QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
Large accelerated filer | ☐ | ☒ | |||||||||||||||
Non-accelerated filer | ☐ | Smaller reporting company | |||||||||||||||
Emerging growth company |
Number of shares of registrant’s Class A Common Stock, par value $0.0001 per share issued and outstanding as of October 31, 2024 | ||||||||||||||
Number of shares of registrant’s Class C Common Stock, par value $0.0001 per share issued and outstanding as of October 31, 2024 |
Item | Page | |||||||
PART I — FINANCIAL INFORMATION | ||||||||
1. | FINANCIAL STATEMENTS (UNAUDITED) | |||||||
9.EQUITY | ||||||||
13.INCOME TAXES | ||||||||
16.SEGMENTS | ||||||||
2. | ||||||||
3. | ||||||||
4. | ||||||||
PART II — OTHER INFORMATION | ||||||||
1. | ||||||||
1A. | ||||||||
2. | ||||||||
5. | ||||||||
6. | ||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||
(In thousands, except per share data) | ||||||||||||||||||||||||||
Operating revenues: | ||||||||||||||||||||||||||
Service revenue | $ | $ | $ | $ | ||||||||||||||||||||||
Product revenue | ||||||||||||||||||||||||||
Other revenue | ||||||||||||||||||||||||||
Total operating revenues(1) | ||||||||||||||||||||||||||
Operating costs and expenses: | ||||||||||||||||||||||||||
Costs of sales (exclusive of depreciation and amortization)(2) (3) | ||||||||||||||||||||||||||
Operating expenses | ||||||||||||||||||||||||||
Ad valorem taxes | ||||||||||||||||||||||||||
General and administrative expenses | ||||||||||||||||||||||||||
Depreciation and amortization expenses | ||||||||||||||||||||||||||
Loss on disposal of assets | ||||||||||||||||||||||||||
Total operating costs and expenses | ||||||||||||||||||||||||||
Operating income | ||||||||||||||||||||||||||
Other income (expense): | ||||||||||||||||||||||||||
Interest and other income | ||||||||||||||||||||||||||
Loss on debt extinguishment | ( | |||||||||||||||||||||||||
Gain on sale of equity method investment | ||||||||||||||||||||||||||
Interest expense | ( | ( | ( | ( | ||||||||||||||||||||||
Equity in earnings of unconsolidated affiliates | ||||||||||||||||||||||||||
Total other income, net | ||||||||||||||||||||||||||
Income before income taxes | ||||||||||||||||||||||||||
Income tax expense | ||||||||||||||||||||||||||
Net income including noncontrolling interest | ||||||||||||||||||||||||||
Net income attributable to Common Unit limited partners | ||||||||||||||||||||||||||
Net income attributable to Class A Common Stock Shareholders | $ | $ | $ | $ | ||||||||||||||||||||||
Net income attributable to Class A Common Shareholders, per share | ||||||||||||||||||||||||||
Basic | $ | $ | $ | $ | ||||||||||||||||||||||
Diluted | $ | $ | $ | $ | ||||||||||||||||||||||
Weighted-average shares | ||||||||||||||||||||||||||
Basic | ||||||||||||||||||||||||||
Diluted |
September 30, | December 31, | |||||||||||||
2024 | 2023 | |||||||||||||
(In thousands, except shares data) | ||||||||||||||
ASSETS | ||||||||||||||
CURRENT ASSETS: | ||||||||||||||
Cash and cash equivalents | $ | $ | ||||||||||||
Accounts receivable, net of allowance for credit losses of $ | ||||||||||||||
Accounts receivable pledged | ||||||||||||||
Derivative assets | ||||||||||||||
Prepaid and other current assets | ||||||||||||||
NONCURRENT ASSETS: | ||||||||||||||
Property, plant and equipment, net | ||||||||||||||
Intangible assets, net | ||||||||||||||
Derivative asset, non-current | ||||||||||||||
Deferred tax assets | ||||||||||||||
Operating lease right-of-use assets | ||||||||||||||
Deferred charges and other assets | ||||||||||||||
Investments in unconsolidated affiliates | ||||||||||||||
Goodwill | ||||||||||||||
Total assets | $ | $ | ||||||||||||
LIABILITIES, NONCONTROLLING INTEREST, AND EQUITY | ||||||||||||||
CURRENT LIABILITIES: | ||||||||||||||
Accounts payable | $ | $ | ||||||||||||
Accrued expenses | ||||||||||||||
Derivative liabilities | ||||||||||||||
Current portion of operating lease liabilities | ||||||||||||||
Current debt obligations | ||||||||||||||
Other current liabilities | ||||||||||||||
NONCURRENT LIABILITIES | ||||||||||||||
Long term debt, net | ||||||||||||||
Contract liabilities | ||||||||||||||
Operating lease liabilities | ||||||||||||||
Derivative liabilities | ||||||||||||||
Other liabilities | ||||||||||||||
Deferred tax liabilities | ||||||||||||||
Total liabilities | ||||||||||||||
COMMITMENTS AND CONTINGENCIES (Note 15) | ||||||||||||||
Redeemable noncontrolling interest — Common Unit limited partners | ||||||||||||||
EQUITY: | ||||||||||||||
Class A Common Stock: $ | ||||||||||||||
Class C Common Stock: $ | ||||||||||||||
Deferred consideration | ||||||||||||||
Additional paid-in capital | ||||||||||||||
Accumulated deficit | ( | ( | ||||||||||||
Total equity | ( | ( | ||||||||||||
Total liabilities, noncontrolling interest, and equity | $ | $ |
Nine Months Ended September 30, | ||||||||||||||
2024 | 2023 | |||||||||||||
(In thousands) | ||||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||||||||
Net income including noncontrolling interest | $ | $ | ||||||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||||
Depreciation and amortization expense | ||||||||||||||
Amortization of deferred financing costs | ||||||||||||||
Amortization of contract costs | ||||||||||||||
Contingent liabilities fair value adjustment | ||||||||||||||
Distributions from unconsolidated affiliates | ||||||||||||||
Derivatives settlement | ( | |||||||||||||
Derivative fair value adjustment | ( | |||||||||||||
Warrants fair value adjustment | ( | |||||||||||||
Gain on sale of equity method investment | ( | |||||||||||||
Loss on disposal of assets | ||||||||||||||
Equity in earnings of unconsolidated affiliates | ( | ( | ||||||||||||
Loss on debt extinguishment | ||||||||||||||
Share-based compensation | ||||||||||||||
Deferred income taxes | ||||||||||||||
Changes in operating assets and liabilities: | ||||||||||||||
Accounts receivable and pledged receivable | ( | |||||||||||||
Other assets | ( | ( | ||||||||||||
Accounts payable | ( | ( | ||||||||||||
Accrued liabilities | ||||||||||||||
Other non-current liabilities | ( | |||||||||||||
Operating leases | ( | |||||||||||||
Net cash provided by operating activities | ||||||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||||||||
Property, plant and equipment expenditures | ( | ( | ||||||||||||
Intangible assets expenditures | ( | ( | ||||||||||||
Investments in unconsolidated affiliates | ( | ( | ||||||||||||
Net cash paid for acquisition of interest in unconsolidated affiliate | ( | |||||||||||||
Distributions from unconsolidated affiliate | ||||||||||||||
Cash proceeds from sale of equity method investment | ||||||||||||||
Cash proceeds from disposals of assets | ||||||||||||||
Net cash paid for acquisition | ( | ( | ||||||||||||
Net cash used in investing activities | ( | ( | ||||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||||||||
Proceeds from borrowings under A/R Facility | ||||||||||||||
Payments on A/R Facility | ( | |||||||||||||
Payments on Term Loan Credit Facility | ( | |||||||||||||
Payments of debt issuance costs | ( | |||||||||||||
Payment of debt discount | ( | |||||||||||||
Proceeds from revolver | ||||||||||||||
Payments of revolver | ( | ( | ||||||||||||
Cash dividends paid to Class A Common Stock shareholders | ( | ( | ||||||||||||
Distributions paid to Class C Common Unit limited partners | ( | ( | ||||||||||||
Repurchase of Class A Common Stock | ( | |||||||||||||
Net cash (used in) provided by financing activities | ( | |||||||||||||
Net change in cash | ( |
Nine Months Ended September 30, | ||||||||||||||
2024 | 2023 | |||||||||||||
(In thousands) | ||||||||||||||
CASH, BEGINNING OF PERIOD | ||||||||||||||
CASH, END OF PERIOD | $ | $ | ||||||||||||
SUPPLEMENTAL SCHEDULE OF INVESTING AND FINANCING ACTIVITIES | ||||||||||||||
Cash paid for interest, net of amounts capitalized | $ | $ | ||||||||||||
Cash paid for income taxes, net | $ | $ | ||||||||||||
Property and equipment and intangible accruals in accounts payable and accrued liabilities | $ | $ | ||||||||||||
Right-of-use assets obtained in exchange for lease liabilities | $ | $ | ||||||||||||
Class A Common Stock issued through dividend and distribution reinvestment plan | $ | $ | ||||||||||||
Fair value of Durango assets acquired(1) | $ | $ | ||||||||||||
Cash consideration paid | ||||||||||||||
Class C Common Units issued in exchange | ||||||||||||||
Deferred consideration | ||||||||||||||
Contingent consideration | ||||||||||||||
Durango liabilities assumed | $ | $ | ||||||||||||
Redeemable Noncontrolling Interest — Common Unit Limited Partners | Class A Common Stock | Class C Common Stock | Additional Paid-in Capital | Accumulated Deficit | Treasury Stock | Total Equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | Deferred Consideration Shares(1) | Amount | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
For the Quarter Ended September 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at June 30, 2023 | $ | $ | $ | $ | $ | $ | ( | $ | ( | $ | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Issuance of common stock through dividend and distribution reinvestment plan | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Retirement of treasury stock | — | — | — | — | — | — | — | — | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based compensation | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Change in redemption value of noncontrolling interests | — | — | — | — | — | — | ( | — | — | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Distributions paid to Common Unit limited partners | ( | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividends on Class A Common Stock ($ | — | — | — | — | — | — | — | — | ( | — | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at September 30, 2023 | $ | $ | $ | $ | $ | $ | ( | $ | $ | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
For the Quarter Ended September 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at June 30, 2024 | $ | $ | $ | $ | $ | $ | ( | $ | $ | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Issuance of common stock through dividend and distribution reinvestment plan | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based compensation | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Change in redemption value of noncontrolling interests | — | — | — | — | — | — | ( | ( | — | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Recognition of deferred tax asset | — | — | — | — | — | — | — | ( | — | — | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Distribution paid to Common Unit limited partners | ( | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividends on Class A Common Stock ($ | — | — | — | — | — | — | — | — | ( | — | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at September 30, 2024 | $ | $ | $ | $ | $ | $ | ( | $ | $ | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Redeemable Noncontrolling Interest — Common Unit Limited Partners | Class A Common Stock | Class C Common Stock | Additional Paid-in Capital | Accumulated Deficit | Treasury Stock | Total Equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | Deferred Consideration Shares(1) | Amount | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
For the Nine Months Ended September 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2022 | $ | $ | $ | $ | $ | $ | ( | $ | $ | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Redemption of Common Units | ( | — | ( | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Issuance of common stock through dividend and distribution reinvestment plan | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Retirement of treasury stock | — | — | — | — | — | — | — | — | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Repurchase of Class A Common Stock | — | ( | — | — | — | — | — | — | — | ( | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based compensation | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Change in redemption value of noncontrolling interests | — | — | — | — | — | — | ( | — | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Distributions paid to Common Unit limited partners | ( | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividends on Class A Common Stock ($ | — | — | — | — | — | — | — | — | ( | — | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at September 30, 2023 | $ | $ | $ | $ | $ | $ | ( | $ | $ | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
For the Nine Months Ended September 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2023 | $ | $ | $ | $ | $ | $ | $ | ( | $ | $ | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Durango Acquisition | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Redemption of Common Units | ( | — | ( | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Issuance of common stock through dividend and distribution reinvestment plan | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based compensation | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Change in redemption value of noncontrolling interests | — | — | — | — | — | — | ( | ( | — | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Recognition of deferred tax asset | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Distribution paid to Common Unit limited partners | ( | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividends on Class A Common Stock ($ | — | — | — | — | — | — | — | — | ( | — | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at September 30, 2024 | $ | $ | $ | $ | $ | $ | ( | $ | $ | ( |
(In thousands) | Amount | |||||||||||||
Cash and cash equivalents | $ | |||||||||||||
Accounts receivable | ||||||||||||||
Prepaid and other current assets | ||||||||||||||
Property, plant, and equipment, net | ||||||||||||||
Intangible assets, net | ||||||||||||||
Deferred charges and other assets | ||||||||||||||
Operating lease ROU assets | ||||||||||||||
Total assets acquired | ||||||||||||||
Accounts payable | ||||||||||||||
Accrued expenses | ||||||||||||||
Contract liabilities | ||||||||||||||
Operating lease liabilities | ||||||||||||||
Deferred tax liabilities | ||||||||||||||
Total liabilities assumed | ||||||||||||||
Contingent consideration(1) | ||||||||||||||
Consideration transferred | $ |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||
Revenues | $ | $ | $ | $ | ||||||||||||||||||||||
Net income including noncontrolling interest | $ | $ | $ | $ |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||
Gathering and processing services | $ | $ | $ | $ | ||||||||||||||||||||||
Natural gas, NGLs and condensate sales | ||||||||||||||||||||||||||
Other revenue | ||||||||||||||||||||||||||
Total revenues | $ | $ | $ | $ |
Amount | ||||||||
Fiscal Year | (In thousands) | |||||||
Remaining of 2024 | $ | |||||||
2025 | ||||||||
2026 | ||||||||
2027 | ||||||||
2028 | ||||||||
Thereafter | ||||||||
$ | ||||||||
Amount | ||||||||
(In thousands) | ||||||||
Balance at December 31, 2023 | $ | |||||||
Reclassification of beginning contract liabilities to revenue as a result of performance obligations being satisfied | ( | |||||||
Cash received in advance and not recognized as revenue | ||||||||
Balance at September 30, 2024 | ||||||||
Less: Current portion | ||||||||
Non-current portion | $ |
September 30, | December 31, | ||||||||||
2024 | 2023 | ||||||||||
(In thousands) | |||||||||||
Gathering, processing, and transmission systems and facilities | $ | $ | |||||||||
Vehicles | |||||||||||
Computers and equipment | |||||||||||
Less: accumulated depreciation | ( | ( | |||||||||
Total depreciable assets, net | |||||||||||
Construction in progress | |||||||||||
Land | |||||||||||
Total property, plant, and equipment, net | $ | $ |
September 30, | December 31, | |||||||||||||
2024 | 2023 | |||||||||||||
(In thousands) | ||||||||||||||
Customer contracts | $ | $ | ||||||||||||
Right of way assets | ||||||||||||||
Less accumulated amortization | ( | ( | ||||||||||||
Total amortizable intangible assets, net | $ | $ |
September 30, | December 31, | |||||||||||||||||||
Ownership(1) | 2024 | 2023 | ||||||||||||||||||
(In thousands) | ||||||||||||||||||||
PHP | $ | $ | ||||||||||||||||||
Breviloba | ||||||||||||||||||||
Epic Crude Holdings, LP (“EPIC”)(1) | ||||||||||||||||||||
Gulf Coast Express Pipeline LLC (“GCX”)(2) | ||||||||||||||||||||
$ | $ |
Permian Highway Pipeline LLC | Breviloba, LLC | EPIC Crude Holdings, LP | Gulf Coast Express Pipeline LLC | Total | ||||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||
Balance at December 31, 2023 | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
Contributions and acquisitions | ||||||||||||||||||||||||||||||||
Distributions(1) | ( | ( | ( | ( | ||||||||||||||||||||||||||||
Disposition | ( | ( | ||||||||||||||||||||||||||||||
Equity income, net(2) | ||||||||||||||||||||||||||||||||
Balance at September 30, 2024 | $ | $ | $ | $ | $ |
Three Months Ended September 30, | ||||||||||||||||||||||||||||||||||||||
2024 | 2023 | |||||||||||||||||||||||||||||||||||||
Permian Highway Pipeline LLC | Breviloba, LLC | EPIC Crude Holdings, LP | Permian Highway Pipeline LLC | Breviloba, LLC | EPIC Crude Holdings, LP | |||||||||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||||||||
Revenues | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||
Operating income | ||||||||||||||||||||||||||||||||||||||
Net income (loss) | ( | ( |
Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||||||
2024 | 2023 | |||||||||||||||||||||||||||||||||||||
Permian Highway Pipeline LLC | Breviloba, LLC | EPIC Crude Holdings, LP | Permian Highway Pipeline LLC | Breviloba, LLC | EPIC Crude Holdings, LP | |||||||||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||||||||
Revenues | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||
Operating income | ||||||||||||||||||||||||||||||||||||||
Net income (loss) | ( | ( |
September 30, | December 31, | |||||||||||||
2024 | 2023 | |||||||||||||
(In thousands) | ||||||||||||||
A/R Facility | $ | $ | ||||||||||||
Total current debt obligations | $ | $ | ||||||||||||
Unsecured term loan | $ | $ | ||||||||||||
$ | ||||||||||||||
Total long-term debt | ||||||||||||||
Debt issuance costs, net(1) | ( | ( | ||||||||||||
Unamortized debt premiums and discounts, net | ||||||||||||||
Total long-term debt, net | $ | $ | ||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||
Capitalized interest | $ | ( | $ | ( | $ | ( | $ | ( | ||||||||||||||||||
Debt issuance costs | ||||||||||||||||||||||||||
Interest expense | ||||||||||||||||||||||||||
Total financing costs, net of capitalized interest | $ | $ | $ | $ |
September 30, | December 31, | |||||||||||||
2024 | 2023 | |||||||||||||
(In thousands) | ||||||||||||||
Accrued product purchases | $ | $ | ||||||||||||
Accrued taxes | ||||||||||||||
Accrued salaries, vacation, and related benefits | ||||||||||||||
Accrued capital expenditures | ||||||||||||||
Accrued interest | ||||||||||||||
Accrued other expenses | ||||||||||||||
Total accrued expenses | $ | $ |
September 30, 2024 | ||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||
Commodity swap | $ | $ | $ | $ | ||||||||||||||||||||||
Interest rate derivatives | ||||||||||||||||||||||||||
Total assets | $ | $ | $ | $ | ||||||||||||||||||||||
Commodity swaps | $ | $ | $ | $ | ||||||||||||||||||||||
Interest rate derivatives | ||||||||||||||||||||||||||
Contingent liability | ||||||||||||||||||||||||||
Total liabilities | $ | $ | $ | $ |
December 31, 2023 | ||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||
Commodity swap | $ | $ | $ | $ | ||||||||||||||||||||||
Interest rate derivatives | ||||||||||||||||||||||||||
Total assets | $ | $ | $ | $ | ||||||||||||||||||||||
Commodity swaps | $ | $ | $ | $ | ||||||||||||||||||||||
Interest rate derivatives | ||||||||||||||||||||||||||
Total liabilities | $ | $ | $ | $ |
September 30, | December 31, | |||||||||||||
2024 | 2023 | |||||||||||||
(In thousands) | ||||||||||||||
Derivatives assets - current | $ | $ | ||||||||||||
Derivative assets - noncurrent | ||||||||||||||
Total derivative assets | $ | $ | ||||||||||||
Derivative liabilities - current | $ | $ | ||||||||||||
Derivatives liabilities - noncurrent | ||||||||||||||
Total derivative liabilities | $ | $ |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||
Realized gain on interest rate swaps | $ | $ | $ | $ | ||||||||||||||||||||||
(Unfavorable) favorable fair value adjustment | $ | ( | $ | $ | $ | |||||||||||||||||||||
September 30, 2024 | ||||||||||||||||||||
Commodity | Unit | Notional Volume | Net Fair Value | |||||||||||||||||
Natural Gas | MMBtus | $ | ||||||||||||||||||
NGL | Gallons | |||||||||||||||||||
Crude | Bbl | |||||||||||||||||||
Crude Collars | Bbl | |||||||||||||||||||
Crude Basis Spread Swaps | Bbl | ( | ||||||||||||||||||
Natural Gas Basis Spread Swaps | MMBtus | ( | ||||||||||||||||||
$ |
September 30, | December 31, | |||||||||||||
2024 | 2023 | |||||||||||||
(In thousands) | ||||||||||||||
Derivatives assets - current | $ | $ | ||||||||||||
Derivative assets - noncurrent | ||||||||||||||
Total derivative assets | $ | $ | ||||||||||||
Derivative liabilities - current | $ | $ | ||||||||||||
Derivatives liabilities - noncurrent | ||||||||||||||
Total derivative liabilities | $ | $ |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||
Realized (loss) gain on commodity swaps | $ | ( | $ | $ | ( | $ | ||||||||||||||||||||
Favorable (unfavorable) fair value adjustment | $ | $ | ( | $ | ( | $ |
Number of Shares | Weighted Avg Grant-Date Fair Market Value Per Unit | |||||||||||||
Outstanding and unvested shares at December 31, 2023 | $ | |||||||||||||
Vested | ||||||||||||||
Forfeited | ||||||||||||||
Outstanding and unvested shares at September 30, 2024 | $ |
Three Months Ended | Nine Months Ended | |||||||||||||
September 30, 2024 | September 30, 2024 | |||||||||||||
(In thousands) | ||||||||||||||
Aggregate intrinsic value of vested Class A Shares | $ | $ | ||||||||||||
Grant-date fair value of vested Class A Shares | $ | $ |
Number of Shares(1) | Weighted Avg Grant-Date Fair Market Value Per Unit(1) | |||||||||||||
Outstanding and unvested shares at December 31, 2023 | $ | |||||||||||||
Granted | ||||||||||||||
Vested | ||||||||||||||
Forfeited | ||||||||||||||
Outstanding and unvested shares at September 30, 2024 | $ |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||
Aggregate intrinsic value of vested RSUs | $ | $ | $ | $ | ||||||||||||||||||||||
Grant-date fair value of vested RSUs | $ | $ | $ | $ |
Number of Shares | Weighted Avg Grant-Date Fair Market Value Per Unit | |||||||||||||
Granted in 2024 | $ | |||||||||||||
Outstanding and unvested shares at September 30, 2024 | $ |
March 2024 | ||||||||
Grant-date fair value per unit | $ | |||||||
Beginning average price | $ | |||||||
Risk-free interest rate | ||||||||
Volatility factor | ||||||||
Expected term |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||
Income before income taxes | $ | $ | $ | $ | ||||||||||||||||||||||
Income tax expense | $ | $ | $ | $ | ||||||||||||||||||||||
Effective tax rate | % | % | % | % |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||
(In thousands, except per share amounts) | ||||||||||||||||||||||||||
Net income attributable to Class A common shareholders | $ | $ | $ | $ | ||||||||||||||||||||||
Less: Net income available to participating unvested restricted Class A common shareholders(1) | ( | ( | ( | ( | ||||||||||||||||||||||
Total net income attributable to Class A common shareholders | $ | $ | $ | $ | ||||||||||||||||||||||
