XML 25 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Balance Sheets - USD ($)
$ in Millions
Mar. 31, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 561 $ 1,188
Restricted cash 29 28
Trade accounts receivable — net 1,924 1,982
Inventories 960 970
Commodity and other derivative contractual assets 3,335 2,587
Margin deposits related to commodity contracts 579 406
Margin deposits posted under affiliate financing agreement 446 435
Prepaid expense and other current assets 596 523
Total current assets 8,430 8,119
Restricted cash 6 6
Investments 4,476 4,512
Property, plant and equipment — net 17,716 18,173
Goodwill 2,810 2,807
Identifiable intangible assets — net 2,321 2,213
Commodity and other derivative contractual assets 769 740
Accumulated deferred income taxes 9 9
Other noncurrent assets 1,691 1,191
Total assets 38,228 37,770
Current liabilities:    
Accounts receivable financing 1,082 750
Long-term debt due currently 882 880
Forward repurchase obligation due currently 723 703
Trade accounts payable 1,328 1,510
Commodity and other derivative contractual liabilities 4,646 3,351
Margin deposits related to commodity contracts 5 49
Accrued taxes other than income 101 209
Accrued interest 244 193
Asset retirement obligations 136 142
Other current liabilities 606 645
Total current liabilities 9,753 8,432
Margin deposits financing with affiliate 446 435
Long-term debt, less amounts due currently 15,423 15,418
Forward repurchase obligation, less amounts due currently 632 632
Commodity and other derivative contractual liabilities 1,459 1,367
Accumulated deferred income taxes 512 697
Asset retirement obligations 3,937 3,936
Other noncurrent liabilities and deferred credits 1,228 1,270
Total liabilities 33,390 32,187
Commitments and Contingencies
Total equity:    
Preferred stock (100,000,000 shares authorized, $1,000 liquidation preference per share, 2,476,066 shares outstanding at March 31, 2025 and December 31, 2024, respectively) 2,476 2,476
Common stock (par value $0.01 per share, 1,800,000,000 shares authorized, 340,048,488 and 339,754,307 shares outstanding at March 31, 2025 and December 31, 2024, respectively) 5 5
Treasury stock, at cost (211,435,313 and 208,998,299 shares at March 31, 2025 and December 31, 2024, respectively) (6,248) (5,912)
Additional paid-in-capital 9,407 9,435
Accumulated deficit (835) (454)
Accumulated other comprehensive income 20 20
Stockholders' equity 4,825 5,570
Noncontrolling interest in subsidiary 13 13
Total equity 4,838 5,583
Total liabilities and equity $ 38,228 $ 37,770