XML 133 R105.htm IDEA: XBRL DOCUMENT v3.25.0.1
Pension and Other Postretirement Employee Benefits (OPEB) Plans - Schedule of Defined Benefit Plans Disclosures (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Assumptions Used to Determine Benefit Obligations at Period End:      
Discount rate 6.00%    
Change in Plan Assets:      
Fair value of assets at beginning of period $ 28    
Fair value of assets at end of year 14 $ 28  
Funded Status:      
Fair value of assets 14 28  
Retirement Plan      
Change in Pension and Postretirement Benefit Obligations:      
Projected benefit obligation at beginning of period 425 449  
Acquisitions 23 0  
Service cost 2 3  
Interest cost 21 21  
Participant contributions 0 0  
Plan amendments 0 1  
Actuarial (gain) loss (24) 10  
Benefits paid (38) (59)  
Projected benefit obligation at end of year 409 425 $ 449
Accumulated benefit obligation at end of year 408 422  
Change in Plan Assets:      
Fair value of assets at beginning of period 285 320  
Acquisitions 18 0  
Employer contributions 19 0 0
Participant contributions 0 0  
Actual gain on assets 1 24  
Transfers 0 0  
Benefits paid (38) (59)  
Fair value of assets at end of year 285 285 320
Funded Status:      
Projected benefit obligation (409) (425) (449)
Fair value of assets 285 285 $ 320
Funded status at end of year (124) (140)  
Amounts Recognized in the Balance Sheet Consist of:      
Investments 1 0  
Other current liabilities 0 0  
Other noncurrent liabilities (125) (140)  
Net liability recognized (124) (140)  
Amounts Recognized in Accumulated Other Comprehensive Income Consist of:      
Net actuarial (gain) loss (5) 4  
Prior services cost 0 3  
Net actuarial (gain) loss and prior service cost $ (5) $ 7  
Retirement Plan | Vistra Plan, Dynegy Plan And EEI Plan      
Assumptions Used to Determine Benefit Obligations at Period End:      
Discount rate 5.63% 4.97% 5.16%
Interest crediting rate for cash balance plans 3.75% 3.50% 3.00%
Retirement Plan | Expected return on plan assets (Vistra Plan)      
Assumptions Used to Determine Benefit Obligations at Period End:      
Expected rate of compensation increase 3.50% 3.64% 3.79%
Retirement Plan | Expected return on plan assets (Dynegy Plan)      
Assumptions Used to Determine Benefit Obligations at Period End:      
Expected rate of compensation increase 4.46%    
OPEB Plans      
Change in Pension and Postretirement Benefit Obligations:      
Projected benefit obligation at beginning of period $ 108 $ 110  
Acquisitions 0 0  
Service cost 1 1  
Interest cost 5 5  
Participant contributions 3 3  
Plan amendments 0 0  
Actuarial (gain) loss (7) 1  
Benefits paid (11) (12)  
Projected benefit obligation at end of year 99 108 $ 110
Accumulated benefit obligation at end of year 0 0  
Change in Plan Assets:      
Fair value of assets at beginning of period 12 29  
Acquisitions 0 0  
Employer contributions 8 9 9
Participant contributions 2 3  
Actual gain on assets 1 2  
Transfers (2) (19)  
Benefits paid (11) (12)  
Fair value of assets at end of year 10 12 29
Funded Status:      
Projected benefit obligation (99) (108) (110)
Fair value of assets 10 12 $ 29
Funded status at end of year (89) (96)  
Amounts Recognized in the Balance Sheet Consist of:      
Investments 2 3  
Other current liabilities (8) (9)  
Other noncurrent liabilities (83) (90)  
Net liability recognized (89) (96)  
Amounts Recognized in Accumulated Other Comprehensive Income Consist of:      
Net actuarial (gain) loss (22) (15)  
Prior services cost 1 1  
Net actuarial (gain) loss and prior service cost $ (21) $ (14)  
OPEB Plans | Vistra Plan, Split-Participant Plan And Dynegy Plan      
Assumptions Used to Determine Benefit Obligations at Period End:      
Discount rate 5.62% 4.98% 5.18%