XML 86 R66.htm IDEA: XBRL DOCUMENT v3.25.1
Debt, Credit Facilities and Financings - Schedule of Line of Credit Facilities (Details)
$ in Millions
Mar. 31, 2025
USD ($)
Debt Instrument [Line Items]  
Facility Limit $ 8,723
Cash Borrowings (Long-Term Debt, Including Amounts Due Currently) 3,533
Letters of Credit Outstanding 1,223
Available Capacity 3,342
Line of Credit  
Debt Instrument [Line Items]  
Facility Limit 5,909
Cash Borrowings (Long-Term Debt, Including Amounts Due Currently) 2,469
Letters of Credit Outstanding 1,223
Available Capacity 2,217
Vistra Operations debt  
Debt Instrument [Line Items]  
Facility Limit 7,659
Cash Borrowings (Long-Term Debt, Including Amounts Due Currently) 2,469
Letters of Credit Outstanding 1,223
Available Capacity 3,342
Project-level debt  
Debt Instrument [Line Items]  
Facility Limit 1,064
Cash Borrowings (Long-Term Debt, Including Amounts Due Currently) 1,064
Letters of Credit Outstanding 0
Available Capacity 0
Revolving Credit Facility | Line of Credit  
Debt Instrument [Line Items]  
Cash Borrowings (Long-Term Debt, Including Amounts Due Currently) 0
Letters of Credit Outstanding 1,223
Available Capacity 2,217
Term Loan B-3 Facility | Line of Credit  
Debt Instrument [Line Items]  
Letters of Credit Outstanding 0
Available Capacity 0
Vistra Operations Commodity-Linked Facility | Revolving Credit Facility  
Debt Instrument [Line Items]  
Cash Borrowings (Long-Term Debt, Including Amounts Due Currently) 0
Letters of Credit Outstanding 0
Available Capacity 1,125
BCOP Credit Facility, Tax Credit Bridge Loan due November 1, 2025 / December 3, 2026  
Debt Instrument [Line Items]  
Facility Limit 367
Cash Borrowings (Long-Term Debt, Including Amounts Due Currently) 367
Letters of Credit Outstanding 0
Available Capacity 0
BCOP Credit Facility, Tax Credit Bridge Loan due November 1, 2025 / December 3, 2026 | Bridge Loan | Oak Hill  
Debt Instrument [Line Items]  
Facility Limit 106
Cash Borrowings (Long-Term Debt, Including Amounts Due Currently) 106
Letters of Credit Outstanding 0
Available Capacity 0
BCOP Credit Facility, Tax Credit Bridge Loan due November 1, 2025 / December 3, 2026 | Bridge Loan | Pulaski  
Debt Instrument [Line Items]  
Facility Limit 261
Cash Borrowings (Long-Term Debt, Including Amounts Due Currently) 261
Letters of Credit Outstanding 0
Available Capacity 0
Vistra Zero Term Loan B Facility | Revolving Credit Facility  
Debt Instrument [Line Items]  
Facility Limit 697
Cash Borrowings (Long-Term Debt, Including Amounts Due Currently) 697
Letters of Credit Outstanding 0
Available Capacity $ 0