Weighted average shares outstanding - basic | ||||||||||||||||||||||||||
Dilutive effect of unvested Class A common shares(2) | ||||||||||||||||||||||||||
Weighted average shares outstanding - diluted(2)(3) | ||||||||||||||||||||||||||
Net income available per common share - basic | $ | $ | $ | $ | ||||||||||||||||||||||
Net income available per common share - diluted | $ | $ | $ | $ |
Midstream Logistics | Pipeline Transportation | Corporate and Other(1) | Consolidated | |||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||
For the Three Months Ended September 30, 2024 | ||||||||||||||||||||||||||
Segment income (loss) before income taxes | $ | $ | $ | ( | $ | |||||||||||||||||||||
Add back: | ||||||||||||||||||||||||||
Interest expense | ||||||||||||||||||||||||||
Depreciation and amortization expenses | ||||||||||||||||||||||||||
Contract assets amortization | ||||||||||||||||||||||||||
Proportionate EMI EBITDA | ||||||||||||||||||||||||||
Share-based compensation | ||||||||||||||||||||||||||
Contingent liabilities fair value adjustment | ||||||||||||||||||||||||||
Integration costs | ||||||||||||||||||||||||||
Acquisition transaction costs | ||||||||||||||||||||||||||
Other one-time costs or amortization | ||||||||||||||||||||||||||
Deduct: | ||||||||||||||||||||||||||
Interest income | ||||||||||||||||||||||||||
Commodity hedging unrealized gain | ||||||||||||||||||||||||||
Gain on sale of equity method investment | ||||||||||||||||||||||||||
Equity income from unconsolidated affiliates | ||||||||||||||||||||||||||
Segment Adjusted EBITDA(2) | $ | $ | $ | ( | $ |
Midstream Logistics | Pipeline Transportation | Corporate and Other(1) | Consolidated | |||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||
For the Three Months Ended September 30, 2023 | ||||||||||||||||||||||||||
Segment income (loss) before income taxes | $ | $ | $ | ( | $ | |||||||||||||||||||||
Add back: | ||||||||||||||||||||||||||
Interest expense | ||||||||||||||||||||||||||
Depreciation and amortization expenses | ||||||||||||||||||||||||||
Contract assets amortization | ||||||||||||||||||||||||||
Proportionate EMI EBITDA | ||||||||||||||||||||||||||
Share-based compensation | ||||||||||||||||||||||||||
Loss on disposal of assets | ||||||||||||||||||||||||||
Unrealized loss on derivatives | ||||||||||||||||||||||||||
Integration costs | ||||||||||||||||||||||||||
Acquisition transaction costs | ||||||||||||||||||||||||||
Other one-time costs or amortization | ||||||||||||||||||||||||||
Warrant valuation adjustment | ||||||||||||||||||||||||||
Deduct: | ||||||||||||||||||||||||||
Interest income | ||||||||||||||||||||||||||
Equity income from unconsolidated affiliates | ||||||||||||||||||||||||||
Segment Adjusted EBITDA(2) | $ | $ | $ | ( | $ |
Midstream Logistics | Pipeline Transportation | Corporate and Other(1) | Consolidated | |||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||
For the Nine Months Ended September 30, 2024 | ||||||||||||||||||||||||||
Segment income (loss) before income taxes | $ | $ | $ | ( | $ | |||||||||||||||||||||
Add back: | ||||||||||||||||||||||||||
Interest expense | ||||||||||||||||||||||||||
Depreciation and amortization expenses | ||||||||||||||||||||||||||
Contract assets amortization | ||||||||||||||||||||||||||
Proportionate EMI EBITDA | ||||||||||||||||||||||||||
Share-based compensation | ||||||||||||||||||||||||||
Loss on disposal of assets | ||||||||||||||||||||||||||
Loss on debt extinguishment | ||||||||||||||||||||||||||
Contingent liabilities fair value adjustment | ||||||||||||||||||||||||||
Integration costs | ||||||||||||||||||||||||||
Acquisition transaction costs | ||||||||||||||||||||||||||
Other one-time costs or amortization | ||||||||||||||||||||||||||
Deduct | ||||||||||||||||||||||||||
Other interest income | ||||||||||||||||||||||||||
Commodity hedging unrealized gain | ||||||||||||||||||||||||||
Gain on sale of equity method investment | ||||||||||||||||||||||||||
Equity income from unconsolidated affiliates | ||||||||||||||||||||||||||
Segment Adjusted EBITDA(2) | $ | $ | $ | ( | $ |
Midstream Logistics | Pipeline Transportation | Corporate and Other(1) | Consolidated | |||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||
For the Nine Months Ended September 30, 2023 | ||||||||||||||||||||||||||
Segment income (loss) before income taxes | $ | $ | $ | ( | $ | |||||||||||||||||||||
Add back: | ||||||||||||||||||||||||||
Interest expense | ||||||||||||||||||||||||||
Depreciation and amortization expenses | ||||||||||||||||||||||||||
Contract assets amortization | ||||||||||||||||||||||||||
Proportionate EMI EBITDA | ||||||||||||||||||||||||||
Share-based compensation | ||||||||||||||||||||||||||
Loss on disposal of assets | ||||||||||||||||||||||||||
Unrealized loss on derivatives | ||||||||||||||||||||||||||
Integration costs | ||||||||||||||||||||||||||
Acquisition transaction costs | ||||||||||||||||||||||||||
Other one-time costs or amortization | ||||||||||||||||||||||||||
Deduct: | ||||||||||||||||||||||||||
Interest income | ||||||||||||||||||||||||||
Warrant valuation adjustment | ||||||||||||||||||||||||||
Equity income from unconsolidated affiliates | ||||||||||||||||||||||||||
Segment Adjusted EBITDA(2) | $ | $ | $ | ( | $ |
Midstream Logistics | Pipeline Transportation | Elimination | Consolidated | |||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||
For the Three Months Ended September 30, 2024 | ||||||||||||||||||||||||||
Revenue | $ | $ | $ | $ | ||||||||||||||||||||||
Other revenue | ||||||||||||||||||||||||||
Intersegment revenue(1) | ( | |||||||||||||||||||||||||
Total segment operating revenue | $ | $ | $ | ( | $ |
Midstream Logistics | Pipeline Transportation | Elimination | Consolidated | |||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||
For the Three Months Ended September 30, 2023 | ||||||||||||||||||||||||||
Revenue | $ | $ | $ | $ | ||||||||||||||||||||||
Other revenue | ||||||||||||||||||||||||||
Total segment operating revenue | $ | $ | $ | $ |
Midstream Logistics | Pipeline Transportation | Elimination | Consolidated | |||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||
For the Nine Months Ended September 30, 2024 | ||||||||||||||||||||||||||
Revenue | $ | $ | $ | $ | ||||||||||||||||||||||
Other revenue | ||||||||||||||||||||||||||
Intersegment revenue(1) | ( | |||||||||||||||||||||||||
Total segment operating revenue | $ | $ | $ | ( | $ |
Midstream Logistics | Pipeline Transportation | Elimination | Consolidated | |||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||
For the Nine Months Ended September 30, 2023 | ||||||||||||||||||||||||||
Revenue | $ | $ | $ | $ | ||||||||||||||||||||||
Other revenue | ||||||||||||||||||||||||||
Total segment operating revenue | $ | $ | $ | $ |
September 30, | December 31, | |||||||||||||
2024 | 2023 | |||||||||||||
(In thousands) | ||||||||||||||
Midstream Logistics | $ | $ | ||||||||||||
Pipeline Transportation(1) | ||||||||||||||
Segment total assets | ||||||||||||||
Corporate and other | ||||||||||||||
Total assets | $ | $ |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||||||||||||||
2024 | 2023 | % Change | 2024 | 2023 | % Change | |||||||||||||||||||||||||||||||||
(In thousands, except percentages) | ||||||||||||||||||||||||||||||||||||||
Revenues: | ||||||||||||||||||||||||||||||||||||||
Service revenue | $ | 103,100 | $ | 104,349 | (1 | %) | $ | 301,710 | $ | 310,325 | (3 | %) | ||||||||||||||||||||||||||
Product revenue | 290,423 | 221,280 | 31 | % | 787,092 | 586,534 | 34 | % | ||||||||||||||||||||||||||||||
Other revenue | 2,839 | 4,672 | (39 | %) | 8,411 | 10,685 | (21 | %) | ||||||||||||||||||||||||||||||
Total revenues | 396,362 | 330,301 | 20 | % | 1,097,213 | 907,544 | 21 | % | ||||||||||||||||||||||||||||||
Operating costs and expenses: | ||||||||||||||||||||||||||||||||||||||
Cost of sales (exclusive of depreciation and amortization) (1) | 144,586 | 147,756 | (2 | %) | 444,786 | 374,100 | 19 | % | ||||||||||||||||||||||||||||||
Operating expense | 55,804 | 42,925 | 30 | % | 143,278 | 118,804 | 21 | % | ||||||||||||||||||||||||||||||
Ad valorem taxes | 5,896 | 5,607 | 5 | % | 18,400 | 14,954 | 23 | % | ||||||||||||||||||||||||||||||
General and administrative | 29,619 | 22,751 | 30 | % | 94,846 | 73,131 | 30 | % | ||||||||||||||||||||||||||||||
Depreciation and amortization expense | 87,583 | 69,935 | 25 | % | 236,250 | 208,271 | 13 | % | ||||||||||||||||||||||||||||||
Loss on disposal of assets | — | 2,927 | (100 | %) | 4,090 | 15,166 | (73 | %) | ||||||||||||||||||||||||||||||
Total operating costs and expenses | 323,488 | 291,901 | 11 | % | 941,650 | 804,426 | 17 | % | ||||||||||||||||||||||||||||||
Operating income | 72,874 | 38,400 | 90 | % | 155,563 | 103,118 | 51 | % | ||||||||||||||||||||||||||||||
Other income (expense): | ||||||||||||||||||||||||||||||||||||||
Interest and other income | 1,872 | 289 | NM | 2,272 | 1,625 | 40 | % | |||||||||||||||||||||||||||||||
Loss on debt extinguishment | — | — | — | % | (525) | — | 100 | % | ||||||||||||||||||||||||||||||
Gain on sale of equity method investments | 29,953 | — | 100 | % | 89,837 | — | 100 | % | ||||||||||||||||||||||||||||||
Interest expense | (66,029) | (45,009) | 47 | % | (167,545) | (130,443) | 28 | % | ||||||||||||||||||||||||||||||
Equity in earnings of unconsolidated affiliates | 53,244 | 50,754 | 5 | % | 169,668 | 146,828 | 16 | % | ||||||||||||||||||||||||||||||
Total other income, net | 19,040 | 6,034 | NM | 93,707 | 18,010 | NM | ||||||||||||||||||||||||||||||||
Income before income taxes | 91,914 | 44,434 | 107 | % | 249,270 | 121,128 | 106 | % | ||||||||||||||||||||||||||||||
Income tax expense | 8,260 | 1,303 | NM | 21,261 | 2,030 | NM | ||||||||||||||||||||||||||||||||
Net income including noncontrolling interest | $ | 83,654 | $ | 43,131 | 94 | % | $ | 228,009 | $ | 119,098 | 91 | % |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||
2024 | 2023 | % Change | 2024 | 2023 | % Change | ||||||||||||||||||||||||||||||
(In thousands, except percentages) | |||||||||||||||||||||||||||||||||||
Reconciliation of net income including noncontrolling interest to Adjusted EBITDA | |||||||||||||||||||||||||||||||||||
Net income including noncontrolling interest | $ | 83,654 | $ | 43,131 | 94 | % | $ | 228,009 | $ | 119,098 | 91 | % | |||||||||||||||||||||||
Add back: | |||||||||||||||||||||||||||||||||||
Interest expense | 66,029 | 45,009 | 47 | % | 167,545 | 130,443 | 28 | % | |||||||||||||||||||||||||||
Income tax expense | 8,260 | 1,303 | NM | 21,261 | 2,030 | NM | |||||||||||||||||||||||||||||
Depreciation and amortization expenses | 87,583 | 69,935 | 25 | % | 236,250 | 208,271 | 13 | % | |||||||||||||||||||||||||||
Amortization of contract costs | 1,655 | 1,655 | — | % | 4,965 | 4,965 | — | % | |||||||||||||||||||||||||||
Proportionate EMI EBITDA | 88,229 | 78,585 | 12 | % | 262,553 | 224,933 | 17 | % | |||||||||||||||||||||||||||
Share-based compensation | 15,171 | 12,502 | 21 | % | 52,868 | 43,340 | 22 | % | |||||||||||||||||||||||||||
Loss on disposal of assets | — | 2,927 | (100 | %) | 4,090 | 15,166 | (73 | %) | |||||||||||||||||||||||||||
Loss on debt extinguishment | — | — | — | % | 525 | — | 100 | % | |||||||||||||||||||||||||||
Commodity hedging unrealized loss | — | 8,259 | (100 | %) | — | 616 | (100 | %) | |||||||||||||||||||||||||||
Contingent liability fair value adjustment | 1,400 | — | 100 | % | 1,400 | — | 100 | % | |||||||||||||||||||||||||||
Integration costs | 2,540 | 21 | NM | 5,091 | 985 | NM | |||||||||||||||||||||||||||||
Acquisition transaction costs | 31 | 378 | (92 | %) | 3,538 | 648 | NM | ||||||||||||||||||||||||||||
Other one-time cost or amortization | 3,717 | 2,662 | 40 | % | 8,448 | 7,545 | 12 | % | |||||||||||||||||||||||||||
Warrant valuation adjustment | — | 4 | (100 | %) | — | — | — | % | |||||||||||||||||||||||||||
Deduct: | |||||||||||||||||||||||||||||||||||
Interest income | 572 | 293 | 95 | % | 1,459 | 314 | NM | ||||||||||||||||||||||||||||
Warrant valuation adjustment | — | — | — | % | — | 73 | (100 | %) | |||||||||||||||||||||||||||
Commodity hedging unrealized gain | 8,817 | — | 100 | % | 1,935 | — | 100 | % | |||||||||||||||||||||||||||
Gain on sale of equity method investment | 29,953 | — | 100 | % | 89,837 | — | 100 | % | |||||||||||||||||||||||||||
Equity income from EMI's | 53,244 | 50,754 | 5 | % | 169,668 | 146,828 | 16 | % | |||||||||||||||||||||||||||
Adjusted EBITDA | $ | 265,683 | $ | 215,324 | 23 | % | $ | 733,644 | $ | 610,825 | 20 | % |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||
2024 | 2023 | % Change | 2024 | 2023 | % Change | ||||||||||||||||||||||||||||||
(In thousands, except percentages) | |||||||||||||||||||||||||||||||||||
Midstream Logistics | $ | 173,623 | $ | 140,443 | 24 | % | $ | 464,165 | $ | 396,800 | 17 | % | |||||||||||||||||||||||
Pipeline Transportation | 96,134 | 78,902 | 22 | % | 285,191 | 226,027 | 26 | % | |||||||||||||||||||||||||||
Corporate and Other(1) | (4,074) | (4,021) | 1 | % | (15,712) | (12,002) | 31 | % | |||||||||||||||||||||||||||
Total Segment Adjusted EBITDA | $ | 265,683 | $ | 215,324 | 23 | % | $ | 733,644 | $ | 610,825 | 20 | % |
Nine Months Ended September 30, | ||||||||||||||
2024 | 2023 | |||||||||||||
(In thousands) | ||||||||||||||
Cash provided by operating activities | $ | 493,356 | $ | 405,585 | ||||||||||
Cash used in investing activities | $ | (65,909) | $ | (582,600) | ||||||||||
Cash (used in) provided by financing activities | $ | (411,519) | $ | 170,689 |
September 30, | December 31, | |||||||||||||
2024 | 2023 | |||||||||||||
(In thousands) | ||||||||||||||
Cash and cash equivalents | $ | 20,438 | $ | 4,510 | ||||||||||
Total debt, net of unamortized deferred financing cost | $ | 3,429,689 | $ | 3,562,809 | ||||||||||
Available committed borrowing capacity | $ | 730,400 | $ | 643,400 |
EXHIBIT NO. | DESCRIPTION | |||||||
2.1*** | – | |||||||
3.1 | – | |||||||
3.2 | – | |||||||
3.3 | – | |||||||
4.1 | – | |||||||
4.2 | – | |||||||
4.3 | – | |||||||
4.4 | – | |||||||
4.5 | – | |||||||
4.6 | – | |||||||
4.7 | – | |||||||
10.1 | ||||||||
10.2† | ||||||||
10.3*** | – | |||||||
10.4*** | – | |||||||
10.5*** | – | |||||||
10.6*** | – | |||||||
10.7 | – | |||||||
31.1* | – | |||||||
31.2* | – | |||||||
32.1** | – | |||||||
32.2** | – | |||||||
101* | – | The following financial statements from the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2024, formatted in Inline XBRL: (i) Condensed Consolidated Statements of Operations, (ii) Condensed Consolidated Balance Sheets, (iii) Condensed Consolidated Statements of Cash Flows, (iv) Condensed Consolidated Statements of Changes in Equity and Noncontrolling Interests and (v) Notes to Condensed Consolidated Financial Statements, tagged as blocks of text and including detailed tags. | ||||||
EXHIBIT NO. | DESCRIPTION | |||||||
101.SCH* | – | Inline XBRL Taxonomy Schema Document. | ||||||
101.CAL* | – | Inline XBRL Calculation Linkbase Document. | ||||||
101.DEF* | – | Inline XBRL Definition Linkbase Document. | ||||||
101.LAB* | – | Inline XBRL Label Linkbase Document. | ||||||
101.PRE* | – | Inline XBRL Presentation Linkbase Document. | ||||||
104* | – | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). |
* Filed herewith. | ||
** Furnished herewith. | ||
*** Schedules and exhibits to this Exhibit have been omitted pursuant to Regulation S-K Item 601(b)(2). The Company agrees to furnish supplementally a copy of any omitted schedule or exhibit to the SEC upon request. | ||
† Management contracts or compensatory plans or arrangements. |
KINETIK HOLDINGS INC. | |||||||||||
Dated: | November 7, 2024 | /s/ Jamie Welch | |||||||||
Jamie Welch | |||||||||||
Chief Executive Officer, President and Director | |||||||||||
(Principal Executive Officer) | |||||||||||
Dated: | November 7, 2024 | /s/ Steven Stellato | |||||||||
Steven Stellato | |||||||||||
Executive Vice President, Chief Accounting and Chief Administrative Officer | |||||||||||
(Principal Financial Officer and Principal Accounting Officer) |
/s/ Jamie Welch | |||||
Jamie Welch | |||||
Chief Executive Officer, President and Director |
/s/ Steven Stellato | ||||||||
Steven Stellato | ||||||||
Executive Vice President, Chief Accounting and Chief Administrative Officer |
KINETIK HOLDINGS INC. | ||
Certification of Principal Executive Officer |
/s/ Jamie Welch | |||||||||||
Jamie Welch | |||||||||||
Chief Executive Officer, President and Director |
KINETIK HOLDINGS INC. | ||
Certification of Principal Financial Officer |
/s/ Steven Stellato | ||||||||
Steven Stellato | ||||||||
Executive Vice President, Chief Accounting and Chief Administrative Officer |
//\
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M_%X>&)I.,^FJ:W3[I]S;\,>(O#?[2WP]NM.U?3GAN E[83*5DMI<&Q'KG
M#?4'N*X#P3XLU_\ 9S\40^"OZEX/N6QI.N*A;R%S]Q\9PHR,C^'J/EZ%%
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M9ZEH#:EXL\*!EAU&!K76;&)
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) shares in Thousands, $ in Thousands |
3 Months Ended | 9 Months Ended | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2024 |
Sep. 30, 2023 |
Sep. 30, 2024 |
Sep. 30, 2023 |
|||||||
Operating revenues: | ||||||||||
Total revenues | [1] | $ 396,362 | $ 330,301 | $ 1,097,213 | $ 907,544 | |||||
Operating costs and expenses: | ||||||||||
Costs of sales (exclusive of depreciation and amortization) | [2],[3] | 144,586 | 147,756 | 444,786 | 374,100 | |||||
Operating expenses | 55,804 | 42,925 | 143,278 | 118,804 | ||||||
Ad valorem taxes | 5,896 | 5,607 | 18,400 | 14,954 | ||||||
General and administrative expenses | 29,619 | 22,751 | 94,846 | 73,131 | ||||||
Depreciation and amortization expenses | 87,583 | 69,935 | 236,250 | 208,271 | ||||||
Loss on disposal of assets | 0 | 2,927 | 4,090 | 15,166 | ||||||
Total operating costs and expenses | 323,488 | 291,901 | 941,650 | 804,426 | ||||||
Operating income | 72,874 | 38,400 | 155,563 | 103,118 | ||||||
Other income (expense): | ||||||||||
Interest and other income | 1,872 | 289 | 2,272 | 1,625 | ||||||
Loss on debt extinguishment | 0 | 0 | (525) | 0 | ||||||
Gain on sale of equity method investment | 29,953 | 0 | 89,837 | 0 | ||||||
Interest expense | (66,029) | (45,009) | (167,545) | (130,443) | ||||||
Equity in earnings of unconsolidated affiliates | 53,244 | 50,754 | 169,668 | 146,828 | ||||||
Total other income, net | 19,040 | 6,034 | 93,707 | 18,010 | ||||||
Income before income taxes | 91,914 | 44,434 | 249,270 | 121,128 | ||||||
Income tax expense | 8,260 | 1,303 | 21,261 | 2,030 | ||||||
Net income including noncontrolling interest | 83,654 | 43,131 | 228,009 | 119,098 | ||||||
Net income attributable to Common Unit limited partners | 57,891 | 27,551 | 153,504 | 77,068 | ||||||
Net income attributable to Class A Common Stock Shareholders | $ 25,763 | $ 15,580 | $ 74,505 | $ 42,030 | ||||||
Net income attributable to Class A Common Shareholders, per share | ||||||||||
Basic (in USD per share) | $ 0.35 | $ 0.21 | $ 1.03 | $ 0.58 | ||||||
Diluted (in USD per share) | $ 0.35 | $ 0.21 | $ 1.02 | $ 0.57 | ||||||
Weighted-average shares | ||||||||||
Basic (in shares) | 59,811 | 53,340 | 59,116 | 50,464 | ||||||
Diluted (in shares) | 60,424 | 53,463 | 59,852 | 50,719 | ||||||
Service revenue | ||||||||||
Operating revenues: | ||||||||||
Total revenues | $ 103,100 | $ 104,349 | $ 301,710 | $ 310,325 | ||||||
Product revenue | ||||||||||
Operating revenues: | ||||||||||
Total revenues | 290,423 | 221,280 | 787,092 | 586,534 | ||||||
Other revenue | ||||||||||
Operating revenues: | ||||||||||
Total revenues | $ 2,839 | $ 4,672 | $ 8,411 | $ 10,685 | ||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Parenthetical) - USD ($) |
3 Months Ended | 9 Months Ended | ||||||
---|---|---|---|---|---|---|---|---|
Sep. 30, 2024 |
Sep. 30, 2023 |
Sep. 30, 2024 |
Sep. 30, 2023 |
|||||
Revenue | $ 396,362,000 | $ 330,301,000 | $ 1,097,213,000 | $ 907,544,000 | ||||
Costs of sales (exclusive of depreciation and amortization) | [1],[2] | 144,586,000 | 147,756,000 | 444,786,000 | 374,100,000 | |||
Gas Service Revenues | ||||||||
Costs of sales (exclusive of depreciation and amortization) | 60,200,000 | 38,600,000 | 159,400,000 | 107,100,000 | ||||
Related Party | ||||||||
Revenue | 0 | 20,000,000.0 | 17,200,000 | 70,900,000 | ||||
Costs of sales (exclusive of depreciation and amortization) | $ 12,800,000 | $ 15,500,000 | $ 48,700,000 | $ 50,600,000 | ||||
|
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) $ in Thousands |
Sep. 30, 2024 |
Dec. 31, 2023 |
---|---|---|
Accounts receivable, allowance for credit losses | $ 1,000 | $ 1,000 |
Related Party | ||
Outstanding receivable | $ 0 | $ 15,800 |
Class A Common Stock | ||
Common stock, par value (in USD per share) | $ 0.0001 | $ 0.0001 |
Common stock, shares authorized (in shares) | 1,500,000,000 | 1,500,000,000 |
Common stock, shares issued (in shares) | 59,751,435 | 57,096,538 |
Common stock, shares outstanding (in shares) | 59,751,435 | 57,096,538 |
Class C Common Stock | ||
Common stock, par value (in USD per share) | $ 0.0001 | $ 0.0001 |
Common stock, shares authorized (in shares) | 1,500,000,000 | 1,500,000,000 |
Common stock, shares issued (in shares) | 97,783,034 | 94,089,038 |
Common stock, shares outstanding (in shares) | 97,783,034 | 94,089,038 |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands |
9 Months Ended | |||
---|---|---|---|---|
Sep. 30, 2024 |
Sep. 30, 2023 |
|||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||
Net income including noncontrolling interest | $ 228,009 | $ 119,098 | ||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||
Depreciation and amortization expense | 236,250 | 208,271 | ||
Amortization of deferred financing costs | 5,497 | 4,601 | ||
Amortization of contract costs | 4,965 | 4,965 | ||
Contingent liabilities fair value adjustment | 1,400 | 0 | ||
Distributions from unconsolidated affiliates | 223,670 | 205,891 | ||
Derivatives settlement | (8,103) | 15,111 | ||
Derivative fair value adjustment | 8,938 | (41,028) | ||
Warrants fair value adjustment | 0 | (73) | ||
Gain on sale of equity method investment | (89,837) | 0 | ||
Loss on disposal of assets | 4,090 | 15,166 | ||
Equity in earnings of unconsolidated affiliates | (169,668) | (146,828) | ||
Loss on debt extinguishment | 525 | 0 | ||
Share-based compensation | 52,868 | 43,340 | ||
Deferred income taxes | 19,733 | 1,675 | ||
Changes in operating assets and liabilities: | ||||
Accounts receivable and pledged receivable | 29,492 | (26,982) | ||
Other assets | (3,729) | (7,033) | ||
Accounts payable | (53,361) | (780) | ||
Accrued liabilities | 4,815 | 8,840 | ||
Other non-current liabilities | (1,744) | 668 | ||
Operating leases | (454) | 683 | ||
Net cash provided by operating activities | 493,356 | 405,585 | ||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||
Property, plant and equipment expenditures | (155,805) | (245,798) | ||
Intangible assets expenditures | (7,744) | (15,079) | ||
Investments in unconsolidated affiliates | (3,273) | (202,729) | ||
Net cash paid for acquisition of interest in unconsolidated affiliate | (85,417) | 0 | ||
Distributions from unconsolidated affiliate | 2,789 | 5,793 | ||
Cash proceeds from sale of equity method investment | 524,390 | 0 | ||
Cash proceeds from disposals of assets | 334 | 213 | ||
Net cash paid for acquisition | (341,183) | (125,000) | ||
Net cash used in investing activities | (65,909) | (582,600) | ||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||
