XML 18 R4.htm IDEA: XBRL DOCUMENT v3.19.1
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Revenues    
Revenues $ 52,850 $ 70,686
Cost of sales    
Cost of product sales, exclusive of depreciation and amortization expense shown below 16,746 24,703
Cost of services, exclusive of depreciation and amortization expense shown below 10,017 8,889
Total cost of sales, exclusive of depreciation and amortization expense shown below 26,763 33,592
Selling, general and administrative expenses 23,026 21,027
Depreciation 1,426 1,099
Amortization 1,161 3,321
Change in fair value of contingent consideration 37 (1,353)
Income from operations 437 13,000
Other income (expense)    
Interest expense, net (517) (457)
Other income, net 73 84
Foreign currency exchange (loss) gain (297) 183
Total other expense (741) (190)
(Loss) income before income tax (304) 12,810
Income tax expense 9,574 945
Net (loss) income (9,878) 11,865
Net income attributable to non-controlling interest 2,088 887
Net (loss) income attributable to NCS Multistage Holdings, Inc. $ (11,966) $ 10,978
(Loss) earnings per common share    
Basic (loss) earnings per common share attributable to NCS Multistage Holdings, Inc. (in dollars per share) $ (0.26) $ 0.24
Diluted (loss) earnings per common share attributable to NCS Multistage Holdings, Inc. (in dollars per share) $ (0.26) $ 0.23
Weighted average common shares outstanding    
Basic 45,974,000 44,252,000
Diluted 45,974,000 47,114,000
Product sales [Member]    
Revenues    
Revenues $ 37,232 $ 50,108
Services [Member]    
Revenues    
Revenues $ 15,618 $ 20,578