XML 77 R49.htm IDEA: XBRL DOCUMENT v3.25.0.1
Earnings Per Share (Tables)
12 Months Ended
Dec. 31, 2024
Earnings Per Share [Abstract]  
Schedule of Earnings Per Share, Basic and Diluted
Basic earnings per share available to common stockholders are based on the weighted average number of common shares outstanding during the period. Diluted earnings per share is calculated using the treasury stock method and includes the effect of all potential issuances of common shares under stock-based incentive compensation arrangements.
Year Ended December 31,
202420232022
(in millions, except share data)
Net income (loss) attributable to Vistra$2,659 $1,493 $(1,227)
Less cumulative dividends attributable to Series A Preferred Stock(80)(80)(80)
Less cumulative dividends attributable to Series B Preferred Stock(70)(70)(70)
Less cumulative dividends attributable to Series C Preferred Stock(42)— — 
Net income (loss) attributable to common stock — basic and diluted2,467 1,343 (1,377)
Weighted average shares of common stock outstanding:
Basic344,788,634 369,771,359 422,447,074 
Dilutive securities: Stock-based incentive compensation plan7,778,426 5,421,752 — 
Diluted352,567,060 375,193,110 422,447,074 
Net income (loss) per weighted average share of common stock outstanding:
Basic$7.16 $3.63 $(3.26)
Diluted$7.00 $3.58 $(3.26)