Proceeds from borrowings under A/R Facility | 151,200 | 0 | ||
Payments on A/R Facility | (1,200) | 0 | ||
Payments on Term Loan Credit Facility | (200,000) | 0 | ||
Payments of debt issuance costs | (1,086) | 0 | ||
Payment of debt discount | (500) | 0 | ||
Proceeds from revolver | 826,000 | 673,000 | ||
Payments of revolver | (913,000) | (438,000) | ||
Cash dividends paid to Class A Common Stock shareholders | (128,428) | (58,030) | ||
Distributions paid to Class C Common Unit limited partners | (144,505) | (524) | ||
Repurchase of Class A Common Stock | 0 | (5,757) | ||
Net cash (used in) provided by financing activities | (411,519) | 170,689 | ||
Net change in cash | 15,928 | (6,326) | ||
CASH, BEGINNING OF PERIOD | 4,510 | 6,394 | ||
CASH, END OF PERIOD | 20,438 | 68 | ||
SUPPLEMENTAL SCHEDULE OF INVESTING AND FINANCING ACTIVITIES | ||||
Cash paid for interest, net of amounts capitalized | 166,769 | 165,877 | ||
Cash paid for income taxes, net | 559 | 484 | ||
Property and equipment and intangible accruals in accounts payable and accrued liabilities | 24,140 | 25,237 | ||
Right-of-use assets obtained in exchange for lease liabilities | 42,974 | 5,189 | ||
Class A Common Stock issued through dividend and distribution reinvestment plan | 75,243 | 263,771 | ||
Restructuring Cost and Reserve [Line Items] | ||||
Class C Common Units issued in exchange | 1 | |||
Durango Permian LLC Acquisition | ||||
Restructuring Cost and Reserve [Line Items] | ||||
Fair value of Durango assets acquired | [1] | 910,221 | 0 | |
Cash consideration paid | 357,968 | 0 | ||
Deferred consideration | 275,000 | 0 | ||
Contingent consideration | 64,000 | 0 | ||
Durango liabilities assumed | 65,053 | 0 | ||
Durango Permian LLC Acquisition | Class C Common Stock | ||||
Restructuring Cost and Reserve [Line Items] | ||||
Class C Common Units issued in exchange | $ 148,200 | $ 0 | ||
|
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY AND NONCONTROLLING INTERESTS - USD ($) $ in Thousands |
Total |
Redeemable Common Stock |
Class A Common Stock |
Class C Common Stock |
Common Stock
Class A Common Stock
|
Common Stock
Class C Common Stock
|
Deferred Consideration
Class C Common Stock
|
Additional Paid-in Capital |
Accumulated Deficit |
Treasury Stock |
|||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Beginning balance at Dec. 31, 2022 | $ 3,112,409 | ||||||||||||
Increase (Decrease) in Temporary Equity [Roll Forward] | |||||||||||||
Redemption of Common Units | (5,634) | ||||||||||||
Net income | 77,068 | ||||||||||||
Change in redemption value of noncontrolling interests | 236,358 | ||||||||||||
Distribution paid to Common Unit limited partners | (211,700) | ||||||||||||
Ending balance at Sep. 30, 2023 | 3,208,501 | ||||||||||||
Beginning balance (in shares) at Dec. 31, 2022 | 45,679,000 | 94,270,000 | 0 | [1] | |||||||||
Beginning balance at Dec. 31, 2022 | $ (839,775) | $ 5 | $ 9 | $ 0 | $ 118,840 | $ (958,629) | $ 0 | ||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||||
Redemption of Common Units (in shares) | 181,000 | (181,000) | |||||||||||
Redemption of Common Units | 5,634 | 5,634 | |||||||||||
Issuance of common stock through dividend and distribution reinvestment plan (in shares) | 8,641,000 | ||||||||||||
Issuance of common stock through dividend and distribution reinvestment plan | 263,772 | $ 1 | 263,771 | ||||||||||
Retirement of treasury stock | 0 | (5,757) | 5,757 | ||||||||||
Repurchase of Class A Common Stock (in shares) | (194,000) | ||||||||||||
Repurchase of Class A Common Stock | (5,757) | (5,757) | |||||||||||
Share-based compensation (in shares) | 213,000 | ||||||||||||
Share-based compensation | 43,340 | 43,340 | |||||||||||
Net income | 42,030 | 42,030 | |||||||||||
Change in redemption value of noncontrolling interests | (236,358) | (339,838) | 103,480 | ||||||||||
Dividends on Class A Common Stock | (110,902) | (110,902) | |||||||||||
Ending balance (in shares) at Sep. 30, 2023 | 54,520,000 | 94,089,000 | 0 | [1] | |||||||||
Ending balance at Sep. 30, 2023 | (838,016) | $ 6 | $ 9 | $ 0 | 91,747 | (929,778) | 0 | ||||||
Beginning balance at Jun. 30, 2023 | 3,242,619 | ||||||||||||
Increase (Decrease) in Temporary Equity [Roll Forward] | |||||||||||||
Net income | 27,551 | ||||||||||||
Change in redemption value of noncontrolling interests | 8,899 | ||||||||||||
Distribution paid to Common Unit limited partners | (70,568) | ||||||||||||
Ending balance at Sep. 30, 2023 | 3,208,501 | ||||||||||||
Beginning balance (in shares) at Jun. 30, 2023 | 51,973,000 | 94,089,000 | 0 | [1] | |||||||||
Beginning balance at Jun. 30, 2023 | (905,757) | $ 5 | $ 9 | $ 0 | 0 | (902,446) | (3,325) | ||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||||
Issuance of common stock through dividend and distribution reinvestment plan (in shares) | 2,546,000 | ||||||||||||
Issuance of common stock through dividend and distribution reinvestment plan | 88,145 | $ 1 | 88,144 | ||||||||||
Retirement of treasury stock | 0 | (3,325) | 3,325 | ||||||||||
Share-based compensation (in shares) | 1,000 | ||||||||||||
Share-based compensation | 12,502 | 12,502 | |||||||||||
Net income | 15,580 | 15,580 | |||||||||||
Change in redemption value of noncontrolling interests | (8,899) | (8,899) | |||||||||||
Dividends on Class A Common Stock | (39,587) | (39,587) | |||||||||||
Ending balance (in shares) at Sep. 30, 2023 | 54,520,000 | 94,089,000 | 0 | [1] | |||||||||
Ending balance at Sep. 30, 2023 | (838,016) | $ 6 | $ 9 | $ 0 | 91,747 | (929,778) | 0 | ||||||
Beginning balance at Dec. 31, 2023 | 3,157,807 | ||||||||||||
Increase (Decrease) in Temporary Equity [Roll Forward] | |||||||||||||
Durango Acquisition | 423,200 | ||||||||||||
Redemption of Common Units | (5,060) | ||||||||||||
Net income | 153,504 | ||||||||||||
Change in redemption value of noncontrolling interests | 1,268,038 | ||||||||||||
Distribution paid to Common Unit limited partners | (214,309) | ||||||||||||
Ending balance at Sep. 30, 2024 | 4,783,180 | ||||||||||||
Beginning balance (in shares) at Dec. 31, 2023 | 57,096,538 | 94,089,038 | 57,097,000 | 94,089,000 | 0 | [1] | |||||||
Beginning balance at Dec. 31, 2023 | (530,823) | $ 6 | $ 9 | $ 0 | 192,678 | (723,516) | 0 | ||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||||
Durango Acquisition (in shares) | 3,840,000 | 7,680,000 | [1] | ||||||||||
Durango Acquisition | 1 | $ 1 | |||||||||||
Redemption of Common Units (in shares) | 146,250 | (146,250) | |||||||||||
Redemption of Common Units | 5,060 | 5,060 | |||||||||||
Issuance of common stock through dividend and distribution reinvestment plan (in shares) | 2,205,000 | ||||||||||||
Issuance of common stock through dividend and distribution reinvestment plan | 75,243 | 75,243 | |||||||||||
Share-based compensation (in shares) | 303,000 | ||||||||||||
Share-based compensation | 52,868 | 52,868 | |||||||||||
Net income | 74,505 | 74,505 | |||||||||||
Change in redemption value of noncontrolling interests | (1,268,038) | (330,196) | (937,842) | ||||||||||
Recognition of deferred tax asset | 4,347 | 4,347 | |||||||||||
Dividends on Class A Common Stock | (133,868) | (133,868) | |||||||||||
Ending balance (in shares) at Sep. 30, 2024 | 59,751,435 | 97,783,034 | 59,751,000 | 97,783,000 | 7,680,000 | [1] | |||||||
Ending balance at Sep. 30, 2024 | (1,720,705) | $ 6 | $ 9 | $ 1 | 0 | (1,720,721) | 0 | ||||||
Beginning balance at Jun. 30, 2024 | 4,289,591 | ||||||||||||
Increase (Decrease) in Temporary Equity [Roll Forward] | |||||||||||||
Net income | 57,891 | ||||||||||||
Change in redemption value of noncontrolling interests | 509,035 | ||||||||||||
Distribution paid to Common Unit limited partners | (73,337) | ||||||||||||
Ending balance at Sep. 30, 2024 | $ 4,783,180 | ||||||||||||
Beginning balance (in shares) at Jun. 30, 2024 | 59,736,000 | 97,783,000 | 7,680,000 | [1] | |||||||||
Beginning balance at Jun. 30, 2024 | (1,206,893) | $ 6 | $ 9 | $ 1 | 0 | (1,206,909) | 0 | ||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||||
Issuance of common stock through dividend and distribution reinvestment plan (in shares) | 11,000 | ||||||||||||
Issuance of common stock through dividend and distribution reinvestment plan | 444 | 444 | |||||||||||
Share-based compensation (in shares) | 4,000 | ||||||||||||
Share-based compensation | 15,171 | 15,171 | |||||||||||
Net income | 25,763 | 25,763 | |||||||||||
Change in redemption value of noncontrolling interests | (509,035) | (14,801) | (494,234) | ||||||||||
Recognition of deferred tax asset | (814) | (814) | |||||||||||
Dividends on Class A Common Stock | (45,341) | (45,341) | |||||||||||
Ending balance (in shares) at Sep. 30, 2024 | 59,751,435 | 97,783,034 | 59,751,000 | 97,783,000 | 7,680,000 | [1] | |||||||
Ending balance at Sep. 30, 2024 | $ (1,720,705) | $ 6 | $ 9 | $ 1 | $ 0 | $ (1,720,721) | $ 0 | ||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY AND NONCONTROLLING INTERESTS (Parenthetical) - $ / shares shares in Millions |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2024 |
Sep. 30, 2023 |
Sep. 30, 2024 |
Sep. 30, 2023 |
|
Class A Common Stock | ||||
Cash dividends (in USD per share) | $ 0.75 | $ 0.75 | $ 2.25 | $ 2.25 |
DESCRIPTION OF THE ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
9 Months Ended |
---|---|
Sep. 30, 2024 | |
Accounting Policies [Abstract] | |
DESCRIPTION OF THE ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | DESCRIPTION OF THE ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Organization The Company is a holding company, whose only significant assets are ownership of the non-economic general partner interest and an approximate 38% limited partner interest in Kinetik Holdings LP, a Delaware limited partnership (the “Partnership”). As the owner of the non-economic general partner interest in the Partnership, the Company is responsible for all operational, management and administrative decisions related to, and consolidates the results of, the Partnership and its subsidiaries. The Company provides comprehensive gathering, produced water disposal, transportation, compression, processing and treating services necessary to bring natural gas, NGLs and crude oil to market. Additionally, the Company owns equity interests in three separate Permian Basin pipeline entities that have access to various markets along the U.S. Gulf Coast. Basis of Presentation The accompanying Condensed Consolidated Financial Statements have been prepared in accordance with GAAP. Certain reclassifications of prior year balances have been made to conform such amounts to the current year’s presentation. These reclassifications have no impact on net income. All adjustments that, in the opinion of management, are necessary for a fair presentation of the results of operations for the interim periods have been made and are of a recurring nature unless otherwise disclosed herein. The results of operations for such interim periods are not necessarily indicative of results of operations for a full year; accordingly, you should read these Condensed Consolidated Financial Statements in conjunction with our consolidated financial statements and related notes included in our 2023 Annual Report on Form 10-K. All intercompany balances and transactions have been eliminated in consolidation. Significant Accounting Policies The accounting policies that we follow are set forth in Note 2 – Summary of Significant Accounting Policies of the Notes to consolidated financial statements in our Annual Report on Form 10-K. There were no significant updates or revisions to our accounting policies during the nine months ended September 30, 2024, except as discussed herein. Accounts Receivable Securitization Facility Pursuant to ASC 860, Transfers and Servicing, accounts receivable that are sold or contributed by the Partnership to the special purpose vehicle are treated as collateral for borrowings under the third party A/R Facility (as defined below) and are included as “Accounts receivable pledged” within the Condensed Consolidated Balance Sheet. Proceeds from the transfer of the eligible accounts receivable under the third party A/R Facility are secured borrowings included as “Current debt obligations” within our Condensed Consolidated Balance Sheets. Proceeds and repayments under such facility are reflected as cash flows from financing activities in our Consolidated Statements of Cash Flows. See Note 7—Debt and Financing Costs in the Notes to our Condensed Consolidated Financial Statements set forth in this Form 10-Q for further discussion. Transactions with related parties The Company has revenue contracts and incurs cost of sales and operating expenses with Apache Midstream LLC (“Apache”), which owned more than 5% of the Company’s common stock prior to its secondary offerings completed in December 2023 and March 2024. Pursuant to ASC 850, Related Party Transactions, Apache was no longer a related party after the completion of its secondary offering in December 2023 as it owned less than 10% of the Company’s common stock. Pursuant to Regulation S-K, Item 404(a), Apache ceased to be a related party as of March 18, 2024 as it no longer owned any of the Company’s common stock. In 2024, for the period ended March 18, 2024, revenue from Apache was $17.2 million, cost of sales was $9.4 million and operating expenses were $0.2 million. In 2023, revenue from Apache was $20.0 million and $70.9 million, cost of sales was $13.1 million and $44.2 million, and operating expenses were $0.1 million and $0.5 million for the three and nine months ended September 30, 2023, respectively. In addition, the Company incurs cost of sales with two of its equity method investment (“EMI”) pipeline entities, Permian Highway Pipeline LLC (“PHP”) and Breviloba, LLC (“Breviloba”). The Company pays a demand fee to PHP and pays a capacity fee to Breviloba for certain volumes moving on the Shin Oak NGL Pipeline. For the three and nine months ended September 30, 2024, the Company recorded cost of sales of $12.8 million and $39.3 million, respectively, with these affiliates. For the three and nine months ended September 30, 2023, the Company recorded cost of sales of $2.4 million and $6.4 million, respectively, with these affiliates. Recently issued accounting pronouncements not yet adopted Improvements to Reportable Segment Disclosures In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The amendments in this update require, among other items, that public entities disclose, on an annual and interim basis, significant segment expenses that are regularly provided to the CODM and included within each reported measure of segment profit or loss. Additionally, the amendments require annual disclosure of the title and position of the CODM and how that individual uses the reported measure(s) of segment profit or loss in assessing segment performance and how to allocate resources. These amendments are effective for fiscal years beginning after December 15, 2023, and for interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. The disclosures required in the amendments apply retrospectively to all prior periods presented in the financial statements. We are evaluating the effect of the amendments on our consolidated financial statements and expect to disclose the required information for fiscal years beginning in the Annual Report on Form 10-K for the year ended December 31, 2024 and for interim periods beginning in the Quarterly Report on Form 10-Q for the quarter ended March 31, 2025. The impact of the adoption will be limited to additional disclosure in the notes to the consolidated financial statements. Improvements to Income Tax Disclosures In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The amendments in this update require, among other items, that public entities disclose, on an annual and interim basis, (i) specific categories of income taxes in the rate reconciliation, and (ii) a disaggregation of income taxes paid by federal, state, and foreign taxes. These amendments are effective for fiscal years beginning after December 15, 2024, with early adoption permitted. The amendments are required to be applied prospectively with retrospective application permitted. We are evaluating the effect of the amendments on our consolidated financial statements and expect to disclose the required information beginning in the Annual Report on Form 10-K for the year ended December 31, 2025.
|
BUSINESS COMBINATIONS |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Combinations [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
BUSINESS COMBINATIONS | BUSINESS COMBINATIONS For acquired businesses, we recognize the identifiable assets acquired and the liabilities assumed at their estimated fair values on the date of acquisition with any excess purchase price over the fair value of net assets acquired recorded to goodwill. Determining the fair value of these items requires management’s judgment and the utilization of an independent valuation specialist, if applicable, and involves the use of significant estimates and assumptions. Durango Permian LLC Acquisition On June 24, 2024 (the “Closing Date”), the Company consummated the previously announced transaction contemplated by the Membership Interest Purchase Agreement (the “Durango MIPA”), dated May 9, 2024, by and between the Company, the Partnership, and Durango Midstream LLC, an affiliate of Morgan Stanley Equity Partners (the “Durango Seller”), pursuant to which the Partnership purchased all of the membership interests of Durango Permian, LLC and its wholly owned subsidiaries (“Durango”) from Durango Seller for an adjusted purchase price of approximately $845.2 million (the “Durango Acquisition”), consisting of (i) $358.0 million of cash consideration paid at closing, (ii) approximately 3.8 million shares of Class C Common Stock, par value $0.0001 per share of the Company (“Class C Common Stock”) (and an equivalent number of common units in the Partnership (“OpCo Units”)), valued at $148.2 million, issued at closing and (iii) approximately 7.7 million shares of Class C Common Stock (and an equivalent number of OpCo Units), valued at $275.0 million, to be issued on July 1, 2025. Durango Seller is also entitled to an earn out of up to $75.0 million in cash contingent upon the Kings Landing gas processing complex in Eddy County, New Mexico (the “Kings Landing Project”), which is currently under construction, being placed into service (the “Kings Landing Earnout”). The Kings Landing Earnout is subject to reduction based on actual capital costs associated with the Kings Landing Project. The Durango Acquisition allows the Company to further expand its footprint into New Mexico and across the Northern Delaware Basin. The Durango Acquisition was accounted for as a business combination in accordance with ASC 805 Business Combination (“ASC 805”). Starting on the Closing Date, our Consolidated Financial Statements reflected Durango as a consolidated subsidiary. The accompanying Condensed Consolidated Financial Statements herein include (i) the combined net assets of the Company carried at historical costs and net assets of Durango carried at fair value as of the Closing Date and (ii) the combined results of operations of the Company with Durango’s results presented within the Condensed Consolidated Financial Statements from the Closing Date going forward. The preliminary purchase price allocation was based on Durango’s latest financial statements available as of May 31, 2024, and included preliminary adjustments for working capital and fair value of underlying assets acquired and liabilities assumed. Both observable and non-observable market data, thus Level 2 and Level 3 inputs, are used in the assessment of the fair value of the assets acquired and liabilities assumed listed in the below table. The fair value of the processing plants, gathering system and related facilities and equipment is based on market and cost approaches and will be depreciated over an estimated useful life ranging from to thirty years, which is consistent with the Company’s policy over similar facilities and equipment. The fair value of the intangible assets is based on the market approach for the right-of-way and discounted cash flow approach for customer contracts, which will be amortized over estimated useful lives ranging from to twelve years. The assumed liabilities are approximate to fair value at the Closing Date. Acquired net assets from this business combination were included in the Midstream Logistic segment. In addition, the Company recorded a contingent liability related to the Kings Landing Earnout based on project completion probability, see additional information in Note 15—Commitments and Contingencies in the Notes to our Condensed Consolidated Financial Statements set forth in this Form 10-Q. Since the Closing Date, the Company has made necessary adjustments to the purchase price allocation as information about facts and circumstances that existed at the Closing Date have become available. This included certain working capital adjustments as a result of obtaining Durango’s closing balance sheet as of June 30, 2024. During the three months ended September 30, 2024, the Company identified working capital adjustments of $21.0 million resulting from the final closing balance sheet, and valuation adjustments related to the long-lived assets and intangible assets of $10.6 million, resulting in a decrease in goodwill of $10.4 million. The Company will continue to identify necessary adjustments to finalize the purchase price allocation during the 12-month period following the Closing Date as we obtain the remaining original cost data for our tangible asset valuation, as well as complete our evaluation of the potential liabilities assumed, including certain historical environmental exposures. The following table summarizes the estimated fair value of assets acquired and liabilities assumed in the Durango Acquisition as of June 24, 2024, in accordance with ASC 805:
(1)Pursuant to ASC 805, the Company evaluated the earn-out consideration classification in accordance with ASC 480, Distinguishing Liabilities from Equity (“ASC 480”). The Company determined the earn-out consideration to be classified as a liability based on the settlement provision. Therefore, the Company records the contingent consideration at fair value as of September 30, 2024. Additional discussion in Note 15—Commitments and Contingencies in the Notes to our Condensed Consolidated Financial Statements set forth in this Form 10-Q. The Company incurred acquisition-related costs of $3.2 million for the nine months ended September 30, 2024, which were included in the “General and administrative expenses” of the Condensed Consolidated Statements of Operations. The Company’s Condensed Consolidated Statement of Operations included results of operations from Durango starting from the Closing Date through September 30, 2024, which included revenues of $35.8 million and $38.9 million, and net income including noncontrolling interest of $1.4 million and $1.6 million for the three and nine months ended September 30, 2024, respectively. Supplemental Pro Forma Information The unaudited supplemental pro forma financial data is for informational purposes only and is not indicative of future results. The results below for the three and nine months ended September 30, 2024 and 2023, respectively, combine the results of the Company and Durango, giving effect to the Durango Acquisition as if it had been completed on January 1, 2023.
