XML 108 R80.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt, Credit Facilities, and Financings - Schedule of Line of Credit Facilities (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 16, 2024
Debt Instrument [Line Items]    
Facility Limit $ 8,729  
Cash Borrowings (Long-Term Debt, Including Amounts Due Currently) 3,539  
Letters of Credit Outstanding 1,278  
Available Capacity 2,933  
Line of Credit    
Debt Instrument [Line Items]    
Facility Limit 5,915  
Cash Borrowings (Long-Term Debt, Including Amounts Due Currently) 2,475  
Letters of Credit Outstanding 1,278  
Available Capacity 2,162  
Vistra Operations debt    
Debt Instrument [Line Items]    
Facility Limit 7,665  
Cash Borrowings (Long-Term Debt, Including Amounts Due Currently) 2,475  
Letters of Credit Outstanding 1,278  
Available Capacity 2,933  
Project-level debt    
Debt Instrument [Line Items]    
Facility Limit 1,064  
Cash Borrowings (Long-Term Debt, Including Amounts Due Currently) 1,064  
Letters of Credit Outstanding 0  
Available Capacity 0  
Revolving Credit Facility | Line of Credit    
Debt Instrument [Line Items]    
Facility Limit 3,440  
Cash Borrowings (Long-Term Debt, Including Amounts Due Currently) 0  
Letters of Credit Outstanding 1,278  
Available Capacity 2,162  
Term Loan B-3 Facility | Line of Credit    
Debt Instrument [Line Items]    
Facility Limit 2,475  
Cash Borrowings (Long-Term Debt, Including Amounts Due Currently) 2,475  
Letters of Credit Outstanding 0  
Available Capacity 0  
Vistra Operations Commodity-Linked Facility | Revolving Credit Facility    
Debt Instrument [Line Items]    
Facility Limit 1,750  
Cash Borrowings (Long-Term Debt, Including Amounts Due Currently) 0  
Letters of Credit Outstanding 0  
Available Capacity 771  
BCOP Credit Facilities Tax Credit Bridge Loan    
Debt Instrument [Line Items]    
Facility Limit 367  
Cash Borrowings (Long-Term Debt, Including Amounts Due Currently) 367  
Letters of Credit Outstanding 0  
Available Capacity 0  
BCOP Credit Facilities Tax Credit Bridge Loan | Bridge Loan | Oak Hill    
Debt Instrument [Line Items]    
Facility Limit 106  
Cash Borrowings (Long-Term Debt, Including Amounts Due Currently) 106  
Letters of Credit Outstanding 0  
Available Capacity 0  
BCOP Credit Facilities Tax Credit Bridge Loan | Bridge Loan | Pulaski    
Debt Instrument [Line Items]    
Facility Limit 261  
Cash Borrowings (Long-Term Debt, Including Amounts Due Currently) 261  
Letters of Credit Outstanding 0  
Available Capacity $ 0  
Vistra Zero Term Loan B Facility | Line of Credit | Secured Debt    
Debt Instrument [Line Items]    
Debt instrument, basis spread on variable rate 2.00% 2.75%
Vistra Zero Term Loan B Facility | Revolving Credit Facility    
Debt Instrument [Line Items]    
Facility Limit $ 697  
Cash Borrowings (Long-Term Debt, Including Amounts Due Currently) 697  
Letters of Credit Outstanding 0  
Available Capacity $ 0