XML 164 R136.htm IDEA: XBRL DOCUMENT v3.25.0.1
Schedule I - Condensed Financial Information of Registrant (Condensed Balance Sheets) (Details) - USD ($)
$ in Millions
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Current assets:        
Cash and cash equivalents $ 1,188 $ 3,485    
Total trade accounts receivable — net 1,982 1,674    
Income taxes receivable 8 6    
Total current assets 8,119 11,637    
Investment in affiliated companies 4,512 2,035    
Property, plant, and equipment — net 18,173 12,432    
Accumulated deferred income taxes 9 1,223    
Other noncurrent assets 1,191 601    
Total assets 37,770 32,966    
Current liabilities:        
Accounts payable 1,510 1,147    
Other current liabilities 645 554    
Total current liabilities 8,432 9,823    
Tax Receivable Agreement obligation 14 164    
Other noncurrent liabilities and deferred debits 1,256 999    
Total liabilities 32,187 27,644    
Equity [Abstract]        
Total equity 5,583 5,322 $ 4,918 $ 8,292
Total liabilities and equity 37,770 32,966    
Parent        
Current assets:        
Cash and cash equivalents 22 31    
Total trade accounts receivable — net 13 0    
Income taxes receivable 8 6    
Total current assets 43 37    
Property, plant, and equipment — net 2 3    
Accumulated deferred income taxes 960 1,086    
Other noncurrent assets 3 0    
Total assets 5,678 5,633    
Current liabilities:        
Accrued income taxes 9 12    
Other current liabilities 27 12    
Total current liabilities 71 127    
Tax Receivable Agreement obligation 14 164    
Other noncurrent liabilities and deferred debits 10 20    
Total liabilities 95 311    
Equity [Abstract]        
Total equity 5,583 5,322    
Total liabilities and equity 5,678 5,633    
Parent | Related Party        
Current assets:        
Investment in affiliated companies 4,670 4,507    
Current liabilities:        
Accounts payable 27 91    
Parent | Nonrelated Party        
Current liabilities:        
Accounts payable $ 8 $ 12