Given the assumed pro forma transaction date of January 1, 2023, we removed $3.5 million of acquisition-related expenses for the nine months ended September 30, 2024 and recognized $3.5 million of acquisition-related expenses for the nine months ended September 30, 2023. We also removed $24.0 million of interest expense on Durango’s debt for the nine months ended September 30, 2024, and $3.9 million and $11.1 million for the three and nine months ended September 30, 2023, respectively, as if the business combination had occurred and the debt had been paid off on January 1, 2023. Midstream Infrastructure Assets In the first half of 2023, the Partnership closed on a purchase and sale agreement for certain midstream assets for $65.0 million together with a new 20-year midstream service agreement. Midstream assets acquired consisted of water gathering and disposal assets of $61.9 million and intangible right-of-way assets of $3.1 million. In addition, the Partnership entered into an incentive and acceleration agreement related to near term supplemental development activities on acreage dedicated for midstream services to affiliates of the Partnership. Consideration for the incentive and acceleration agreement of $60.0 million was capitalized as a contract asset in accordance with ASC 606, of which $4.7 million was included in “Prepaid and Other Current Assets” and $55.3 million was included in “Deferred Charges and Other Assets” in the Condensed Consolidated Balance Sheet as of the date of acquisition. Acquired net assets from this business combination were included in the Midstream Logistics segment. Goodwill The Company had goodwill of $5.1 million recorded in the Midstream Logistic segment related to a past business combination as of September 30, 2024. Goodwill is tested at least annually, or more frequently as events occur or circumstances change that would more-likely-than-not reduce fair value of a reporting unit below its carrying value. Company’s management assessed whether there have been events or circumstances that trigger the fair value of the reporting unit to be lower than its net carrying value since consummation of the respective business combination and concluded that goodwill was not impaired as of September 30, 2024.
|
REVENUE RECOGNITION |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contract with Customer [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
REVENUE RECOGNITION | REVENUE RECOGNITION Disaggregation of Revenue The following table presents a disaggregation of the Company’s revenue:
There have been no significant changes to the Company’s contracts with customers during the three and nine months ended September 30, 2024 aside from the addition of certain gas gathering and processing agreements associated with the Durango acquisition. The Company did not recognize revenues from MVC deficiency payments for the three and nine months ended September 30, 2024 and recognized $0.4 million and $1.6 million of revenues from MVC deficiency payments for the three and nine months ended September 30, 2023, respectively. Remaining Performance Obligations The following table presents our estimated revenue from contracts with customers for remaining performance obligations that have not yet been recognized, representing our contractually committed revenues as of September 30, 2024:
Our contractually committed revenue, for the purposes of the tabular presentation above, is limited to customer contracts that have fixed pricing and fixed volume terms and conditions, including contracts with payment obligations associated with MVCs. Contract Liabilities The following table provides information about contract liabilities from contracts with customers as of September 30, 2024:
Contract liabilities relate to payments received in advance of satisfying performance obligations under a contract, which result from contribution in aid of construction payments. Current and noncurrent contract liabilities are included in “Other Current Liabilities” and “Contract Liabilities,” respectively, in the Condensed Consolidated Balance Sheets. Contract Cost Assets The Company has capitalized certain costs incurred to obtain a contract or additional contract dedicated acreage or volumes that would not have been incurred if the contract or associated acreage and volumes had not been obtained. As of September 30, 2024 and December 31, 2023, the Company had contract acquisition cost assets of $66.2 million and $71.2 million, respectively. Current and noncurrent contract cost assets are included in “Prepaid and Other Current Assets” and “Deferred Charges and Other Assets,” respectively, in the Condensed Consolidated Balance Sheets. The Company amortizes these assets as cost of sales on a straight-line basis over the life of the associated long-term customer contracts. The Company recognized cost of sales associated with these assets of $1.7 million for the three months ended September 30, 2024 and 2023, respectively, and $5.0 million for the nine months ended September 30, 2024 and 2023, respectively.
|
PROPERTY, PLANT AND EQUIPMENT |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
PROPERTY, PLANT AND EQUIPMENT | PROPERTY, PLANT AND EQUIPMENT Property, plant and equipment, at carrying value, is as follows:
|
INTANGIBLE ASSETS, NET |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
INTANGIBLE ASSETS, NET | INTANGIBLE ASSETS, NET Intangible assets, net, are comprised of the following:
The fair value of acquired customer contracts was capitalized as a result of acquiring favorable customer contracts as of the closing dates of certain past acquisitions and is being amortized using a straight-line method over the remaining terms of the customer contracts, which range from to seventeen years. Right-of-way assets relate primarily to underground pipeline easements which generally have a useful life of ten years and are amortized using the straight-line method. The right of way agreements are typically for an initial term of ten years with an option to renew for an additional ten years at agreed upon renewal rates based on certain indices or up to 130% of the original consideration paid. On September 30, 2024, the remaining weighted average amortization periods for customer contracts and right of way assets were approximately 9.03 years and 6.67 years, respectively. The overall remaining weighted average amortization period for the intangible assets as of September 30, 2024 was approximately 8.69 years. The Company recorded $38.9 million and $30.6 million of amortization expense for the three months ended September 30, 2024 and 2023, respectively, and $100.9 million and $91.6 million for the nine months ended September 30, 2024 and 2023, respectively. There was no impairment recognized on intangible assets for the three and nine months ended September 30, 2024 and 2023.
|
EQUITY METHOD INVESTMENTS |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity Method Investments and Joint Ventures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
EQUITY METHOD INVESTMENTS | EQUITY METHOD INVESTMENTS As of September 30, 2024, the Company owned investments in the following long-haul pipeline entities in the Permian Basin. These investments were accounted for using the equity method of accounting. For each EMI pipeline entity, the Company has the ability to exercise significant influence based on certain governance provisions and its participation in the significant activities and decisions that impact the management and economic performance of the EMI pipeline. The table below presents the ownership percentages and investment balances held by the Company for each entity:
(1)Investment balance is primarily comprised of the additional 12.5% interest that was acquired during July 2024. (2)The Company owned 16% of GCX as of December 31, 2023 and divested entire ownership in June 2024. During the quarter, the Company entered into an Equity Sale and Purchase Agreement with third parties to purchase a 12.5% equity interest in EPIC, increasing our total equity interest in EPIC to 27.5%. As the increase in ownership did not result in a controlling interest, and did not represent the funding of prior losses, the Company resumed accounting for its investment in EPIC using the equity method of accounting upon the closing of the acquisition of the additional interests during July 2024. On June 4, 2024, the Company consummated the previously announced transaction contemplated by the Purchase and Sale Agreement dated as of May 9, 2024, to sell its 16% equity interest in GCX to GCX Pipeline, LLC (the "GCX Buyer") for an adjusted price of $524.4 million (the "GCX Sale"), including a $30.0 million earn out in cash upon the approval by the GCX Board of Directors of one or more capital projects that achieve certain capacity expansion criteria. The Company recognized a net gain of $89.8 million for the nine months ended September 30, 2024 in relation to this transaction. The unamortized basis differences included in the EMI pipeline balances were $365.7 million and $349.3 million as of September 30, 2024 and December 31, 2023, respectively. These amounts represent differences in the Company’s contributions to date and the Company’s underlying equity in the separate net assets within the financial statements of the respective entities. Unamortized basis differences will be amortized or accreted into equity income of unconsolidated affiliates over the useful lives of the underlying pipeline assets. There was capitalized interest of $24.1 million and $24.7 million as of September 30, 2024 and December 31, 2023, respectively. Capitalized interest is amortized on a straight-line basis into equity income of unconsolidated affiliates. The following table presents the activity in the Company’s EMIs for the nine months ended September 30, 2024:
(1)Distributions consisted of distributions from a return on investment of $223.7 million, which was included in cash flows from operating activities and distributions from a return of investment of $2.8 million, which was included in cash flows from investing activities. (2)For the nine months ended September 30, 2024, net of amortization and accretion of basis differences and capitalized interests, which represents undistributed earnings, the amortization was $5.9 million from PHP, $0.5 million from Breviloba, LLC, $2.7 million from GCX and accretion of $1.6 million from EPIC. Summarized Financial Information The following table represents selected data for the Company’s ongoing EMI pipelines (on a 100 percent basis) for the three and nine months ended September 30, 2024 and 2023.
|
DEBT AND FINANCING COSTS |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
DEBT AND FINANCING COSTS | DEBT AND FINANCING COSTS Accounts Receivable Securitization Facility On April 2, 2024, Kinetik Receivables LLC (“Kinetik Receivables”), a bankruptcy remote special purpose entity formed as a direct subsidiary of the Partnership, which is a subsidiary of the Company, entered into an accounts receivable securitization facility with an initial facility limit of $150.0 million (“A/R Facility”) with PNC Bank, as the administrative agent, and certain purchasers party thereto from time to time, which has a scheduled termination date of April 1, 2025. The aggregate fees and expenses paid directly to third parties in obtaining the A/R Facility totaled $1.1 million and were capitalized as debt issuance costs and included in the Condensed Consolidated Balance Sheets as a current asset within “Prepaid and other current assets”, amortized over the term of the A/R Facility to interest expense using the effective-interest method. There were unamortized debt issuance costs related to the A/R Facility of $0.6 million as of September 30, 2024. Pursuant to the A/R Facility, the Company and certain of its subsidiaries continuously transfer receivables to Kinetik Receivables and Kinetik Receivables transfers receivables that meet certain qualifying conditions to third-party purchasers in exchange for cash. These receivables are held by Kinetik Receivables and are pledged to secure the collectability of the sold receivables and are accounted for as secured borrowings. The amount available for borrowing at any one time under the A/R Facility is limited to an amount calculated based on the outstanding balance of eligible receivables sold to the purchasers, subject to certain reserves, concentration limits, and other limitations. Under the A/R Facility, the Company is subject to pay a yield to the purchasers equal to SOFR plus a spread adjustment of 0.10% and a drawn fee of 0.90%. The Company also pays a fee of 0.40% on the undrawn committed amount of the A/R Facility. Yield and fees payable by the Company under the AR Facility are due monthly. As of September 30, 2024, eligible accounts receivable of $150.0 million were pledged to the A/R Facility as collateral. The Partnership has continuing involvement with the receivables transferred by Kinetik Receivables to the third-party purchasers by providing collection services. The A/R Facility is linked to sustainability performance targets (“SPTs”) with respect to (a) female representation in corporate officer positions and (b) reduction in methane emissions intensity. A positive 0.02% and 0.05% fee and yield rate adjustments will be applied, respectively, if neither of the SPTs have been satisfied and a negative 0.02% and 0.05% fee and interest rate adjustments will be applied, respectively, if both of the SPTs have been satisfied. The net proceeds of the A/R Facility were used, together with cash on hand, to repay a portion of the outstanding borrowings under the existing term loan credit facility (“Term Loan Credit Facility”), lowering the remaining balance to $1.0 billion. As a result, the maturity of the Term Loan Credit Facility extended to December 8, 2026. The Company recognized a loss on debt extinguishment of $0.5 million for the partial payment made on the Term Loan Credit Facility. The following table summarizes the Company’s debt obligations as of September 30, 2024 and December 31, 2023:
(1)Excludes unamortized debt issuance costs related to the revolving line of credit. Unamortized debt issuance costs associated with the revolving line of credit were $4.2 million and $5.4 million as of September 30, 2024 and December 31, 2023, respectively. The unamortized debt issuance costs related to the revolving credit facilities were included in the “Deferred charges and other assets” of the Condensed Consolidated Balance Sheets. The table below presents the components of the Company’s financing costs, net of capitalized interest:
As of September 30, 2024 and December 31, 2023, unamortized debt issuance costs associated with the 2030 Notes, the 2028 Notes and the Term Loan Credit Facility were $27.4 million and $31.5 million, respectively, and unamortized debt premiums and discount, net, associated with the 2028 Notes and the unsecured term loan were $0.1 million and $0.3 million, respectively. Compliance with our Covenants Each of the revolving credit agreements with Bank of America, N.A. as administrative agent and the Term Loan Credit Facility, contain customary covenants and restrictive provisions which may, among other things, limit the Partnership’s ability to create liens, incur additional indebtedness and make restricted payments and the Partnership’s ability to liquidate, dissolve, consolidate with or merge into or with any other person. The 2030 Notes and the 2028 Notes also contain covenants and restrictive provisions, which may, among other things, limit the Partnership’s and its subsidiaries’ ability to create liens to secure indebtedness. The A/R Facility contains covenants and restrictive provisions with respect to the Partnership and Kinetik Receivables that are customary for accounts receivable securitization facilities. As of September 30, 2024, the Partnership was in compliance with all customary and financial covenants. Letters of Credit Our $1.25 billion senior unsecured revolving credit facility (the “Revolving Credit Facility”) scheduled to mature on or before June 8, 2027 can be used for letters of credit. Our obligations with respect to related letters of credit totaled $12.6 million as of September 30, 2024 and December 31, 2023, respectively. As of September 30, 2024, the Revolving Credit Facility has a borrowing base of $730.4 million available. Fair Value of Financial Instruments The fair value of the Company and its subsidiaries’ consolidated debt as of September 30, 2024 and December 31, 2023 was $3.48 billion and $3.57 billion, respectively. On September 30, 2024, the senior unsecured notes’ fair value was based on Level 1 inputs, the Term Loan Credit Facility and Revolving Credit Facility’s fair value was based on Level 3 inputs and the A/R Facility’s fair value approximates its carrying value due to its short term nature.
|
ACCRUED EXPENSES |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Payables and Accruals [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ACCRUED EXPENSES | ACCRUED EXPENSES The following table provides detail of the Company’s current accrued expenses on September 30, 2024 and December 31, 2023:
Accrued product purchases mainly accrue the liabilities related to producer payments and any additional business-related miscellaneous fees we owe to third parties, such as transport or capacity fees as of September 30, 2024.
|
EQUITY |
9 Months Ended |
---|---|
Sep. 30, 2024 | |
Equity [Abstract] | |
EQUITY | EQUITY Redeemable Noncontrolling Interest — Common Unit Limited Partners The redemption option of the Common Unit is not legally detachable or separately exercisable from the instrument and is non-transferable; the Common Unit is redeemable at the option of the holder. Therefore, the Common Unit is accounted for as redeemable noncontrolling interest and classified as temporary equity on the Company’s Condensed Consolidated Balance Sheets. During the nine months ended September 30, 2024, 146,250 Common Units were redeemed on a one-for-one basis for shares of Class A Common Stock, par value $0.0001 per share of the Company (“Class A Common Stock”) and a corresponding number of shares of Class C Common Stock were cancelled. In addition, as part of the Durango Acquisition purchase price consideration, approximately 3.8 million shares of Class C Common Stock and an equivalent number of Common Units were issued at closing. There were 97.8 million Common Units and an equal number of Class C Common Stock issued and outstanding as of September 30, 2024 and 7.7 million shares of Class C Common Stock and equivalent number of Common Units of deferred consideration for the Durango Acquisition that will be issued on July 1, 2025. The Common Units fair value was approximately $4.78 billion, including deferred consideration valued as of September 30, 2024. Common Stock As of September 30, 2024, there were 59.8 million and 97.8 million shares, respectively, of Class A Common Stock and Class C Common Stock issued and outstanding (collectively, “Common Stock”). In addition, 7.7 million shares of Class C Common Stock will be issued as deferred consideration for the Durango Acquisition on July 1, 2025. Share Repurchase Program During the quarter ended September 30, 2024, the Company did not repurchase any of its Class A Common Stock under the Repurchase Program. Dividend On August 7, 2024, the Company made cash dividend payments of $118.2 million to holders of Class A Common Stock and Common Units and $0.4 million was reinvested in shares of Class A Common Stock. The significant decrease in the amount reinvested in shares of Class A Common Stock compared with prior quarters was due to the automatic termination of the Dividend and Distribution Reinvestment Agreement on March 8, 2024.
|
FAIR VALUE MEASUREMENTS |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FAIR VALUE MEASUREMENTS | FAIR VALUE MEASUREMENTS The following tables present financial assets and liabilities that are measured at fair value on a recurring basis as of September 30, 2024 and December 31, 2023:
Our derivative contracts consist of interest rate swaps and commodity swaps. The valuation of these derivative contracts involved both observable publicly quoted prices and certain credit valuation inputs that may not be readily observable in the marketplace. As such derivative contracts are classified as Level 2 in the hierarchy. Refer to Note 11—Derivatives and Hedging Activities in the Notes to Condensed Consolidated Financial Statements in this Quarterly Report on Form 10-Q for further discussion related to commodity swaps and interest rate derivatives. The Company recorded a contingent liability related to the Kings Landing Earnout using Level 3 inputs, including projected spending and completion probability of the project. Refer to Note 15—Commitments and Contingencies in the Notes to Condensed Consolidated Financial Statements in this Quarterly Report on Form 10-Q for further discussion related to Kings Landing Earnout contingent liability. Long-term debt’s carrying value can vary from fair value. See Note 7—Debt and Financing Costs in the Notes to Condensed Financial Statements for further information. The carrying amounts reported on the Condensed Consolidated Balance Sheets for the Company’s remaining financial assets and liabilities approximate fair value due to their short-term nature. There were no transfers between Level 1, Level 2 or Level 3 of the fair value hierarchy during the nine months ended September 30, 2024 and 2023.
|
DERIVATIVES AND HEDGING ACTIVITIES |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
DERIVATIVES AND HEDGING ACTIVITIES | DERIVATIVES AND HEDGING ACTIVITIES The Company is exposed to certain risks arising from both its business operations and economic conditions, and it enters into certain derivative contracts to manage exposure to these risks. To minimize counterparty credit risk in derivative instruments, the Company enters into transactions with high credit-rating counterparties. The Company did not elect to apply hedge accounting to these derivative contracts and recorded the fair value of the derivatives on the Condensed Consolidated Balance Sheets as of September 30, 2024 and December 31, 2023. Interest Rate Risk The Company manages market risks, including interest rate, liquidity and credit risk primarily by managing the amount, sources and duration of its debt funding and by using derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from activities that result in the payment of future known and uncertain cash amounts, the value of which is determined by interest rates. The Company’s objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish this objective, the Company primarily uses interest rate swaps as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable amounts from a counterparty if interest rates rise above the strike rate on the contract. As of September 30, 2024, the Company had two interest rate swap contracts with total notional amounts of $1.70 billion maturing on May 31, 2025 that pay a fixed rate ranging from 4.38% to 4.48% and one interest rate swap contract with a notional amount of $0.08 billion maturing on December 31, 2025 that pays a fixed rate of 3.02%. The fair value or settlement value of the consolidated interest rate swaps outstanding are presented on a gross basis on the Condensed Consolidated Balance Sheets. The following table presents the fair value of derivative assets and liabilities related to the interest rate swap contracts:
The Company recorded cash settlements and changes in fair value of the interest rate swap contracts in “Interest expense” of the Condensed Consolidated Statements of Operations. The following table presents interest rate swap derivatives activities for the three and nine months ended September 30, 2024 and 2023:
Commodity Price Risk The results of the Company’s operations may be affected by the market prices of oil, natural gas and NGLs. A portion of the Company’s revenue is directly tied to local natural gas, natural gas liquids and condensate prices in the Permian Basin and the U.S. Gulf Coast. Fluctuations in commodity prices also impact operating cost elements both directly and indirectly. Management regularly reviews the Company’s potential exposure to commodity price risk and manages exposure of such risk through commodity hedge contracts. During the past twelve months, the Company entered into multiple commodity swap contracts based on the OPIS NGL Mont Belvieu prices for ethane, propane and butane, the Waha Basis index, the HSC index and the NYMEX West Texas Intermediate Control index. These contracts are for various notional quantities of NGLs, natural gas and crude. Similarly, the Company has entered into various natural gas and crude basis spread swaps. These contracts are effective over the next 1 to 20 months and are used to hedge against location price risk of the respective commodity resulting from supply and demand volatility and protect cash flows against price fluctuations. The following table presents detailed information of commodity swaps outstanding as of September 30, 2024 (in thousands, except volumes):
The fair value or settlement value of the swaps outstanding are presented on a gross basis on the Condensed Consolidated Balance Sheets. The following table presents the fair value of derivative assets and liabilities related to commodity swaps:
The Company recorded cash settlements and fair value adjustments on commodity swap derivatives in “Product revenue” of the Consolidated Statements of Operations. The following table presents commodity swap derivatives activities for the three and nine months ended September 30, 2024 and 2023:
|
SHARE-BASED COMPENSATION |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-Based Payment Arrangement [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SHARE-BASED COMPENSATION | SHARE-BASED COMPENSATION The Company granted various Class A and Class C Shares, restricted stock units (“RSUs”) and performance stock units (“PSUs”) to members of the Board of Directors (the “Board”) and employees. The Class A Shares and Class C Shares and RSUs are subject to service requirements for vesting and the PSUs have both service requirements and market condition performance requirements for vesting. These units are recorded at grant-date fair value and compensation expense is recognized on a straight‑line or graded straight-line basis over the vesting period within “General and Administrative Expenses” of the Condensed Consolidated Statements of Operations in accordance with FASB ASC 718, Compensation - Stock Compensation. Forfeitures are recognized as they occur. Class A Shares and Class C Shares The table below summarizes Class A Share and Class C Share activities for the nine months ended September 30, 2024:
Table below summarizes aggregate intrinsic value (market value at vesting date) and grant-date fair value of vested Class A Shares for the nine months ended September 30, 2024:
No vesting or forfeiture occurred for Class C Shares for the three and nine months ended September 30, 2024 and 2023. No vesting occurred for Class A Shares for the three and nine months ended September 30, 2023. As of September 30, 2024, there were $38.8 million of unrecognized compensation costs related to unvested Class A Shares and Class C Shares. These costs are expected to be recognized over a weighted average period of 1.16 years. Restricted Stock Units RSUs were granted to certain executives and employees under the Kinetik Holdings Inc. Amended and Restated 2019 Omnibus Compensation Plan (the “2019 Plan”) with various service vesting requirements. Such RSUs may be settled only for shares of Class A Common Stock on a one-for-one basis, contingent upon continued employment. The table below summarizes RSUs activities for the nine months ended September 30, 2024:
(1)The number of shares and weighted average fair market value per share include RSUs issued to new employees that transitioned from ALTM as part of the merger as replacement awards. Table below summarizes aggregate intrinsic value (market value at vesting date) and grant-date fair value of RSUs for the three and nine months ended September 30, 2024 and 2023.
