XML 128 R100.htm IDEA: XBRL DOCUMENT v3.25.0.1
Fair Value Measurements - Schedule of Fair Value of Debt (Details) - USD ($)
$ in Millions
Dec. 31, 2024
Dec. 31, 2023
Carrying Amount | Vistra Operations Credit Facilities, Term Loan B-3 Facility due December 20, 2030 | Level 2    
Debt Instrument [Line Items]    
Debt Instrument, fair value disclosure $ 2,435 $ 2,456
Carrying Amount | BCOP Credit Facilities Tax Credit Bridge Loan | Level 3    
Debt Instrument [Line Items]    
Debt Instrument, fair value disclosure 344 0
Carrying Amount | Vistra Zero Term Loan B Facility | Level 2    
Debt Instrument [Line Items]    
Debt Instrument, fair value disclosure 685 0
Carrying Amount | Vistra Operations Senior Notes | Level 2    
Debt Instrument [Line Items]    
Debt Instrument, fair value disclosure 12,366 11,881
Carrying Amount | Energy Harbor Revenue Bonds | Level 2    
Debt Instrument [Line Items]    
Debt Instrument, fair value disclosure 414 0
Carrying Amount | Equipment Financing Agreements | Level 3    
Debt Instrument [Line Items]    
Debt Instrument, fair value disclosure 54 65
Carrying Amount | Forward Repurchase Obligation | Level 3    
Debt Instrument [Line Items]    
Debt Instrument, fair value disclosure 1,335 0
Fair Value | Vistra Operations Credit Facilities, Term Loan B-3 Facility due December 20, 2030 | Level 2    
Debt Instrument [Line Items]    
Debt Instrument, fair value disclosure 2,478 2,500
Fair Value | BCOP Credit Facilities Tax Credit Bridge Loan | Level 3    
Debt Instrument [Line Items]    
Debt Instrument, fair value disclosure 367 0
Fair Value | Vistra Zero Term Loan B Facility | Level 2    
Debt Instrument [Line Items]    
Debt Instrument, fair value disclosure 697 0
Fair Value | Vistra Operations Senior Notes | Level 2    
Debt Instrument [Line Items]    
Debt Instrument, fair value disclosure 12,428 11,752
Fair Value | Energy Harbor Revenue Bonds | Level 2    
Debt Instrument [Line Items]    
Debt Instrument, fair value disclosure 431 0
Fair Value | Equipment Financing Agreements | Level 3    
Debt Instrument [Line Items]    
Debt Instrument, fair value disclosure 53 62
Fair Value | Forward Repurchase Obligation | Level 3    
Debt Instrument [Line Items]    
Debt Instrument, fair value disclosure $ 1,335 $ 0