000) (30,000,000)
Total (15,000,000) (1,000,000)
Natural gas | Minimum | Income Approach | Natural gas basis    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivative asset (liability), measurement input amount (1) 0
Natural gas | Minimum | Income Approach | Illiquid delivery periods    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivative asset (liability), measurement input amount 3 0
Natural gas | Maximum | Income Approach | Natural gas basis    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivative asset (liability), measurement input amount 12 10
Natural gas | Maximum | Income Approach | Illiquid delivery periods    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivative asset (liability), measurement input amount 5 5
Natural gas | Arithmetic Average | Income Approach | Natural gas basis    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivative asset (liability), measurement input amount 5 5
Natural gas | Arithmetic Average | Income Approach | Illiquid delivery periods    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivative asset (liability), measurement input amount 4 2
Other    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Assets 2,000,000 10,000,000
Liabilities (5,000,000) 0
Total $ (3,000,000) $ 10,000,000