As of September 30, 2024, there were $13.0 million of unrecognized compensation costs related to the RSUs. These costs are expected to be recognized over a weighted average period of 1.64 years. Performance Stock Units The Company granted PSUs pursuant to the 2019 Plan to certain of its employees and executives during 2024. These PSUs vest and become earned upon the achievement of certain performance goals based on the Company’s annualized absolute total stockholder return and the Company’s relative total stockholder return as compared to the performance peer group during a three-year performance period. Depending on the results achieved during the three-year performance period, the actual number of Class A Common Stock that a holder of the PSUs earns at the end of the performance period may range from 0% to 200% of the target number of PSUs granted. The fair value of the PSUs is determined using a Monte Carlo simulation at the grant date. The Company recognized compensation expense for PSUs on a straight-line basis over the performance period. Any PSU not earned at the end of the performance period will be forfeited. The table below summarizes PSU activities for the nine months ended September 30, 2024:
No vesting or forfeiture occurred for PSUs for the three and nine months ended September 30, 2024. The table below presents a summary of the grant-date fair value assumptions used to value the PSUs on grant date:
As of September 30, 2024, there were $5.8 million of unrecognized compensation costs related to the PSUs. These costs are expected to be recognized over a weighted average period of 2.25 years. With respect to above Class A Shares, Class C Shares, RSUs and PSUs, the Company recorded compensation expenses of $15.2 million and $12.5 million for the three months ended September 30, 2024 and 2023, respectively, and $52.9 million and $43.3 million for the nine months ended September 30, 2024 and 2023.
|
INCOME TAXES |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Tax Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
INCOME TAXES | INCOME TAXES The Company is subject to U.S. federal income tax and state taxes. Income tax expense included in the condensed consolidated financial statements in this Quarterly Report on Form 10-Q is as follows:
The effective tax rate for the three and nine months ended September 30, 2024 was lower than the statutory rate mainly due to the impact of tax attributable to noncontrolling interests related to the Common Unit limited partners. The effective tax rate for the three and nine months ended September 30, 2023 was lower than the statutory rate mainly due to the impact of tax attributable to noncontrolling interests related to the Common Unit limited partners and a full valuation allowance on deferred tax assets as of September 30, 2023.
|
NET INCOME PER SHARE |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
NET INCOME PER SHARE | NET INCOME PER SHARE The computation of basic and diluted net income per share for the periods presented in the condensed consolidated financial statements is shown in the tables below:
(1)Represents dividends paid to unvested Class A and Class C Shares, RSUs and PSUs. (2)Includes dilutive effect from both RSUs and PSUs on unvested Class A common shares. (3)The effect of an assumed exchange of outstanding Common Units (and the cancellation of a corresponding number of shares of outstanding Class C Common Stock) would have been anti-dilutive for all periods presented in which the Common Units were outstanding.
|
COMMITMENTS AND CONTINGENCIES |
9 Months Ended |
---|---|
Sep. 30, 2024 | |
Commitments and Contingencies Disclosure [Abstract] | |
COMMITMENTS AND CONTINGENCIES | COMMITMENTS AND CONTINGENCIES Accruals for loss contingencies arising from claims, assessments, litigation, environmental and other sources are recorded when it is probable that a liability has been incurred and the amount can be reasonably estimated. These accruals are adjusted as additional information becomes available or circumstances change. As of September 30, 2024 and December 31, 2023, there were no accruals for loss contingencies. Litigation The Company is a party to various legal actions arising in the ordinary course of its business. In accordance with FASB ASC 450, Contingencies, the Company accrues reserves for outstanding lawsuits, claims and proceedings when a loss contingency is probable and can be reasonably estimated. The Company estimates the amount of loss contingencies using current available information from legal proceedings, advice from legal counsel and available insurance coverage. Due to the inherent subjectivity of the assessments and unpredictability of the outcomes of the legal proceedings, any amounts accrued or included in this aggregate amount may not represent the ultimate loss to the Company from the legal proceedings in question. There were no litigation-related accrued reserves as of September 30, 2024 and December 31, 2023. The Company has entered into litigation with a third party to collect receivables totaling $11.6 million and is waiting on settlement of $8.0 million in outstanding vendor credits from another counterparty related to prior litigation the Company had previously entered into and subsequently dropped. These amounts remain outstanding from the Winter Storm Uri during February of 2021. Given the counterparties’ sufficient creditworthiness and the valid claims that we hold, no allowance has currently been established for these items as we have legally enforceable agreements with these parties. Environmental Matters The Company is subject to various local, state, and federal laws and regulations relating to various environmental matters during the ordinary course of business. Although we believe our operations are in substantial compliance with applicable environmental laws and relations, risks of additional costs and liabilities are inherent in our operations. Moreover, changes in environmental laws and regulations occur frequently, and any changes that result in more stringent or costly requirements could require the Company to make significant expenditures to attain and maintain compliance or may otherwise have a material adverse effect on its operations, competitive position, or financial condition. The Company is not aware of any material environmental claims existing as of September 30, 2024, that have not been provided for or would otherwise have a material impact on its financial position, results of operations, or liquidity. Contingent Liabilities Durango Acquisition On June 24, 2024, the Company consummated the previously announced Durango Acquisition. Pursuant to the Durango MIPA, Durango Seller is entitled to an earn out of up to $75.0 million in cash contingent upon the completion of the Kings Landing Project and placing it into service in Eddy County, New Mexico. This earn out is subject to reduction based on actual capital costs associated with the Kings Landing Project. Upon Closing, the Company evaluated the earn-out consideration classification in accordance with ASC 480. The Company determined the earn-out consideration to be classified as a liability based on the settlement provision. As of Closing, the Company recorded an initial contingent liability of $64.0 million based on the project’s completion probability and projected spend. Pursuant to ASC 805, the Company recorded a subsequent fair value adjustment of $1.4 million within “Costs of sales (exclusive of depreciation and amortization)” of the Condensed Consolidated Statement of Operations for the three months ended September 30, 2024. The contingent liability associated with the Kings Landing Project was $65.4 million as of September 30, 2024. Permian Gas Acquisition As part of the acquisition of Permian Gas on June 11, 2019, consideration included a contingent liability arrangement with PDC Permian, Inc. (“PDC”). The arrangement requires additional monies to be paid by the Company to PDC on a per Mcf basis if the actual annual Mcf volume amounts exceed forecasted annual Mcf volume amounts starting in 2020 and continuing through 2029. The total monies paid under this arrangement are capped at $60.5 million and are payable on an annual basis over the earn-out period. PDC’s actual annual Mcf volume did not exceed the incentive forecast volume during the past four years, and is not expected to over the next five years; therefore, the estimated fair value of the contingent consideration liability was nil as of September 30, 2024 and December 31, 2023.
|
SEGMENTS |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SEGMENTS | SEGMENTS Our two operating segments represent the Company’s segments for which discrete financial information is available and is utilized on a regular basis by our CODM to make key operating decisions, assess performance and allocate resources. These segments represent strategic business units with differing products and services. No operating segments have been aggregated to form the reportable segments. Therefore, our two operating segments represent our reportable segments. The activities of each of our reportable segments from which the Company earns revenues and incurs expenses are described below: •Midstream Logistics: The Midstream Logistics segment operates under three streams, 1) gas gathering, processing and treating, 2) crude oil gathering, stabilization and storage services and 3) produced water gathering and disposal. •Pipeline Transportation: The Pipeline Transportation segment consists of equity investment interests in three Permian Basin pipelines that access various points along the U.S. Gulf Coast, as well as Kinetik NGL and Delaware Link Pipelines. The current operating pipelines transport crude oil, natural gas and NGLs. Our Chief Executive Officer, who is the CODM, uses Segment Adjusted EBITDA, a non-GAAP measure, to measure profitability and allocate resources among segments. Segment Adjusted EBITDA, a non-GAAP measure, is defined as segment net earnings adjusted to exclude interest expense, income tax expense, depreciation and amortization, the proportionate effect of these same items for our EMI pipelines and other non-recurring items. The CODM considers budget-to-actual and forecast-to-actual variances on a monthly basis when making decisions about allocating capital and personnel to the segments. The Midstream Logistics segment accounts for more than 97% of the Company’s operating revenues, more than 99% of the cost of sales (excluding depreciation and amortization) and operating expenses and more than 94% of the ad valorem expenses. The Pipeline Transportation segment contains all of the Company’s equity method investments. Corporate and Other contains the Company’s executive and administrative functions, including 84% of the Company’s General and Administrative Expenses and all of the Company’s debt service costs. For the three months ended September 30, 2024, the Midstream Logistics segment and the Pipeline Transportation segment represent 65% and 36% of total consolidated adjusted EBITDA, respectively, which is consistent with the prior year contributions from each segment. The following tables present the reconciliation of the non-GAAP measure Segment Adjusted EBITDA to the GAAP measure segment income (loss) before income taxes as of and for the three and nine months period ended September 30, 2024 and 2023:
(1)Corporate and Other represents those results that: (i) are not specifically attributable to a reportable segment; (ii) are not individually reportable or (iii) have not been allocated to a reportable segment for the purpose of evaluating their performance, including certain General and Administrative Expense items. Items included here to reconcile operating segments profit and loss with the Company’s consolidated profit and loss. (2)Segment adjusted EBITDA is a non-GAAP measure; please see Key Performance Metrics in “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this Quarterly Report on Form 10-Q, for a definition and reconciliation to the GAAP measure. The following tables present the revenue for the individual operating segments for the three and nine month period ended September 30, 2024 and 2023:
(1)The Company accounts for intersegment sales at market prices, while it accounts for asset transfers at book value. Intersegment revenue is eliminated at consolidation. The following table presents total assets for each operating segment as of September 30, 2024 and December 31, 2023:
|
SUBSEQUENT EVENTS |
9 Months Ended |
---|---|
Sep. 30, 2024 | |
Subsequent Events [Abstract] | |
SUBSEQUENT EVENTS | SUBSEQUENT EVENTSOn October 17, 2024, the Board declared a cash dividend of $0.78 per share on the Company’s Class A Common Stock which will be payable to stockholders of record as of October 28, 2024 on November 7, 2024. The Company, through its ownership of the general partner of the Partnership, declared a distribution of $0.78 per Common Unit from the Partnership to the holders of Common Units, which will be payable on November 7, 2024. |
Pay vs Performance Disclosure - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2024 |
Sep. 30, 2023 |
Sep. 30, 2024 |
Sep. 30, 2023 |
|
Pay vs Performance Disclosure | ||||
Segment adjusted EBITDA | $ 265,683 | $ 215,324 | $ 733,644 | $ 610,825 |
Insider Trading Arrangements |
3 Months Ended |
---|---|
Sep. 30, 2024 | |
Trading Arrangements, by Individual | |
Rule 10b5-1 Arrangement Adopted | false |
Non-Rule 10b5-1 Arrangement Adopted | false |
Rule 10b5-1 Arrangement Terminated | false |
Non-Rule 10b5-1 Arrangement Terminated | false |
DESCRIPTION OF THE ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) |
9 Months Ended |
---|---|
Sep. 30, 2024 | |
Accounting Policies [Abstract] | |
Basis of Presentation | Basis of Presentation The accompanying Condensed Consolidated Financial Statements have been prepared in accordance with GAAP. Certain reclassifications of prior year balances have been made to conform such amounts to the current year’s presentation. These reclassifications have no impact on net income. All adjustments that, in the opinion of management, are necessary for a fair presentation of the results of operations for the interim periods have been made and are of a recurring nature unless otherwise disclosed herein. The results of operations for such interim periods are not necessarily indicative of results of operations for a full year; accordingly, you should read these Condensed Consolidated Financial Statements in conjunction with our consolidated financial statements and related notes included in our 2023 Annual Report on Form 10-K. All intercompany balances and transactions have been eliminated in consolidation.
|
Accounts Receivable Securitization Facility | Accounts Receivable Securitization Facility Pursuant to ASC 860, Transfers and Servicing, accounts receivable that are sold or contributed by the Partnership to the special purpose vehicle are treated as collateral for borrowings under the third party A/R Facility (as defined below) and are included as “Accounts receivable pledged” within the Condensed Consolidated Balance Sheet. Proceeds from the transfer of the eligible accounts receivable under the third party A/R Facility are secured borrowings included as “Current debt obligations” within our Condensed Consolidated Balance Sheets. Proceeds and repayments under such facility are reflected as cash flows from financing activities in our Consolidated Statements of Cash Flows. See Note 7—Debt and Financing Costs in the Notes to our Condensed Consolidated Financial Statements set forth in this Form 10-Q for further discussion.
|
Transactions with related parties | Transactions with related parties The Company has revenue contracts and incurs cost of sales and operating expenses with Apache Midstream LLC (“Apache”), which owned more than 5% of the Company’s common stock prior to its secondary offerings completed in December 2023 and March 2024. Pursuant to ASC 850, Related Party Transactions, Apache was no longer a related party after the completion of its secondary offering in December 2023 as it owned less than 10% of the Company’s common stock. Pursuant to Regulation S-K, Item 404(a), Apache ceased to be a related party as of March 18, 2024 as it no longer owned any of the Company’s common stock.
|
Recently issued accounting pronouncements not yet adopted | Recently issued accounting pronouncements not yet adopted Improvements to Reportable Segment Disclosures In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The amendments in this update require, among other items, that public entities disclose, on an annual and interim basis, significant segment expenses that are regularly provided to the CODM and included within each reported measure of segment profit or loss. Additionally, the amendments require annual disclosure of the title and position of the CODM and how that individual uses the reported measure(s) of segment profit or loss in assessing segment performance and how to allocate resources. These amendments are effective for fiscal years beginning after December 15, 2023, and for interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. The disclosures required in the amendments apply retrospectively to all prior periods presented in the financial statements. We are evaluating the effect of the amendments on our consolidated financial statements and expect to disclose the required information for fiscal years beginning in the Annual Report on Form 10-K for the year ended December 31, 2024 and for interim periods beginning in the Quarterly Report on Form 10-Q for the quarter ended March 31, 2025. The impact of the adoption will be limited to additional disclosure in the notes to the consolidated financial statements. Improvements to Income Tax Disclosures In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The amendments in this update require, among other items, that public entities disclose, on an annual and interim basis, (i) specific categories of income taxes in the rate reconciliation, and (ii) a disaggregation of income taxes paid by federal, state, and foreign taxes. These amendments are effective for fiscal years beginning after December 15, 2024, with early adoption permitted. The amendments are required to be applied prospectively with retrospective application permitted. We are evaluating the effect of the amendments on our consolidated financial statements and expect to disclose the required information beginning in the Annual Report on Form 10-K for the year ended December 31, 2025.
|
Business Combination | The Durango Acquisition was accounted for as a business combination in accordance with ASC 805 Business Combination (“ASC 805”). Starting on the Closing Date, our Consolidated Financial Statements reflected Durango as a consolidated subsidiary. The accompanying Condensed Consolidated Financial Statements herein include (i) the combined net assets of the Company carried at historical costs and net assets of Durango carried at fair value as of the Closing Date and (ii) the combined results of operations of the Company with Durango’s results presented within the Condensed Consolidated Financial Statements from the Closing Date going forward. The fair value of the processing plants, gathering system and related facilities and equipment is based on market and cost approaches and will be depreciated over an estimated useful life ranging from to thirty yearsThe fair value of the intangible assets is based on the market approach for the right-of-way and discounted cash flow approach for customer contracts, which will be amortized over estimated useful lives ranging from to twelve years.Pursuant to ASC 805, the Company evaluated the earn-out consideration classification in accordance with ASC 480, Distinguishing Liabilities from Equity (“ASC 480”). The Company determined the earn-out consideration to be classified as a liability based on the settlement provision.Consideration for the incentive and acceleration agreement of $60.0 million was capitalized as a contract asset in accordance with ASC 606, of which $4.7 million was included in “Prepaid and Other Current Assets” and $55.3 million was included in “Deferred Charges and Other Assets” in the Condensed Consolidated Balance Sheet as of the date of acquisition.
|
Revenue Recognition | Current and noncurrent contract liabilities are included in “Other Current Liabilities” and “Contract Liabilities,” respectively, in the Condensed Consolidated Balance Sheets.Current and noncurrent contract cost assets are included in “Prepaid and Other Current Assets” and “Deferred Charges and Other Assets,” respectively, in the Condensed Consolidated Balance Sheets. The Company amortizes these assets as cost of sales on a straight-line basis over the life of the associated long-term customer contracts. |
Property, Plant and Equipment | The cost of property classified as “Construction in progress” is excluded from capitalized costs being depreciated. |
Equity Method Interests | Unamortized basis differences will be amortized or accreted into equity income of unconsolidated affiliates over the useful lives of the underlying pipeline assets.Capitalized interest is amortized on a straight-line basis into equity income of unconsolidated affiliates. |
Debt and Financing Cost | The unamortized debt issuance costs related to the revolving credit facilities were included in the “Deferred charges and other assets” of the Condensed Consolidated Balance Sheets. |
Equity and Warrants | Therefore, the Common Unit is accounted for as redeemable noncontrolling interest and classified as temporary equity on the Company’s Condensed Consolidated Balance Sheets. |
Fair Value Measurements | As such derivative contracts are classified as Level 2 in the hierarchy. |
Derivatives | The fair value or settlement value of the consolidated interest rate swaps outstanding are presented on a gross basis on the Condensed Consolidated Balance Sheets.The Company recorded cash settlements and changes in fair value of the interest rate swap contracts in “Interest expense” of the Condensed Consolidated Statements of Operations.The fair value or settlement value of the swaps outstanding are presented on a gross basis on the Condensed Consolidated Balance SheetsThe Company recorded cash settlements and fair value adjustments on commodity swap derivatives in “Product revenue” of the Consolidated Statements of Operations. |
Share-Based Payment Compensation | The fair value of the PSUs is determined using a Monte Carlo simulation at the grant date. The Company recognized compensation expense for PSUs on a straight-line basis over the performance period. Any PSU not earned at the end of the performance period will be forfeited. |
Commitments and Contingencies | Accruals for loss contingencies arising from claims, assessments, litigation, environmental and other sources are recorded when it is probable that a liability has been incurred and the amount can be reasonably estimated. These accruals are adjusted as additional information becomes available or circumstances change. The Company is a party to various legal actions arising in the ordinary course of its business. In accordance with FASB ASC 450, Contingencies, the Company accrues reserves for outstanding lawsuits, claims and proceedings when a loss contingency is probable and can be reasonably estimated. The Company estimates the amount of loss contingencies using current available information from legal proceedings, advice from legal counsel and available insurance coverage. Due to the inherent subjectivity of the assessments and unpredictability of the outcomes of the legal proceedings, any amounts accrued or included in this aggregate amount may not represent the ultimate loss to the Company from the legal proceedings in question. There were no litigation-related accrued reserves as of September 30, 2024 and December 31, 2023. Upon Closing, the Company evaluated the earn-out consideration classification in accordance with ASC 480. The Company determined the earn-out consideration to be classified as a liability based on the settlement provision.Pursuant to ASC 805, the Company recorded a subsequent fair value adjustment of $1.4 million within “Costs of sales (exclusive of depreciation and amortization)” of the Condensed Consolidated Statement of Operations for the three months ended September 30, 2024.
|
BUSINESS COMBINATIONS (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Combinations [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed | The following table summarizes the estimated fair value of assets acquired and liabilities assumed in the Durango Acquisition as of June 24, 2024, in accordance with ASC 805:
(1)Pursuant to ASC 805, the Company evaluated the earn-out consideration classification in accordance with ASC 480, Distinguishing Liabilities from Equity (“ASC 480”). The Company determined the earn-out consideration to be classified as a liability based on the settlement provision. Therefore, the Company records the contingent consideration at fair value as of September 30, 2024. Additional discussion in Note 15—Commitments and Contingencies in the Notes to our Condensed Consolidated Financial Statements set forth in this Form 10-Q.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Pro Forma Information | The unaudited supplemental pro forma financial data is for informational purposes only and is not indicative of future results. The results below for the three and nine months ended September 30, 2024 and 2023, respectively, combine the results of the Company and Durango, giving effect to the Durango Acquisition as if it had been completed on January 1, 2023.
|
REVENUE RECOGNITION (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contract with Customer [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Disaggregation of Revenue | The following table presents a disaggregation of the Company’s revenue:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Remaining Performance Obligation, Expected Timing of Satisfaction | The following table presents our estimated revenue from contracts with customers for remaining performance obligations that have not yet been recognized, representing our contractually committed revenues as of September 30, 2024:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Contract with Customer, Contract Liability | The following table provides information about contract liabilities from contracts with customers as of September 30, 2024:
|
PROPERTY, PLANT AND EQUIPMENT (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Property, Plant and Equipment | Property, plant and equipment, at carrying value, is as follows:
|
INTANGIBLE ASSETS, NET (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Finite-Lived Intangible Assets | Intangible assets, net, are comprised of the following:
|
EQUITY METHOD INVESTMENTS (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity Method Investments and Joint Ventures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Equity Method Investments | As of September 30, 2024, the Company owned investments in the following long-haul pipeline entities in the Permian Basin. These investments were accounted for using the equity method of accounting. For each EMI pipeline entity, the Company has the ability to exercise significant influence based on certain governance provisions and its participation in the significant activities and decisions that impact the management and economic performance of the EMI pipeline. The table below presents the ownership percentages and investment balances held by the Company for each entity:
(1)Investment balance is primarily comprised of the additional 12.5% interest that was acquired during July 2024. (2)The Company owned 16% of GCX as of December 31, 2023 and divested entire ownership in June 2024. The following table presents the activity in the Company’s EMIs for the nine months ended September 30, 2024:
(1)Distributions consisted of distributions from a return on investment of $223.7 million, which was included in cash flows from operating activities and distributions from a return of investment of $2.8 million, which was included in cash flows from investing activities. (2)For the nine months ended September 30, 2024, net of amortization and accretion of basis differences and capitalized interests, which represents undistributed earnings, the amortization was $5.9 million from PHP, $0.5 million from Breviloba, LLC, $2.7 million from GCX and accretion of $1.6 million from EPIC.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Equity Method Investment, Summarized Financial Information | The following table represents selected data for the Company’s ongoing EMI pipelines (on a 100 percent basis) for the three and nine months ended September 30, 2024 and 2023.
