XML 34 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Balance Sheets - USD ($)
$ in Millions
Dec. 31, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 1,188 $ 3,485
Restricted cash 28 40
Total trade accounts receivable — net 1,982 1,674
Income taxes receivable 8 6
Inventories 970 740
Commodity and other derivative contractual assets 2,587 3,645
Margin deposits related to commodity contracts 406 1,244
Margin deposits posted under affiliate financing agreement 435 439
Prepaid expense and other current assets 515 364
Total current assets 8,119 11,637
Restricted cash 6 14
Investments 4,512 2,035
Property, plant, and equipment — net 18,173 12,432
Goodwill 2,807 2,583
Identifiable intangible assets — net 2,213 1,864
Commodity and other derivative contractual assets 740 577
Accumulated deferred income taxes 9 1,223
Other noncurrent assets 1,191 601
Total assets 37,770 32,966
Current liabilities:    
Accounts receivable financing 750 0
Long-term debt due currently 880 2,286
Forward repurchase obligation due currently 703 0
Trade accounts payable 1,510 1,147
Commodity and other derivative contractual liabilities 3,351 5,258
Margin deposits related to commodity contracts 49 45
Accrued taxes other than income 209 203
Accrued interest 193 206
Asset retirement obligations 142 124
Other current liabilities 645 554
Total current liabilities 8,432 9,823
Margin deposits financing with affiliate 435 439
Long-term debt, less amounts due currently 15,418 12,116
Forward repurchase obligation, less amounts due currently 632 0
Commodity and other derivative contractual liabilities 1,367 1,688
Accumulated deferred income taxes 697 1
Tax Receivable Agreement obligation 14 164
Asset retirement obligations 3,936 2,414
Other noncurrent liabilities and deferred credits 1,256 999
Total liabilities 32,187 27,644
Commitments and Contingencies
Preferred stock, shares outstanding (in shares) 2,476,066 2,476,081
Preferred sock, liquidation preference $ 1,000 $ 1,000
Total equity:    
Preferred stock (100,000,000 shares authorized, $1,000 liquidation preference per share, 2,476,066 and 2,476,081 shares outstanding at December 31, 2024 and 2023, respectively) $ 2,476 $ 2,476
Common stock (par value $0.01 per share, 1,800,000,000 shares authorized, 339,754,307 and 351,457,016 shares outstanding at December 31, 2024 and 2023, respectively) 5 5
Treasury stock, at cost (208,998,299 and 192,178,156 shares at December 31, 2024 and 2023, respectively) (5,912) (4,662)
Additional paid-in-capital 9,435 10,095
Accumulated deficit (454) (2,613)
Accumulated other comprehensive income 20 6
Stockholders' equity 5,570 5,307
Noncontrolling interest in subsidiary 13 15
Total equity 5,583 5,322
Total liabilities and equity $ 37,770 $ 32,966