XML 126 R98.htm IDEA: XBRL DOCUMENT v3.25.0.1
Fair Value Measurements - Schedule of Fair Value of the Level 3 Assets and Liabilities by Major Contract Type and the Significant Unobservable Inputs Used in the Valuations (Details)
12 Months Ended
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivative Asset, Statement of Financial Position, Extensible Enumeration Not Disclosed Flag Assets  
Derivative Liability Statement of Financial Position Extensible Enumeration Not Disclosed Flag Liabilities  
Level 3    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Assets $ 841,000,000 $ 630,000,000
Liabilities (1,593,000,000) (1,674,000,000)
Total, Net (752,000,000) (1,044,000,000)
Electricity purchases and sales | Income Approach | Level 3    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Assets 606,000,000 449,000,000
Liabilities (1,399,000,000) (1,273,000,000)
Total, Net (793,000,000) (824,000,000)
Electricity purchases and sales | Minimum | Income Approach | Level 3 | Hourly price curve shape    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivative asset (liability), measurement input amount 0 0
Electricity purchases and sales | Minimum | Income Approach | Level 3 | Illiquid delivery periods for hub power prices and heat rates    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivative asset (liability), measurement input amount 25 30
Electricity purchases and sales | Minimum | Income Approach | Level 3 | Market Heat Rates    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivative asset (liability), measurement input amount 30  
Electricity purchases and sales | Maximum | Income Approach | Level 3 | Hourly price curve shape    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivative asset (liability), measurement input amount 95 85
Electricity purchases and sales | Maximum | Income Approach | Level 3 | Illiquid delivery periods for hub power prices and heat rates    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivative asset (liability), measurement input amount 140 110
Electricity purchases and sales | Maximum | Income Approach | Level 3 | Market Heat Rates    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivative asset (liability), measurement input amount 150  
Electricity purchases and sales | Arithmetic Average | Income Approach | Level 3 | Hourly price curve shape    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivative asset (liability), measurement input amount 48 44
Electricity purchases and sales | Arithmetic Average | Income Approach | Level 3 | Illiquid delivery periods for hub power prices and heat rates    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivative asset (liability), measurement input amount 83 71
Electricity purchases and sales | Arithmetic Average | Income Approach | Level 3 | Market Heat Rates    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivative asset (liability), measurement input amount 90  
Options | Option Pricing Model | Level 3    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Assets 6,000,000 1,000,000
Liabilities (139,000,000) (237,000,000)
Total, Net $ (133,000,000) $ (236,000,000)
Options | Minimum | Option Pricing Model | Level 3 | Natural gas to power correlation    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivative asset (liability), measurement input 0.10 0.10
Options | Minimum | Option Pricing Model | Level 3 | Power and natural gas volatility    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivative asset (liability), measurement input 0.05 0.10
Options | Maximum | Option Pricing Model | Level 3 | Natural gas to power correlation    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivative asset (liability), measurement input 1 1
Options | Maximum | Option Pricing Model | Level 3 | Power and natural gas volatility    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivative asset (liability), measurement input 7.10 8.70
Options | Arithmetic Average | Option Pricing Model | Level 3 | Natural gas to power correlation    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivative asset (liability), measurement input 0.55 0.55
Options | Arithmetic Average | Option Pricing Model | Level 3 | Power and natural gas volatility    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivative asset (liability), measurement input 3.58 4.41
Financial transmission rights/Congestion revenue rights | Market Approach | Level 3    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Assets $ 190,000,000 $ 157,000,000
Liabilities (25,000,000) (34,000,000)
Total, Net 165,000,000 123,000,000
Financial transmission rights/Congestion revenue rights | Minimum | Market Approach | Level 3 | Illiquid price differences between settlement points    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivative asset (liability), measurement input amount (35) (85)
Financial transmission rights/Congestion revenue rights | Maximum | Market Approach | Level 3 | Illiquid price differences between settlement points    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivative asset (liability), measurement input amount 20 25
Financial transmission rights/Congestion revenue rights | Arithmetic Average | Market Approach | Level 3 | Illiquid price differences between settlement points    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivative asset (liability), measurement input amount (8) (30)
Natural gas | Income Approach | Level 3    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Assets 29,000,000 9,000,000
Liabilities (30,000,000) (112,000,000)
Total, Net (1,000,000) (103,000,000)
Natural gas | Minimum | Income Approach | Level 3 | Natural gas basis    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivative asset (liability), measurement input amount 0 0
Natural gas | Minimum | Income Approach | Level 3 | Illiquid delivery periods    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivative asset (liability), measurement input amount 0 0
Natural gas | Maximum | Income Approach | Level 3 | Natural gas basis    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivative asset (liability), measurement input amount 10 15
Natural gas | Maximum | Income Approach | Level 3 | Illiquid delivery periods    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivative asset (liability), measurement input amount 5 5
Natural gas | Arithmetic Average | Income Approach | Level 3 | Natural gas basis    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivative asset (liability), measurement input amount 5 6
Natural gas | Arithmetic Average | Income Approach | Level 3 | Illiquid delivery periods    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivative asset (liability), measurement input amount 2 4
Other | Level 3    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Assets 10,000,000 14,000,000
Liabilities 0 (18,000,000)
Total, Net $ 10,000,000 $ (4,000,000)