|
DEBT AND FINANCING COSTS - (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Long-term Debt | The following table summarizes the Company’s debt obligations as of September 30, 2024 and December 31, 2023:
(1)Excludes unamortized debt issuance costs related to the revolving line of credit. Unamortized debt issuance costs associated with the revolving line of credit were $4.2 million and $5.4 million as of September 30, 2024 and December 31, 2023, respectively. The unamortized debt issuance costs related to the revolving credit facilities were included in the “Deferred charges and other assets” of the Condensed Consolidated Balance Sheets.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Financing Costs, Net | The table below presents the components of the Company’s financing costs, net of capitalized interest:
|
ACCRUED EXPENSES (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Payables and Accruals [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Accrued Expenses | The following table provides detail of the Company’s current accrued expenses on September 30, 2024 and December 31, 2023:
|
FAIR VALUE MEASUREMENTS (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis | The following tables present financial assets and liabilities that are measured at fair value on a recurring basis as of September 30, 2024 and December 31, 2023:
|
DERIVATIVES AND HEDGING ACTIVITIES (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value | The following table presents the fair value of derivative assets and liabilities related to the interest rate swap contracts:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Detail Information of Commodity Swaps Outstanding | The following table presents detailed information of commodity swaps outstanding as of September 30, 2024 (in thousands, except volumes):
|
SHARE-BASED COMPENSATION (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-Based Payment Arrangement [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-Based Payment Arrangement, Outstanding Award, Activity, Excluding Option | The table below summarizes Class A Share and Class C Share activities for the nine months ended September 30, 2024:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Share-Based Compensation Arrangement by Share-Based Payment Award, Options Than Options, Grants in Period, Grant Date Intrinsic Value | Table below summarizes aggregate intrinsic value (market value at vesting date) and grant-date fair value of vested Class A Shares for the nine months ended September 30, 2024:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Nonvested Restricted Stock Shares Activity | The table below summarizes RSUs activities for the nine months ended September 30, 2024:
(1)The number of shares and weighted average fair market value per share include RSUs issued to new employees that transitioned from ALTM as part of the merger as replacement awards.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Share-Based Payment Arrangement, Restricted Stock and Restricted Stock Unit, Activity | Table below summarizes aggregate intrinsic value (market value at vesting date) and grant-date fair value of RSUs for the three and nine months ended September 30, 2024 and 2023.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Share-Based Payment Arrangement, Performance Shares, Activity | The table below summarizes PSU activities for the nine months ended September 30, 2024:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Share-Based Payment Award, Other Than Options, Valuation Assumptions | The table below presents a summary of the grant-date fair value assumptions used to value the PSUs on grant date:
|
INCOME TAXES (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Tax Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Total Income Tax Provision (Benefit) | The Company is subject to U.S. federal income tax and state taxes. Income tax expense included in the condensed consolidated financial statements in this Quarterly Report on Form 10-Q is as follows:
|
NET INCOME PER SHARE (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Net Income Per Share | The computation of basic and diluted net income per share for the periods presented in the condensed consolidated financial statements is shown in the tables below:
(1)Represents dividends paid to unvested Class A and Class C Shares, RSUs and PSUs. (2)Includes dilutive effect from both RSUs and PSUs on unvested Class A common shares. (3)The effect of an assumed exchange of outstanding Common Units (and the cancellation of a corresponding number of shares of outstanding Class C Common Stock) would have been anti-dilutive for all periods presented in which the Common Units were outstanding.
|
SEGMENTS (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Segment Reporting Information, by Segment | The following tables present the reconciliation of the non-GAAP measure Segment Adjusted EBITDA to the GAAP measure segment income (loss) before income taxes as of and for the three and nine months period ended September 30, 2024 and 2023:
(1)Corporate and Other represents those results that: (i) are not specifically attributable to a reportable segment; (ii) are not individually reportable or (iii) have not been allocated to a reportable segment for the purpose of evaluating their performance, including certain General and Administrative Expense items. Items included here to reconcile operating segments profit and loss with the Company’s consolidated profit and loss. (2)Segment adjusted EBITDA is a non-GAAP measure; please see Key Performance Metrics in “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this Quarterly Report on Form 10-Q, for a definition and reconciliation to the GAAP measure. The following tables present the revenue for the individual operating segments for the three and nine month period ended September 30, 2024 and 2023:
(1)The Company accounts for intersegment sales at market prices, while it accounts for asset transfers at book value. Intersegment revenue is eliminated at consolidation. The following table presents total assets for each operating segment as of September 30, 2024 and December 31, 2023:
(1)Includes investment in unconsolidated affiliates of $2.14 billion and $2.54 billion as of September 30, 2024 and December 31, 2023, respectively.
|
DESCRIPTION OF THE ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) |
3 Months Ended | 9 Months Ended | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2024
USD ($)
entity
|
Mar. 18, 2024
USD ($)
|
Sep. 30, 2023
USD ($)
|
Sep. 30, 2024
USD ($)
entity
|
Sep. 30, 2023
USD ($)
|
Dec. 31, 2023 |
|||||
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | ||||||||||
Interest in pipeline entities | entity | 3 | 3 | ||||||||
Revenue | $ 396,362,000 | $ 330,301,000 | $ 1,097,213,000 | $ 907,544,000 | ||||||
Costs of sales (exclusive of depreciation and amortization) | [1],[2] | 144,586,000 | 147,756,000 | 444,786,000 | 374,100,000 | |||||
Related Party | ||||||||||
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | ||||||||||
Revenue | 0 | 20,000,000.0 | 17,200,000 | 70,900,000 | ||||||
Costs of sales (exclusive of depreciation and amortization) | 12,800,000 | 15,500,000 | 48,700,000 | 50,600,000 | ||||||
Related Party | Highway Pipeline LLC and Breviloba, LLC | ||||||||||
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | ||||||||||
Costs of sales (exclusive of depreciation and amortization) | $ 12,800,000 | 2,400,000 | $ 39,300,000 | 6,400,000 | ||||||
Related Party | Apache Midstream and Titus | ||||||||||
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | ||||||||||
Revenue | $ 17,200,000 | 20,000,000.0 | 70,900,000 | |||||||
Costs of sales (exclusive of depreciation and amortization) | 9,400,000 | 13,100,000 | 44,200,000 | |||||||
Operating expenses | $ 200,000 | $ 100,000 | $ 500,000 | |||||||
Related Party | Maximum | Apache | ||||||||||
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | ||||||||||
Common stock, share outstanding, ownership percentage | 0.00% | 10.00% | ||||||||
Related Party | Common Stock | ||||||||||
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | ||||||||||
Ownership percentage | 5.00% | 5.00% | ||||||||
Kinetik Holdings LP | ||||||||||
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | ||||||||||
Limited partners, ownership interest | 38.00% | |||||||||
|
BUSINESS COMBINATIONS - Additional Information (Details) - USD ($) $ / shares in Units, $ in Thousands, shares in Millions |
3 Months Ended | 6 Months Ended | 9 Months Ended | ||||||
---|---|---|---|---|---|---|---|---|---|
Jun. 24, 2024 |
Sep. 30, 2024 |
Sep. 30, 2024 |
Sep. 30, 2023 |
Jun. 30, 2023 |
Sep. 30, 2024 |
Sep. 30, 2023 |
Dec. 31, 2023 |
Mar. 13, 2023 |
|
Business Acquisition [Line Items] | |||||||||
Acquisition transaction costs | $ 31 | $ 378 | |||||||
Goodwill | $ 5,077 | $ 5,077 | $ 5,077 | $ 5,077 | |||||
Right of way assets | |||||||||
Business Acquisition [Line Items] | |||||||||
Intangible asset useful life | 10 years | 10 years | 10 years | ||||||
Total amortizable intangible assets, gross | $ 199,129 | $ 199,129 | $ 199,129 | $ 141,711 | |||||
Class C Common Stock | |||||||||
Business Acquisition [Line Items] | |||||||||
Common stock, par value (in USD per share) | $ 0.0001 | $ 0.0001 | $ 0.0001 | $ 0.0001 | |||||
Durango Permian LLC Acquisition | |||||||||
Business Acquisition [Line Items] | |||||||||
Purchase price | $ 845,200 | ||||||||
Cash consideration paid | 358,000 | $ 357,968 | $ 0 | ||||||
Contingent consideration | 64,000 | ||||||||
Working capital adjustment | $ 21,000 | ||||||||
Adjustment related to long-lived assets and intangible assets | (10,600) | ||||||||
Decrease in goodwill | 10,400 | ||||||||
Acquisition transaction costs | 3,500 | ||||||||
Revenues | 35,800 | 38,900 | |||||||
Net income | 1,400 | 1,600 | |||||||
Acquisition related expense adjustment | 3,500 | ||||||||
Interest expense removed | $ 3,900 | 24,000 | $ 11,100 | ||||||
Assets acquired | $ 910,221 | ||||||||
Durango Permian LLC Acquisition | General and Administrative Expense | |||||||||
Business Acquisition [Line Items] | |||||||||
Acquisition transaction costs | 3,200 | ||||||||
Durango Permian LLC Acquisition | Minimum | |||||||||
Business Acquisition [Line Items] | |||||||||
Facilities and equipment useful life | 5 years | ||||||||
Intangible asset useful life | 7 years | ||||||||
Durango Permian LLC Acquisition | Maximum | |||||||||
Business Acquisition [Line Items] | |||||||||
Facilities and equipment useful life | 30 years | ||||||||
Intangible asset useful life | 12 years | ||||||||
Durango Permian LLC Acquisition | Kinetik LP | |||||||||
Business Acquisition [Line Items] | |||||||||
Contingent consideration | $ 75,000 | $ 65,400 | $ 65,400 | $ 65,400 | |||||
Durango Permian LLC Acquisition | Class C Common Stock | |||||||||
Business Acquisition [Line Items] | |||||||||
Equity interest issuable (in shares) | 3.8 | ||||||||
Equity interest issuable value | $ 148,200 | ||||||||
Durango Permian LLC Acquisition | Class C Common Stock | To Be Issued On July 1, 2025 | |||||||||
Business Acquisition [Line Items] | |||||||||
Equity interest issuable (in shares) | 7.7 | 7.7 | |||||||
Equity interest issuable value | $ 275,000 | ||||||||
Midstream Infrastructure Assets and Incentive and Acceleration Agreement | |||||||||
Business Acquisition [Line Items] | |||||||||
Assets acquired | $ 65,000 | ||||||||
Agreement term | 20 years | ||||||||
Incentive and acceleration agreement | $ 60,000 | ||||||||
Midstream Infrastructure Assets and Incentive and Acceleration Agreement | Prepaid Expenses and Other Current Assets | |||||||||
Business Acquisition [Line Items] | |||||||||
Prepaid and other current assets | 4,700 | ||||||||
Midstream Infrastructure Assets and Incentive and Acceleration Agreement | Deferred Charges and Other Assets | |||||||||
Business Acquisition [Line Items] | |||||||||
Other noncurrent assets | $ 55,300 | ||||||||
Midstream Infrastructure Assets and Incentive and Acceleration Agreement | Right of way assets | |||||||||
Business Acquisition [Line Items] | |||||||||
Total amortizable intangible assets, gross | $ 3,100 | ||||||||
Midstream Infrastructure Assets and Incentive and Acceleration Agreement | Gathering And Disposal Assets | |||||||||
Business Acquisition [Line Items] | |||||||||
Assets acquired | $ 61,900 |
BUSINESS COMBINATIONS - Allocation of Acquisition Costs to Assets Acquired and Liabilities Assumed (Details) - Durango Permian LLC Acquisition $ in Thousands |
Jun. 24, 2024
USD ($)
|
---|---|
Business Acquisition [Line Items] | |
Cash and cash equivalents | $ 16,785 |
Accounts receivable | 29,386 |
Prepaid and other current assets | 10,000 |
Property, plant, and equipment, net | 471,429 |
Intangible assets, net | 379,000 |
Operating lease ROU assets | 3,617 |
Total assets acquired | 910,221 |
Accounts payable | 34,314 |
Accrued expenses | 7,140 |
Contract liabilities | 642 |
Operating lease liabilities | 3,617 |
Deferred tax liabilities | 19,340 |
Total liabilities assumed | 65,053 |
Contingent consideration | 64,000 |
Consideration transferred | 781,168 |
Deferred Charges and Other Assets | |
Business Acquisition [Line Items] | |
Deferred charges and other assets | $ 4 |
BUSINESS COMBINATIONS -Schedule of Pro Forma Information (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2024 |
Sep. 30, 2023 |
Sep. 30, 2024 |
Sep. 30, 2023 |
|
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract] | ||||
Revenues | $ 396,362 | $ 410,988 | $ 1,210,257 | $ 1,138,419 |
Net income including noncontrolling interest | $ 83,602 | $ 46,575 | $ 228,652 | $ 123,738 |
REVENUE RECOGNITION - Disaggregation of Revenue (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||||
---|---|---|---|---|---|---|
Sep. 30, 2024 |
Sep. 30, 2023 |
Sep. 30, 2024 |
Sep. 30, 2023 |
|||
Disaggregation of Revenue [Line Items] | ||||||
Total revenues | [1] | $ 396,362 | $ 330,301 | $ 1,097,213 | $ 907,544 | |
Gathering and processing services | ||||||
Disaggregation of Revenue [Line Items] | ||||||
Total revenues | 103,100 | 104,349 | 301,710 | 310,325 | ||
Natural gas, NGLs and condensate sales | ||||||
Disaggregation of Revenue [Line Items] | ||||||
Total revenues | 290,423 | 221,280 | 787,092 | 586,534 | ||
Other revenue | ||||||
Disaggregation of Revenue [Line Items] | ||||||
Total revenues | $ 2,839 | $ 4,672 | $ 8,411 | $ 10,685 | ||
|
REVENUE RECOGNITION - Additional Information (Details) - USD ($) |
3 Months Ended | 9 Months Ended | |||||
---|---|---|---|---|---|---|---|
Sep. 30, 2024 |
Sep. 30, 2023 |
Sep. 30, 2024 |
Sep. 30, 2023 |
Dec. 31, 2023 |
|||
Disaggregation of Revenue [Line Items] | |||||||
Total revenues | [1] | $ 396,362,000 | $ 330,301,000 | $ 1,097,213,000 | $ 907,544,000 | ||
Capitalized contract cost | 66,200,000 | 66,200,000 | $ 71,200,000 | ||||
Amortization of contract costs | 1,655,000 | 1,655,000 | 4,965,000 | 4,965,000 | |||
Minimum Volume Commitments | |||||||
Disaggregation of Revenue [Line Items] | |||||||
Total revenues | $ 0 | $ 400,000 | $ 0 | $ 1,600,000 | |||
|
REVENUE RECOGNITION - Remaining Performance Obligations (Details) $ in Thousands |
Sep. 30, 2024
USD ($)
|
---|---|
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items] | |
Remaining performance obligations | $ 531,511 |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2024-10-01 | |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items] | |
Remaining performance obligations | $ 7,049 |
Expected timing of satisfaction, period | 9 months |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2025-01-01 | |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items] | |
Remaining performance obligations | $ 71,507 |
Expected timing of satisfaction, period | 1 year |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2026-01-01 | |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items] | |
Remaining performance obligations | $ 75,387 |
Expected timing of satisfaction, period | 1 year |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2027-01-01 | |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items] | |
Remaining performance obligations | $ 73,945 |
Expected timing of satisfaction, period | 1 year |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2028-01-01 | |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items] | |
Remaining performance obligations | $ 72,873 |
Expected timing of satisfaction, period | 1 year |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2029-01-01 | |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items] | |
Remaining performance obligations | $ 230,750 |
Expected timing of satisfaction, period |
REVENUE RECOGNITION - Contract Liabilities (Details) - USD ($) $ in Thousands |
9 Months Ended | |
---|---|---|
Sep. 30, 2024 |
Dec. 31, 2023 |
|
Contract with Customer, Liability [Roll Forward] | ||
Beginning balance | $ 32,238 | |
Reclassification of beginning contract liabilities to revenue as a result of performance obligations being satisfied | (5,182) | |
Cash received in advance and not recognized as revenue | 997 | |
Ending balance | 28,053 | |
Less: Current portion | 6,195 | |
Non-current portion | $ 21,858 | $ 25,761 |
PROPERTY, PLANT AND EQUIPMENT (Details) - USD ($) |
3 Months Ended | 9 Months Ended | |||
---|---|---|---|---|---|
Sep. 30, 2024 |
Sep. 30, 2023 |
Sep. 30, 2024 |
Sep. 30, 2023 |
Dec. 31, 2023 |
|
Property, Plant and Equipment [Line Items] | |||||
Less: accumulated depreciation | $ (759,280,000) | $ (759,280,000) | $ (626,223,000) | ||
Total depreciable assets, net | 2,978,980,000 | 2,978,980,000 | 2,645,005,000 | ||
Total property, plant, and equipment, net | 3,226,884,000 | 3,226,884,000 | 2,743,227,000 | ||
Depreciation expense | 48,700,000 | $ 39,400,000 | 135,300,000 | $ 116,600,000 | |
Impairment of long-lived assets | 0 | $ 0 | 0 | $ 0 | |
Gathering, processing, and transmission systems and facilities | |||||
Property, Plant and Equipment [Line Items] | |||||
Total property, plant and equipment, gross | 3,715,716,000 | 3,715,716,000 | 3,253,539,000 | ||
Vehicles | |||||
Property, Plant and Equipment [Line Items] | |||||
Total property, plant and equipment, gross | 14,714,000 | 14,714,000 | 11,447,000 | ||
Computers and equipment | |||||
Property, Plant and Equipment [Line Items] | |||||
Total property, plant and equipment, gross | 7,830,000 | 7,830,000 | 6,242,000 | ||
Construction in progress | |||||
Property, Plant and Equipment [Line Items] | |||||
Total property, plant and equipment, gross | 217,637,000 | 217,637,000 | 74,369,000 | ||
Land | |||||
Property, Plant and Equipment [Line Items] | |||||
Total property, plant and equipment, gross | $ 30,267,000 | $ 30,267,000 | $ 23,853,000 |
INTANGIBLE ASSETS, NET - Intangible Asset (Details) - USD ($) $ in Thousands |
Sep. 30, 2024 |
Dec. 31, 2023 |
---|---|---|
Finite-Lived Intangible Assets [Line Items] | ||
Less accumulated amortization | $ (781,275) | $ (689,706) |
Total amortizable intangible assets, net | 878,141 | 591,670 |
Customer contracts | ||
Finite-Lived Intangible Assets [Line Items] | ||
Total amortizable intangible assets, gross | 1,460,287 | 1,139,665 |
Right of way assets | ||
Finite-Lived Intangible Assets [Line Items] | ||
Total amortizable intangible assets, gross | $ 199,129 | $ 141,711 |
INTANGIBLE ASSETS, NET - Additional Information (Details) - USD ($) |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2024 |
Sep. 30, 2023 |
Sep. 30, 2024 |
Sep. 30, 2023 |
|
Finite-Lived Intangible Assets [Line Items] | ||||
Initial term | 10 years | |||
Option to renewal | 10 years | |||
Percent of original consideration paid | 130.00% | 130.00% | ||
Remaining weighted average amortization period | 8 years 8 months 8 days | 8 years 8 months 8 days | ||
Amortization of intangible assets | $ 38,900,000 | $ 30,600,000 | $ 100,900,000 | $ 91,600,000 |
Impairment of intangible assets | $ 0 | $ 0 | $ 0 | $ 0 |
Right of way assets | ||||
Finite-Lived Intangible Assets [Line Items] | ||||
Useful life | 10 years | 10 years | ||
Remaining weighted average amortization period | 6 years 8 months 1 day | 6 years 8 months 1 day | ||
Customer Contracts | ||||
Finite-Lived Intangible Assets [Line Items] | ||||
Remaining weighted average amortization period | 9 years 10 days | 9 years 10 days | ||
Minimum | ||||
Finite-Lived Intangible Assets [Line Items] | ||||
Remaining term | 1 year | |||
Maximum | ||||
Finite-Lived Intangible Assets [Line Items] | ||||
Remaining term | 17 years |
EQUITY METHOD INVESTMENTS - Information of Equity Method Investments (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||||||
---|---|---|---|---|---|---|---|---|
Jun. 04, 2024 |
Sep. 30, 2024 |
Sep. 30, 2023 |
Sep. 30, 2024 |
Sep. 30, 2023 |
Jul. 31, 2024 |
Jul. 26, 2024 |
Dec. 31, 2023 |
|
Schedule of Equity Method Investments [Line Items] | ||||||||
Equity method interests | $ 2,141,947 | $ 2,141,947 | $ 2,540,989 | |||||
Difference between carrying amount and underlying equity | 365,700 | 365,700 | 349,300 | |||||
Capitalized interest | 24,100 | 24,100 | 24,700 | |||||
Movement In Equity Method Interests [Roll Forward] | ||||||||
Beginning balance | 2,540,989 | |||||||
Contributions and acquisitions | 88,690 | |||||||
Distributions | (226,459) | |||||||
Disposition | (430,941) | |||||||
Equity income, net | 53,244 | $ 50,754 | 169,668 | $ 146,828 | ||||
Ending balance | $ 2,141,947 | 2,141,947 | ||||||
Proceeds from equity method investment, distribution | 223,700 | |||||||
Proceeds from equity method investment, distribution, return of capital | 2,800 | |||||||
Disposed of by Sale | Gulf Coast Express Pipeline LLC | ||||||||
Schedule of Equity Method Investments [Line Items] | ||||||||
Percentage of equity interest sold | 16.00% | |||||||
Consideration | $ 524,400 | |||||||
Recognized gain | $ 89,800 | |||||||
Disposed of by Sale | Gulf Coast Express Pipeline LLC | Earn Out On Cash Upon Certain Criteria | ||||||||
Schedule of Equity Method Investments [Line Items] | ||||||||
Consideration | $ 30,000 | |||||||
Permian Highway Pipeline LLC | ||||||||
Schedule of Equity Method Investments [Line Items] | ||||||||
Ownership percentage | 55.50% | 55.50% | ||||||
Equity method interests | $ 1,623,127 | $ 1,623,127 | 1,666,254 | |||||
Movement In Equity Method Interests [Roll Forward] | ||||||||
Beginning balance | 1,666,254 | |||||||
Contributions and acquisitions | 3,273 | |||||||
Distributions | (177,172) | |||||||
Disposition | 0 | |||||||
Equity income, net | 130,772 | |||||||
Ending balance | $ 1,623,127 | 1,623,127 | ||||||
Amortization and accretion | $ 5,900 | |||||||
Breviloba, LLC | ||||||||
Schedule of Equity Method Investments [Line Items] | ||||||||
Ownership percentage | 33.00% | 33.00% | ||||||
Equity method interests | $ 433,193 | $ 433,193 | 443,684 | |||||
Movement In Equity Method Interests [Roll Forward] | ||||||||
Beginning balance | 443,684 | |||||||
Contributions and acquisitions | 0 | |||||||
Distributions | (33,677) | |||||||
Disposition | 0 | |||||||
Equity income, net | 23,186 | |||||||
Ending balance | $ 433,193 | 433,193 | ||||||
Amortization and accretion | $ 500 | |||||||
EPIC Crude Holdings, LP | ||||||||
Schedule of Equity Method Investments [Line Items] | ||||||||
Ownership percentage | 27.50% | 27.50% | ||||||
Equity method interests | $ 85,627 | $ 85,627 | $ 0 | |||||
Equity interest acquired percentage | 12.50% | 12.50% | ||||||
Movement In Equity Method Interests [Roll Forward] | ||||||||
Beginning balance | 0 | |||||||
Contributions and acquisitions | 85,417 | |||||||
Distributions | 0 | |||||||
Disposition | 0 | |||||||
Equity income, net | 210 | |||||||
Ending balance | $ 85,627 | 85,627 | ||||||
Amortization and accretion | $ 1,600 | |||||||
Gulf Coast Express Pipeline LLC | ||||||||
Schedule of Equity Method Investments [Line Items] | ||||||||
Ownership percentage | 0.00% | 0.00% | 16.00% | |||||
Equity method interests | $ 0 | $ 0 | $ 431,051 | |||||
Movement In Equity Method Interests [Roll Forward] | ||||||||
Beginning balance | 431,051 | |||||||
Contributions and acquisitions | 0 | |||||||
Distributions | (15,610) | |||||||
Disposition | (430,941) | |||||||
Equity income, net | 15,500 | |||||||
Ending balance | $ 0 | 0 | ||||||
Amortization and accretion | $ 2,700 |
EQUITY METHOD INVESTMENTS - Summarized Financial Information of Equity Method Investments (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2024 |
Sep. 30, 2023 |
Sep. 30, 2024 |
Sep. 30, 2023 |
|
Schedule of Equity Method Investments [Line Items] | ||||
Operating income | $ 72,874 | $ 38,400 | $ 155,563 | $ 103,118 |
Net income (loss) | 83,654 | 43,131 | 228,009 | 119,098 |
Permian Highway Pipeline LLC | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Revenues | 127,719 | 99,923 | 380,359 | 291,859 |
Operating income | 83,785 | 65,549 | 245,467 | 185,862 |
Net income (loss) | 83,783 | 66,630 | 245,016 | 190,662 |
Breviloba, LLC | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Revenues | 53,929 | 51,002 | 156,326 | 143,544 |
Operating income | 27,398 | 25,170 | 74,563 | 69,666 |
Net income (loss) | 27,558 | 25,223 | 75,005 | 70,086 |
EPIC Crude Holdings, LP | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Revenues | 97,514 | 93,138 | 284,050 | 259,250 |
Operating income | 25,052 | 22,521 | 70,631 | 36,148 |
Net income (loss) | $ (5,159) | $ (11,330) | $ (29,889) | $ (62,312) |
DEBT AND FINANCING COSTS - Additional Information (Details) - USD ($) |
3 Months Ended | 6 Months Ended | 9 Months Ended | |||||
---|---|---|---|---|---|---|---|---|
Apr. 02, 2024 |
Sep. 30, 2024 |
Sep. 30, 2023 |
Sep. 30, 2024 |
Sep. 30, 2024 |
Sep. 30, 2023 |
Dec. 31, 2023 |
Jun. 08, 2022 |
|
Debt Instrument [Line Items] | ||||||||
Unamortized debt issuance cost | $ 27,400,000 | $ 27,400,000 | $ 27,400,000 | $ 31,500,000 | ||||
Total long-term debt | 3,307,000,000 | 3,307,000,000 | 3,307,000,000 | 3,594,000,000 | ||||
Loss on debt extinguishment | 0 | $ 0 | 525,000 | $ 0 | ||||
Unamortized debt premiums and discounts, net | 121,000 | 121,000 | 121,000 | 319,000 | ||||
Debt, fair value | 3,480,000,000 | 3,480,000,000 | 3,480,000,000 | 3,570,000,000 | ||||
Term Loan | ||||||||
Debt Instrument [Line Items] | ||||||||
Unamortized debt premiums and discounts, net | 100,000 | 100,000 | 100,000 | 300,000 | ||||
Unsecured Debt | Revolving Credit Facility | ||||||||
Debt Instrument [Line Items] | ||||||||
Debt maximum borrowing capacity | $ 1,250,000,000 | |||||||
Letters of credit outstanding | 12,600,000 | 12,600,000 | 12,600,000 | 12,600,000 | ||||
Unused borrowing capacity | 730,400,000 | 730,400,000 | 730,400,000 | |||||
If Targets Have Not Been Satisfied | Minimum | ||||||||
Debt Instrument [Line Items] | ||||||||
Debt instrument, interest rate, increase (decrease) | (0.02%) | |||||||
If Targets Have Not Been Satisfied | Maximum | ||||||||
Debt Instrument [Line Items] | ||||||||
Debt instrument, interest rate, increase (decrease) | (0.05%) | |||||||
If Targets Have Been Satisfied | Minimum | ||||||||
Debt Instrument [Line Items] | ||||||||
Debt instrument, interest rate, increase (decrease) | 0.02% | |||||||
If Targets Have Been Satisfied | Maximum | ||||||||
Debt Instrument [Line Items] | ||||||||
Debt instrument, interest rate, increase (decrease) | 0.05% | |||||||
A/R Facility | ||||||||
Debt Instrument [Line Items] | ||||||||
Accounts receivable from securitization | $ 150,000,000 | 150,000,000.0 | 150,000,000.0 | 150,000,000.0 | ||||
Fee, expense, and original issue discounts | 1,100,000 | |||||||
Unamortized debt issuance cost | $ 600,000 | $ 600,000 | $ 600,000 | |||||
Debt instrument, basis spread on variable rate | 0.10% | |||||||
Debt facility fee percentage | 0.90% | |||||||
Line of credit facility, unused capacity, commitment fee percentage | 0.40% | |||||||
Unsecured term loan | Term Loan | ||||||||
Debt Instrument [Line Items] | ||||||||
Total long-term debt | 1,000,000,000 | $ 1,200,000,000 | ||||||
Loss on debt extinguishment | $ 500,000 |
DEBT AND FINANCING COSTS - Schedule of Long-Term Debt (Details) - USD ($) |
Sep. 30, 2024 |
Apr. 02, 2024 |
Dec. 31, 2023 |
---|---|---|---|
Debt Instrument [Line Items] | |||
Total current debt obligations | $ 150,000,000 | $ 0 | |
Total long-term debt | 3,307,000,000 | 3,594,000,000 | |
Debt issuance costs, net | (27,432,000) | (31,510,000) | |
Unamortized debt premiums and discounts, net | 121,000 | 319,000 | |
Total long-term debt, net | 3,279,689,000 | 3,562,809,000 | |
Unamortized debt issuance cost | 27,400,000 | 31,500,000 | |
Term Loan | |||
Debt Instrument [Line Items] | |||
Unamortized debt premiums and discounts, net | 100,000 | 300,000 | |
A/R Facility | |||
Debt Instrument [Line Items] | |||
A/R Facility | 150,000,000 | 0 | |
Unamortized debt issuance cost | $ 600,000 | ||
Unsecured term loan | Term Loan | |||
Debt Instrument [Line Items] | |||
Total long-term debt | $ 1,000,000,000 | 1,200,000,000 | |
5.875% senior unsecured notes due 2030 (“2030 Notes”) | Unsecured Debt | |||
Debt Instrument [Line Items] | |||
Stated percentage | 5.875% | ||
Total long-term debt | $ 1,000,000,000 | 1,000,000,000 | |
6.625% senior unsecured notes due 2028 (“2028 Notes”) | Unsecured Debt | |||
Debt Instrument [Line Items] | |||
Stated percentage | 6.625% | ||
Total long-term debt | $ 800,000,000 | 800,000,000 | |
$1.25 billion revolving line of credit | Revolving Credit Facility | |||
Debt Instrument [Line Items] | |||
Total long-term debt | 507,000,000 | 594,000,000 | |
Unamortized debt issuance cost | 4,200,000 | $ 5,400,000 | |
$1.25 billion revolving line of credit | Term Loan | |||
Debt Instrument [Line Items] | |||
Face amount | $ 1,250,000,000 |
DEBT AND FINANCING COSTS - Schedule of Financing Costs, Net of Capitalized Interest (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2024 |
Sep. 30, 2023 |
Sep. 30, 2024 |
Sep. 30, 2023 |
|
Debt Disclosure [Abstract] | ||||
Capitalized interest | $ (2,955) | $ (6,731) | $ (4,885) | $ (13,775) |
Debt issuance costs | 1,916 | 1,546 | 5,497 | 4,601 |
Interest expense | 67,068 | 50,194 | 166,933 | 139,617 |
Total financing costs, net of capitalized interest | $ 66,029 | $ 45,009 | $ 167,545 | $ 130,443 |
ACCRUED EXPENSES (Details) - USD ($) $ in Thousands |
Sep. 30, 2024 |
Dec. 31, 2023 |
---|---|---|
Payables and Accruals [Abstract] | ||
Accrued product purchases | $ 97,635 | $ 109,172 |
Accrued taxes | 20,270 | 632 |
Accrued salaries, vacation, and related benefits | 5,349 | 1,872 |
Accrued capital expenditures | 13,911 | 18,534 |
Accrued interest | 34,070 | 33,760 |
Accrued other expenses | 20,554 | 13,451 |
Total accrued expenses | $ 191,789 | $ 177,421 |
EQUITY (Details) $ / shares in Units, $ in Thousands |
3 Months Ended | 9 Months Ended | |||||||
---|---|---|---|---|---|---|---|---|---|
Aug. 07, 2024
USD ($)
|
Jun. 24, 2024
shares
|
Sep. 30, 2024
USD ($)
$ / shares
shares
|
Sep. 30, 2024
USD ($)
$ / shares
shares
|
Sep. 30, 2023
shares
|
Jun. 30, 2024
shares
|
Dec. 31, 2023
USD ($)
$ / shares
shares
|
Jun. 30, 2023
shares
|
Dec. 31, 2022
shares
|
|
Class of Stock [Line Items] | |||||||||
Redeemable noncontrolling interest — Common Unit limited partners | $ | $ 4,783,180 | $ 4,783,180 | $ 3,157,807 | ||||||
Dividends, cash | $ | $ 118,200 | ||||||||
Class C Common Stock | |||||||||
Class of Stock [Line Items] | |||||||||
Common stock, par value (in USD per share) | $ / shares | $ 0.0001 | $ 0.0001 | $ 0.0001 | ||||||
Common stock, shares issued (in shares) | 97,783,034 | 97,783,034 | 94,089,038 | ||||||
Common stock, shares outstanding (in shares) | 97,783,034 | 97,783,034 | 94,089,038 | ||||||
Class C Common Stock | Durango Permian LLC Acquisition | |||||||||
Class of Stock [Line Items] | |||||||||
Equity interest issuable (in shares) | 3,800,000 | ||||||||
Class C Common Stock | Durango Permian LLC Acquisition | To Be Issued On July 1, 2025 | |||||||||
Class of Stock [Line Items] | |||||||||
Equity interest issuable (in shares) | 7,700,000 | 7,700,000 | |||||||
Class C Common Stock | Common Stock | |||||||||
Class of Stock [Line Items] | |||||||||
Stock redeemed (in shares) | (146,250) | (181,000) | |||||||
Common stock, par value (in USD per share) | $ / shares | $ 0.0001 | $ 0.0001 | |||||||
Common stock, shares issued (in shares) | 97,800,000 | 97,800,000 | |||||||
Common stock, shares outstanding (in shares) | 97,783,000 | 97,783,000 | 94,089,000 | 97,783,000 | 94,089,000 | 94,089,000 | 94,270,000 | ||
Class A Common Stock | |||||||||
Class of Stock [Line Items] | |||||||||
Common stock, redemption ratio | 1 | ||||||||
Common stock, par value (in USD per share) | $ / shares | $ 0.0001 | $ 0.0001 | $ 0.0001 | ||||||
Common stock, shares issued (in shares) | 59,751,435 | 59,751,435 | 57,096,538 | ||||||
Common stock, shares outstanding (in shares) | 59,751,435 | 59,751,435 | 57,096,538 | ||||||
Amount of dividends reinvested | $ | $ 400 | ||||||||
Class A Common Stock | Public Warrants | |||||||||
Class of Stock [Line Items] | |||||||||
Class of warrant or right, purchase ratio for common stock | 0.1 | 0.1 | |||||||
Class A Common Stock | Common Stock | |||||||||
Class of Stock [Line Items] | |||||||||
Stock redeemed (in shares) | 146,250 | 181,000 | |||||||
Common stock, par value (in USD per share) | $ / shares | $ 0.0001 | $ 0.0001 | |||||||
Common stock, shares issued (in shares) | 59,800,000 | 59,800,000 | |||||||
Common stock, shares outstanding (in shares) | 59,751,000 | 59,751,000 | 54,520,000 | 59,736,000 | 57,097,000 | 51,973,000 | 45,679,000 |
FAIR VALUE MEASUREMENTS (Details) - USD ($) $ in Thousands |
Sep. 30, 2024 |
Dec. 31, 2023 |
---|---|---|
Liabilities | ||
Total liabilities | $ 3,797,986 | $ 3,869,889 |
Fair Value, Recurring | ||
Assets | ||
Total assets | 7,869 | 7,977 |
Liabilities | ||
Total liabilities | 73,224 | 7,097 |
Fair Value, Recurring | Commodity swap | ||
Assets | ||
Total assets | 7,785 | 3,663 |
Liabilities | ||
Total derivative liabilities | 3,936 | 1,749 |
Fair Value, Recurring | Interest rate derivatives | ||
Assets | ||
Total assets | 84 | 4,314 |
Liabilities | ||
Total derivative liabilities | 3,888 | 5,348 |
Fair Value, Recurring | Contingent liability | ||
Liabilities | ||
Contingent liability | 65,400 | |
Fair Value, Recurring | Level 1 | ||
Assets | ||
Total assets | 0 | 0 |
Liabilities | ||
Total liabilities | 0 | 0 |
Fair Value, Recurring | Level 1 | Commodity swap | ||
Assets | ||
Total assets | 0 | 0 |
Liabilities | ||
Total derivative liabilities | 0 | 0 |
Fair Value, Recurring | Level 1 | Interest rate derivatives | ||
Assets | ||
Total assets | 0 | 0 |
Liabilities | ||
Total derivative liabilities | 0 | 0 |
Fair Value, Recurring | Level 1 | Contingent liability | ||
Liabilities | ||
Contingent liability | 0 | |
Fair Value, Recurring | Level 2 | ||
Assets | ||
Total assets | 7,869 | 7,977 |
Liabilities | ||
Total liabilities | 7,824 | 7,097 |
Fair Value, Recurring | Level 2 | Commodity swap | ||
Assets | ||
Total assets | 7,785 | 3,663 |
Liabilities | ||
Total derivative liabilities | 3,936 | 1,749 |
Fair Value, Recurring | Level 2 | Interest rate derivatives | ||
Assets | ||
Total assets | 84 | 4,314 |
Liabilities | ||
Total derivative liabilities | 3,888 | 5,348 |
Fair Value, Recurring | Level 2 | Contingent liability | ||
Liabilities | ||
Contingent liability | 0 | |
Fair Value, Recurring | Level 3 | ||
Assets | ||
Total assets | 0 | 0 |
Liabilities | ||
Total liabilities | 65,400 | 0 |
Fair Value, Recurring | Level 3 | Commodity swap | ||
Assets | ||
Total assets | 0 | 0 |
Liabilities | ||
Total derivative liabilities | 0 | 0 |
Fair Value, Recurring | Level 3 | Interest rate derivatives | ||
Assets | ||
Total assets | 0 | 0 |
Liabilities | ||
Total derivative liabilities | 0 | $ 0 |
Fair Value, Recurring | Level 3 | Contingent liability | ||
Liabilities | ||
Contingent liability | $ 65,400 |
DERIVATIVES AND HEDGING ACTIVITIES - Additional Information (Details) $ in Millions |
9 Months Ended |
---|---|
Sep. 30, 2024
USD ($)
agreement
| |
Interest Rate Swap | Maturing May 31, 2025 | |
Derivative Instruments, Gain (Loss) [Line Items] | |
Number of instruments held | agreement | 2 |
Derivative notional amount | $ | $ 1,700 |
Interest Rate Swap | Maturing May 31, 2025 | Minimum | |
Derivative Instruments, Gain (Loss) [Line Items] | |
Derivative, fixed interest rate | 4.38% |
Interest Rate Swap | Maturing May 31, 2025 | Maximum | |
Derivative Instruments, Gain (Loss) [Line Items] | |
Derivative, fixed interest rate | 4.48% |
Interest Rate Swap | Maturing December 31, 2025 | |
Derivative Instruments, Gain (Loss) [Line Items] | |
Number of instruments held | agreement | 1 |
Derivative notional amount | $ | $ 80 |
Derivative, fixed interest rate | 3.02% |
Commodity Swap | Minimum | |
Derivative Instruments, Gain (Loss) [Line Items] | |
Term of contract | 1 month |
Commodity Swap | Maximum | |
Derivative Instruments, Gain (Loss) [Line Items] | |
Term of contract | 20 months |
DERIVATIVES AND HEDGING ACTIVITIES - Fair Value of Derivative Assets and Liabilities (Details) - USD ($) $ in Thousands |
Sep. 30, 2024 |
Dec. 31, 2023 |
---|---|---|
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||
Derivatives assets - current | $ 6,276 | $ 7,812 |
Derivative asset, non-current | 1,593 | 165 |
Derivative liabilities - current | 6,743 | 1,734 |
Derivatives liabilities - noncurrent | 1,081 | 5,363 |
Interest Rate Swap | ||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||
Derivatives assets - current | 76 | 4,314 |
Derivative asset, non-current | 8 | 0 |
Total derivative assets | 84 | 4,314 |
Derivative liabilities - current | 3,888 | 0 |
Derivatives liabilities - noncurrent | 0 | 5,348 |
Total derivative liabilities | 3,888 | 5,348 |
Commodity Swap | ||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||
Derivatives assets - current | 6,200 | 3,498 |
Derivative asset, non-current | 1,585 | 165 |
Total derivative assets | 7,785 | 3,663 |
Derivative liabilities - current | 2,855 | 1,734 |
Derivatives liabilities - noncurrent | 1,081 | 15 |
Total derivative liabilities | $ 3,936 | $ 1,749 |
DERIVATIVES AND HEDGING ACTIVITIES - Derivatives activities (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2024 |
Sep. 30, 2023 |
Sep. 30, 2024 |
Sep. 30, 2023 |
|
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||||
Realized (loss) gain on commodity swaps | $ (8,938) | $ 41,028 | ||
Interest Rate Swap | ||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||||
Realized (loss) gain on commodity swaps | $ 3,994 | $ 4,665 | 11,899 | 7,082 |
Favorable (unfavorable) fair value adjustment | (8,342) | 12,500 | 9,129 | 34,562 |
Commodity Swap | ||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||||
Realized (loss) gain on commodity swaps | (2,790) | 176 | (20,002) | 8,029 |
Favorable (unfavorable) fair value adjustment | $ 6,027 | $ (8,083) | $ (18,067) | $ 6,466 |
DERIVATIVES AND HEDGING ACTIVITIES - Schedule of Detail Information of Commodity Swaps Outstanding (Details) - Commodity Swap $ in Thousands |
9 Months Ended |
---|---|
Sep. 30, 2024
USD ($)
MMBTU
bbl
gal
| |
Derivative [Line Items] | |
Net Fair Value | $ 3,849 |
Natural Gas | |
Derivative [Line Items] | |
Notional Quantity (Energy) | MMBTU | 1,210,000 |
Net Fair Value | $ 569 |
NGL | |
Derivative [Line Items] | |
Notional Quantity (Volume) | gal | 312,215,400 |
Net Fair Value | $ 917 |
Crude | |
Derivative [Line Items] | |
Notional Quantity (Volume) | bbl | 613,000 |
Net Fair Value | $ 2,563 |
Crude Collars | |
Derivative [Line Items] | |
Notional Quantity (Volume) | bbl | 163,800 |
Net Fair Value | $ 937 |
Crude Basis Spread Swaps | |
Derivative [Line Items] | |
Notional Quantity (Volume) | bbl | 22,400 |
Net Fair Value | $ (9) |
Natural Gas Basis Spread Swaps | |
Derivative [Line Items] | |
Notional Quantity (Energy) | MMBTU | 7,300,000 |
Net Fair Value | $ (1,128) |
SHARE-BASED COMPENSATION - Schedule of Class A and Class C Shares Activities (Details) - Common Stock |
9 Months Ended |
---|---|
Sep. 30, 2024
$ / shares
shares
| |
Number of Shares | |
Outstanding at the beginning of period (in shares) | shares | 5,444,488 |
Vested (in shares) | shares | 43,166 |
Forfeited (in shares) | shares | 1,592 |
Outstanding at the end of period (in shares) | shares | 5,399,730 |
Weighted Avg Grant-Date Fair Market Value Per Unit | |
Outstanding at the beginning of period (in dollars per share) | $ / shares | $ 28.91 |
Vested (in dollars per share) | $ / shares | 31.18 |
Forfeited (in dollars per share) | $ / shares | 31.18 |
Outstanding at the end of period (in dollars per share) | $ / shares | $ 28.90 |
SHARE-BASED COMPENSATION - Schedule of Aggregate Intrinsic Value (Market Value At Vesting Date) (Details) - Cash consideration paid - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended |
---|---|---|
Sep. 30, 2024 |
Sep. 30, 2024 |
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Aggregate intrinsic value of vested Class A Shares | $ 1,102 | $ 1,756 |
Grant-date fair value of vested Class A Shares | $ 834 | $ 1,346 |
SHARE-BASED COMPENSATION - Additional Information (Details) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2024
USD ($)
shares
|
Sep. 30, 2023
USD ($)
|
Sep. 30, 2024
USD ($)
shares
|
Sep. 30, 2023
USD ($)
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Share-based compensation | $ | $ 15,171 | $ 12,502 | $ 52,868 | $ 43,340 |
Class A and Class C Shares | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Cost not yet recognized | $ | 38,800 | $ 38,800 | ||
Period for recognition for remaining compensation cost | 1 year 1 month 28 days | |||
Restricted stock units awards | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Cost not yet recognized | $ | 13,000 | $ 13,000 | ||
Period for recognition for remaining compensation cost | 1 year 7 months 20 days | |||
Settlement basis (in shares) | 1 | |||
Vested (in shares) | shares | 323,158 | |||
Forfeited (in shares) | shares | 12,565 | |||
Performance shares | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Cost not yet recognized | $ | $ 5,800 | $ 5,800 | ||
Period for recognition for remaining compensation cost | 2 years 3 months | |||
Performance period | 3 years | |||
Vested (in shares) | shares | 0 | 0 | ||
Forfeited (in shares) | shares | 0 | 0 | ||
Performance shares | Minimum | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Percentage of potential target shares | 0.00% | |||
Performance shares | Maximum | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Percentage of potential target shares | 200.00% |
SHARE-BASED COMPENSATION - Schedule of RSUs Activities (Details) - Restricted stock units awards |
9 Months Ended |
---|---|
Sep. 30, 2024
$ / shares
shares
| |
Number of Shares | |
Outstanding at the beginning of period (in shares) | shares | 435,220 |
Granted (in shares) | shares | 610,333 |
Vested (in shares) | shares | 323,158 |
Forfeited (in shares) | shares | 12,565 |
Outstanding at the end of period (in shares) | shares | 709,830 |
Weighted Avg Grant-Date Fair Market Value Per Unit | |
Outstanding at the beginning of period (in dollars per share) | $ / shares | $ 31.15 |
Granted (in dollars per share) | $ / shares | 35.41 |
Vested (in dollars per share) | $ / shares | 34.79 |
Forfeited (in dollars per share) | $ / shares | 33.06 |
Outstanding at the end of period (in dollars per share) | $ / shares | $ 33.12 |
SHARE-BASED COMPENSATION - Schedule of Share-Based Payment Arrangement, Restricted Stock and Restricted Stock Unit, Activity (Details) - Restricted stock units awards - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2024 |
Sep. 30, 2023 |
Sep. 30, 2024 |
Sep. 30, 2023 |
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Aggregate intrinsic value of vested RSUs | $ 387 | $ 34 | $ 11,469 | $ 7,340 |
Grant-date fair value of vested RSUs | $ 372 | $ 35 | $ 11,243 | $ 6,827 |
SHARE-BASED COMPENSATION - Schedule of PSUs Activities (Details) - Performance shares |
9 Months Ended |
---|---|
Sep. 30, 2024
$ / shares
shares
| |
Number of Shares | |
Granted (in shares) | shares | 198,703 |
Outstanding and unvested (in shares) | shares | 198,703 |
Weighted Avg Grant-Date Fair Market Value Per Unit | |
Granted (in dollars per share) | $ / shares | $ 36.76 |
Outstanding and unvested (in dollars per share) | $ / shares | $ 36.76 |
SHARE-BASED COMPENSATION - Grant Fair Value Assumptions (Details) - Performance shares |
1 Months Ended |
---|---|
Mar. 31, 2024
$ / shares
| |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Grant-date fair value per unit | $ 36.76 |
Beginning average price | $ 32.84 |
Risk-free interest rate | 4.21% |
Volatility factor | 37.00% |
Expected term | 2 years 9 months 25 days |
INCOME TAXES (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2024 |
Sep. 30, 2023 |
Sep. 30, 2024 |
Sep. 30, 2023 |
|
Income Tax Disclosure [Abstract] | ||||
Income before income taxes | $ 91,914 | $ 44,434 | $ 249,270 | $ 121,128 |
Income tax expense | $ 8,260 | $ 1,303 | $ 21,261 | $ 2,030 |
Effective tax rate | 8.99% | 2.93% | 8.53% | 1.68% |
NET INCOME PER SHARE (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2024 |
Sep. 30, 2023 |
Sep. 30, 2024 |
Sep. 30, 2023 |
|
Earnings Per Share [Abstract] | ||||
Net income attributable to Class A common shareholders | $ 25,763 | $ 15,580 | $ 74,505 | $ 42,030 |
Less: Net income available to participating unvested restricted Class A common shareholders | (4,755) | (4,414) | (13,636) | (12,996) |
Total net income attributable to Class A common shareholders - basic | $ 21,008 | $ 11,166 | $ 60,869 | $ 29,034 |
Weighted average shares outstanding - basic (in shares) | 59,811 | 53,340 | 59,116 | 50,464 |
Dilutive effect of unvested Class A common shares (in shares) | 613 | 123 | 736 | 255 |
Weighted average shares outstanding - diluted (in shares) | 60,424 | 53,463 | 59,852 | 50,719 |
Net income available per common share - basic (in USD per share) | $ 0.35 | $ 0.21 | $ 1.03 | $ 0.58 |
Net income available per common share - diluted (in USD per share) | $ 0.35 | $ 0.21 | $ 1.02 | $ 0.57 |
COMMITMENTS AND CONTINGENCIES (Details) - USD ($) |
3 Months Ended | 9 Months Ended | |||||
---|---|---|---|---|---|---|---|
Jun. 11, 2019 |
Sep. 30, 2024 |
Sep. 30, 2024 |
Sep. 30, 2023 |
Jun. 24, 2024 |
Dec. 31, 2023 |
Feb. 28, 2021 |
|
Loss Contingencies [Line Items] | |||||||
Loss contingency accrual | $ 0 | $ 0 | $ 0 | ||||
Contingent liabilities fair value adjustment | (1,400,000) | 1,400,000 | $ 0 | ||||
Permian Gas | |||||||
Loss Contingencies [Line Items] | |||||||
Contingent consideration | 0 | 0 | $ 0 | ||||
Maximum annual amount to be paid | $ 60,500,000 | ||||||
Period of annual volume without exceeding incentive forecast volume | 4 years | ||||||
Expected period of annual volume without exceeding incentive forecast volume | 5 years | ||||||
Durango Permian LLC Acquisition | |||||||
Loss Contingencies [Line Items] | |||||||
Contingent consideration | $ 64,000,000 | ||||||
Durango Permian LLC Acquisition | Kinetik LP | |||||||
Loss Contingencies [Line Items] | |||||||
Contingent consideration | 65,400,000 | $ 65,400,000 | 75,000,000.0 | ||||
Contingent liabilities fair value adjustment | $ 1,400,000 | ||||||
Durango Permian LLC Acquisition | Kinetik LP | Initial Contingent Liabilities | |||||||
Loss Contingencies [Line Items] | |||||||
Contingent consideration | $ 64,000,000.0 | ||||||
Winter Storm Uri | |||||||
Loss Contingencies [Line Items] | |||||||
Receivable | $ 11,600,000 | ||||||
Receivable, noncurrent | 8,000,000 | ||||||
Receivable allowance | $ 0 |
SEGMENTS (Details) $ in Thousands |
3 Months Ended | 9 Months Ended | |||
---|---|---|---|---|---|
Sep. 30, 2024
USD ($)
stream
agreement
|
Sep. 30, 2023
USD ($)
|
Sep. 30, 2024
USD ($)
stream
Segment
agreement
|
Sep. 30, 2023
USD ($)
|
Dec. 31, 2023
USD ($)
|
|
Segment Reporting [Abstract] | |||||
Number of operating segments | Segment | 2 | ||||
Number of reportable segments | Segment | 2 | ||||
Segment Reporting Information [Line Items] | |||||
Segment income (loss) before income taxes | $ 91,914 | $ 44,434 | $ 249,270 | $ 121,128 | |
Add back: | |||||
Interest expense | 66,029 | 45,009 | 167,545 | 130,443 | |
Depreciation and amortization expenses | 87,583 | 69,935 | 236,250 | 208,271 | |
Contract assets amortization | 1,655 | 1,655 | 4,965 | 4,965 | |
Proportionate EMI EBITDA | 88,229 | 78,585 | 262,553 | 224,933 | |
Share-based compensation | 15,171 | 12,502 | 52,868 | 43,340 | |
Contingent liabilities fair value adjustment | 1,400 | ||||
Loss on disposal of assets | 0 | (2,927) | (4,090) | (15,166) | |
Loss on debt extinguishment | 0 | 0 | 525 | 0 | |
Unrealized loss on derivatives | (8,817) | (1,935) | |||
Contingent liabilities fair value adjustment | 1,400 | (1,400) | 0 | ||
Integration costs | 2,540 | 21 | 5,091 | 985 | |
Acquisition transaction costs | 31 | 378 | |||
Other one-time costs or amortization | 3,717 | 2,662 | 8,448 | 7,545 | |
Change in fair value of warrants | 4 | 0 | (73) | ||
Deduct: | |||||
Interest income | 572 | 293 | 314 | ||
Commodity hedging unrealized gain | 8,817 | 1,935 | |||
Other interest income | 1,459 | ||||
Gain on sale of equity method investment | 29,953 | 0 | 89,837 | 0 | |
Equity income from unconsolidated affiliates | 53,244 | 50,754 | 169,668 | 146,828 | |
Segment adjusted EBITDA | 265,683 | 215,324 | 733,644 | 610,825 | |
Revenue | 396,362 | 330,301 | 1,097,213 | 907,544 | |
Total assets | 6,860,461 | 6,860,461 | $ 6,496,873 | ||
Investments in unconsolidated affiliates | 2,141,947 | 2,141,947 | 2,540,989 | ||
Product and Service | |||||
Deduct: | |||||
Revenue | 393,523 | 325,629 | 1,088,802 | 896,859 | |
Other revenue | |||||
Deduct: | |||||
Revenue | 2,839 | 8,411 | 10,685 | ||
Midstream Logistics | |||||
Deduct: | |||||
Revenue | 0 | ||||
Midstream Logistics | Other revenue | |||||
Deduct: | |||||
Revenue | 4,672 | ||||
Operating Segments | |||||
Deduct: | |||||
Total assets | $ 6,620,988 | $ 6,620,988 | 6,476,352 | ||
Operating Segments | Midstream Logistics | |||||
Segment Reporting Information [Line Items] | |||||
Number of streams in which a segment operates | stream | 3 | 3 | |||
Segment income (loss) before income taxes | $ 88,581 | 56,584 | $ 215,196 | 163,794 | |
Add back: | |||||
Interest expense | 2,666 | 12 | 5,273 | 32 | |
Depreciation and amortization expenses | 85,273 | 69,456 | 229,336 | 206,855 | |
Contract assets amortization | 1,655 | 1,655 | 4,965 | 4,965 | |
Proportionate EMI EBITDA | 0 | 0 | 0 | 0 | |
Share-based compensation | 0 | 0 | 0 | 0 | |
Contingent liabilities fair value adjustment | 1,400 | ||||
Loss on disposal of assets | (2,927) | (4,090) | (15,166) | ||
Loss on debt extinguishment | 0 | ||||
Unrealized loss on derivatives | (8,817) | 8,259 | (1,935) | 616 | |
Contingent liabilities fair value adjustment | 1,400 | ||||
Integration costs | 1,208 | 21 | 1,792 | 29 | |
Acquisition transaction costs | 0 | 0 | 0 | 33 | |
Other one-time costs or amortization | 1,657 | 1,529 | 4,048 | 5,310 | |
Change in fair value of warrants | 0 | 0 | |||
Deduct: | |||||
Interest income | 0 | 0 | 0 | ||
Commodity hedging unrealized gain | 8,817 | (8,259) | 1,935 | (616) | |
Other interest income | 0 | ||||
Gain on sale of equity method investment | 0 | 0 | |||
Equity income from unconsolidated affiliates | 0 | 0 | 0 | 0 | |
Segment adjusted EBITDA | 173,623 | 140,443 | 464,165 | 396,800 | |
Revenue | 394,168 | 329,533 | 1,090,358 | 905,348 | |
Total assets | 4,323,444 | 4,323,444 | 3,772,764 | ||
Operating Segments | Midstream Logistics | Product and Service | |||||
Deduct: | |||||
Revenue | 391,331 | 324,863 | 1,082,236 | 894,669 | |
Operating Segments | Midstream Logistics | Other revenue | |||||
Deduct: | |||||
Revenue | $ 2,837 | $ 8,122 | |||
Operating Segments | Midstream Logistics | Revenue Benchmark | Segment Concentration Risk | |||||
Segment Reporting Information [Line Items] | |||||
Concentration risk, percentage | 97.00% | ||||
Operating Segments | Midstream Logistics | Operating Revenues, Cost of Sales, Operating Expenses and Ad Valorem Expenses | Segment Concentration Risk | |||||
Segment Reporting Information [Line Items] | |||||
Concentration risk, percentage | 99.00% | ||||
Operating Segments | Midstream Logistics | Valorem Expenses | Segment Concentration Risk | |||||
Segment Reporting Information [Line Items] | |||||
Concentration risk, percentage | 94.00% | ||||
Operating Segments | Midstream Logistics | EBITDA | Segment Concentration Risk | |||||
Segment Reporting Information [Line Items] | |||||
Concentration risk, percentage | 65.00% | ||||
Operating Segments | Pipeline Transportation | |||||
Segment Reporting Information [Line Items] | |||||
Number of pipelines with equity investment interest | agreement | 3 | 3 | |||
Segment income (loss) before income taxes | $ 88,797 | 50,598 | $ 275,246 | 146,524 | |
Add back: | |||||
Interest expense | 0 | 0 | 0 | 0 | |
Depreciation and amortization expenses | 2,305 | 473 | 6,897 | 1,398 | |
Contract assets amortization | 0 | 0 | 0 | 0 | |
Proportionate EMI EBITDA | 88,229 | 78,585 | 262,553 | 224,933 | |
Share-based compensation | 0 | 0 | 0 | 0 | |
Contingent liabilities fair value adjustment | 0 | ||||
Loss on disposal of assets | 0 | 0 | 0 | ||
Loss on debt extinguishment | 0 | ||||
Unrealized loss on derivatives | 0 | 0 | 0 | 0 | |
Contingent liabilities fair value adjustment | 0 | ||||
Integration costs | 0 | 0 | 0 | 0 | |
Acquisition transaction costs | 0 | 0 | 0 | 0 | |
Other one-time costs or amortization | 0 | 0 | 0 | 0 | |
Change in fair value of warrants | 0 | 0 | |||
Deduct: | |||||
Interest income | 0 | 0 | 0 | ||
Commodity hedging unrealized gain | 0 | 0 | 0 | 0 | |
Other interest income | 0 | ||||
Gain on sale of equity method investment | 29,953 | 89,837 | |||
Equity income from unconsolidated affiliates | 53,244 | 50,754 | 169,668 | 146,828 | |
Segment adjusted EBITDA | 96,134 | 78,902 | 285,191 | 226,027 | |
Revenue | 8,942 | 768 | 26,143 | 2,196 | |
Total assets | 2,297,544 | 2,297,544 | 2,703,588 | ||
Operating Segments | Pipeline Transportation | Product and Service | |||||
Deduct: | |||||
Revenue | 2,192 | 766 | 6,566 | 2,190 | |
Operating Segments | Pipeline Transportation | Other revenue | |||||
Deduct: | |||||
Revenue | $ 2 | 289 | |||
Operating Segments | Pipeline Transportation | EBITDA | Segment Concentration Risk | |||||
Segment Reporting Information [Line Items] | |||||
Concentration risk, percentage | 36.00% | ||||
Corporate and Other | |||||
Segment Reporting Information [Line Items] | |||||
Segment income (loss) before income taxes | $ (85,464) | (62,748) | (241,172) | (189,190) | |
Add back: | |||||
Interest expense | 63,363 | 44,997 | 162,272 | 130,411 | |
Depreciation and amortization expenses | 5 | 6 | 17 | 18 | |
Contract assets amortization | 0 | 0 | 0 | 0 | |
Proportionate EMI EBITDA | 0 | 0 | 0 | 0 | |
Share-based compensation | 15,171 | 12,502 | 52,868 | 43,340 | |
Contingent liabilities fair value adjustment | 0 | ||||
Loss on disposal of assets | 0 | 0 | 0 | ||
Loss on debt extinguishment | 525 | ||||
Unrealized loss on derivatives | 0 | 0 | 0 | 0 | |
Contingent liabilities fair value adjustment | 0 | ||||
Integration costs | 1,332 | 0 | 3,299 | 956 | |
Acquisition transaction costs | 31 | 378 | 3,538 | 615 | |
Other one-time costs or amortization | 2,060 | 1,133 | 4,400 | 2,235 | |
Change in fair value of warrants | 4 | (73) | |||
Deduct: | |||||
Interest income | 572 | 293 | 314 | ||
Commodity hedging unrealized gain | 0 | 0 | 0 | 0 | |
Other interest income | 1,459 | ||||
Gain on sale of equity method investment | 0 | 0 | |||
Equity income from unconsolidated affiliates | 0 | 0 | 0 | 0 | |
Segment adjusted EBITDA | (4,074) | (4,021) | (15,712) | (12,002) | |
Total assets | 239,473 | $ 239,473 | $ 20,521 | ||
Corporate and Other | General and Administrative Expenses and Debt Service Costs | Segment Concentration Risk | |||||
Segment Reporting Information [Line Items] | |||||
Concentration risk, percentage | 84.00% | ||||
Elimination | |||||
Deduct: | |||||
Revenue | (6,748) | 0 | $ (19,288) | 0 | |
Elimination | Product and Service | |||||
Deduct: | |||||
Revenue | 0 | 0 | 0 | 0 | |
Elimination | Other revenue | |||||
Deduct: | |||||
Revenue | 0 | 0 | 0 | ||
Elimination | Midstream Logistics | |||||
Deduct: | |||||
Revenue | 0 | 0 | |||
Elimination | Midstream Logistics | Other revenue | |||||
Deduct: | |||||
Revenue | 4,670 | 10,679 | |||
Elimination | Pipeline Transportation | |||||
Deduct: | |||||
Revenue | $ 6,748 | 19,288 | |||
Elimination | Pipeline Transportation | Other revenue | |||||
Deduct: | |||||
Revenue | 2 | 6 | |||
Consolidated | |||||
Add back: | |||||
Unrealized loss on derivatives | 8,259 | 616 | |||
Acquisition transaction costs | $ 3,538 | 648 | |||
Deduct: | |||||
Commodity hedging unrealized gain | $ (8,259) | $ (616) |
SUBSEQUENT EVENTS (Details) - Subsequent Event |
Oct. 17, 2024
$ / shares
|
---|---|
Kinetik LP | |
Subsequent Event [Line Items] | |
Dividends declared (in USD per share) | $ 0.78 |
Class A Common Stock | |
Subsequent Event [Line Items] | |
Dividends declared (in USD per share) | $ 0.78 |
FX'8-3,91$ PZ[K>KIF@W .E1E^P.1.V&)FEVUB
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M29G4I+K0 G"88#P8\TYO$KO>O#V8:YO^!-!YQ#.B;:+D5*6ZR8 &Q<3#NL4
MS*%#P>Z$);$+R_=<[$,L_V3;E=*81:EFO:C*+&LE9YL004^8\B^@GCZ7YP",
M]8K#G2],&"&!D2YC (?E? N'PM^)3F+?#CUR1R)$E=YO17(OUT%1HILRS^6R
M^+E(!
["5T_X N3
M>[/",UI?3QY\[O V@A$SDU*58/CV!.-(4";_MHL>QG*!_8?>')^^1SW>5TF)
M_UV3$O^L22%JE.C:3G@U&A:ZIV:D5DQX-1 3P"%TAB*)NJ(V_F1
MVV^[BGJAM%VX?T -UKD3E LW3OOR[@^[T:LP"QM+Y\%Y\A04(G FK:./PX
MMDO>(MG/P->?H>,>^GX"2ZQ:! D($69>%LRP2B)O%M)BEGE)0.@QF^$. 48"
MM/5#N@,(B:;L8]^AW62;1EXV3?!*Y46S*0L3@'/(4F!5/*.K(/-9"*0. _9!
MF/6F/7H1VG=[(]J;)%.V!VF"4L!_&OFT.:3/"$'@11&P]@,Y_G\2^FCJ>U%"
M$0^2U(O"E'!X&B-V/JUF@3=U3S$ DY@2$B8S#$7_8?S#&/,LS5@6>TD:LE$0[N_ZYGDP^&2]%/K&?IBGT0&^[+Y>]W?[;_^OW"?OC;C[Q\$YUS<2^%Z*
M.;;ZDRP9,>T^QKL+HVK[ ?Q:&:.6=KD0'"22!/!\KI197] !_7]$COX#4$L#
M!!0 ( $2.9UEE!:Y-K0L .P@ 9 >&PO=V]R:W-H965T
RE.>O3?X@#*T&-;I@47DWF-,9&>6V-'BKL:\\OWKW]DY<7%^)]Q^N+ZXO
M/US_35Q^NKV[?7U:@CJM.8UJ2F\=I? I3/Q:YZ5:RO>9;&*=_>?@JN6M;!A
M[6WX+,%;50S%R/=$Z(?C9^B-6E%'3&]T2%2U*,65ME&2V\HH\9^+A2T-W.*_
M?<(Z6N-^6A0J+VTA(_5F@%BPRMRKP?G//P53_]4SG(Y;3L?/4?\AH_PU2N(B
MBO(J*ZWXK"*E[^4B4>)61971I?Y3
1NJ>)&&$M4IBL=@
32LI2MXA@J-G"C8(6,>$ S_&)(J:9F3L-1%VK5%!<(!
M]YEVC;$$QOI8BD+2L;=E*1?>CX5T\5(C1<_F7(UVWTUS+E'3:NI'WG Z/!A7
M_9Q\4N]?FT_"[J5VH'#'IO'%9!2 [2=XOR'3=%-S:XAG<+>L^-%#ZQ58OC.&
M'C?^@N$97?X+4$L#!!0 ( $2.9UEE;L:T. 4 (T- 9 >&PO=V]R
M:W-H965T K ;D%_& >_]#V_A
M 5SV)BZ(PIX#V0$P0'SO676PIN][3AB&+.RY4<,/80 $T1NR,'('HS9!!$ZO
MWV-AZ'K]-S+$P!LY0^('D.('Y!!&O6@"I-?]M=4>!'H;! $-8U< J,99F0B;
MJ%3KTO9# :?0=?&;)9@%VQP 7ZQ>Q"(E R+:CJ3X<:39B#P[2%NVO@@@_@)O @N,X5
M+'E&L_?Z0Z36\0M._.Z"JX ;6@T@]%P(O""Z@A=V_H86+_P ;TDD9WRO8$4E
M;'(B*?QQNU5:8GG\> YD@^>#>?(IGL;![V3%
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M)SJZB2.VI0/Z' _PE?O*=
MJ#^"BP$0E?>7+%<+&" QACTK((A"N.@[PV"P)RGX4,9O) 7, UKQJR&_']60
M/VF=/-J8O^M02,>;5:ET"?>U>0T,MTD!E*"0=3\0-:R9(BD5EB3&JG:-A&/@
M:>X,_,G!2ZZP=PA)41F/EZEXL!T".FIU[>/30O),T]L:.M>8M1_($_[@&(TI
M2I[9C?T,SA
O?HO>2T()"-WL3 =>&9*/%%XV!\[0N5)+]U4NHVX=TQ-("\/N[18^_<*B*9
M>K+O\R-.X-%(&MQI*Y[U)&;[-":<3BG&M2H[33K1KZV(_D#(U-V595ZUK#+,I?Y
M^OA3<#&PPGM67O.]!*_EXH3YKL.XRX,]]/Q!--_0\Q^D-X7W:/99+JI:JW+*
M_GEQT^@:CO"O7>)::L%N:A0<9\U"9/+E$;R_D?6=/'KUPW=>Y)[OX348> WV
M4=]KAL-&LH]MS?2R8HC76AAQ&ZN !L%C6(8N]$RR-]5\(ON8)M:
M2;/3VDYI\ 3MW$U&O7R?0TEAX+*+#,C:*-/7%$@B&XW;I.][]-_Z657*YUK-
M.\AB\*HMO<;#0.ZXD!340KSO(LN>]_Y+W21:U%0_$7=S"UN )C24-*E#,H6AZ!K^_GSKTE\E;AS
M7CIV$9\^8M[J^*QI6E34 0O"C-*;EYP:U$SD70^=XES4+N4[81K9,9[;)DPQ
MH.'#*KY%ZBFZ!NB*5! Q#V/F9\$1C+E>6&HCC40%10EXL6XP4Z.S_'^AO7UJ
M\^I@D&Y[MZM%9\R+0[BBUGM"V5>*J@664CD/$^8/J+O*^I?\U$GG=>+Q
MDK>\QKF%&VX*H4RM$7Z_G!NKJ4+^V.=L@Y7NQW)=7DE,W=S?-BRV)AX>'E$E/#DK_,GM$"X^UD&8:[*UMKJ/(
ME'NLF;E2#4JR;)6NF:6MWD6FT<@J[U2+*(WC850S+H/9Q)^M]&RB6BNXQ)4&
MT]8UTT\W*-1A&B3!\\$=W^VM.XAFDX;M<(WV:[/2M(MZEHK7* U7$C1NI\$\
MN;[)'=X#_N%X,"=K<)ELE/KE-I^K:1 [02BPM(Z!T>L!%RB$(R(9OX^<01_2
M.9ZNG]D_^MPIEPTSN%#B&Z_L?AJ, JAPRUIA[]3A$Q[S&3B^4@GCGW#HL%D6
M0-D:J^JC,RFHN>S>[/%8AQ.'4?R*0WIT2+WN+I!7>