XML 44 R30.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
3 Months Ended
Mar. 31, 2019
Supplemental Balance Sheet Information Related to Leases



 

 

 

 

 



 

 

 

March 31,

Leases

 

Condensed Consolidated Balance Sheet Location

 

2019

Assets

 

 

 

 

 

Operating lease right-of-use assets

 

Deposits and other assets

 

$

6,938 

Finance lease right-of-use assets (1)

 

Property and equipment, net

 

 

4,234 

Total leased right-of-use assets

 

 

 

$

11,172 



 

 

 

 

 

Liabilities

 

 

 

 

 

Current

 

 

 

 

 

Operating lease liabilities

 

Other current liabilities

 

$

2,711 

Finance lease liabilities

 

Current maturities of long-term debt

 

 

1,758 



 

 

 

 

 

Noncurrent

 

 

 

 

 

Operating lease liabilities

 

Other long-term liabilities

 

 

4,263 

Finance lease liabilities

 

Long-term debt, less current maturities

 

 

1,927 

Total lease liabilities

 

 

 

$

10,659 

_______________

(1)

Finance lease right-of-use assets are recorded net of accumulated amortization of $1.6 million as of March 31, 2019.

Components of Lease Expense



 

 

 

 



 

 

Three Months Ended



 

 

March 31,

Lease Cost

 

 

2019

Operating lease cost

 

 

$

680 

Finance lease cost

 

 

 

 

Amortization of right-of-use assets

 

 

 

334 

Interest on lease liabilities

 

 

 

63 

Short-term lease cost

 

 

 

271 

Total lease cost

 

 

$

1,348 



Lease Term and Discount Rate



 

 

 

 

 



 

 

March 31,

Lease Term and Discount Rate

 

 

2019

Weighted-average remaining lease term (years):

 

 

 

 

 

Operating leases

 

 

 

2.8 

 

Finance leases

 

 

 

1.8 

 

Weighted-average discount rate:

 

 

 

 

 

Operating leases

 

 

 

5.9 

%

Finance leases

 

 

 

5.5 

%



Supplemental Cash Flow and Other Information Related to Leases



 

 

 



 

Three Month Ended



 

March 31,

Other Information

 

2019

Cash paid for amounts included in measurement of lease liabilities:

 

 

 

Operating cash flows from operating leases

 

$

829 

Operating cash flows from finance leases

 

 

63 

Financing cash flows from finance leases

 

 

394 

Right-of-use assets obtained in exchange for new lease liabilities:

 

 

 

Operating leases

 

$

179 

Finance leases

 

 

837 



Future Annual Commitments Under ASC 840



 

 

 

 

 

 

Year Ending December 31,

 

Operating Leases

 

Finance Leases

2019

 

$

2,867 

 

$

1,768 

2020

 

 

1,276 

 

 

973 

2021

 

 

757 

 

 

686 

2022

 

 

434 

 

 

198 

2023

 

 

292 

 

 

 —

Thereafter

 

 

398 

 

 

 —

Total lease payments

 

$

6,024 

 

$

3,625 

Less: interest

 

 

 —

 

 

346 

Present value of lease liabilities

 

$

6,024 

 

$

3,279 



Accounting Standards Update 2016-02 [Member]  
Maturities of Lease Liabilities



 

 

 

 

 

 

Year Ending December 31,

 

Operating Leases

 

Finance Leases

2019 (excluding the three months ended March 31, 2019)

 

$

2,396 

 

$

1,493 

2020

 

 

2,124 

 

 

1,393 

2021

 

 

1,509 

 

 

891 

2022

 

 

771 

 

 

283 

2023

 

 

265 

 

 

 —

Thereafter

 

 

586 

 

 

 —

Total lease payments

 

$

7,651 

 

$

4,060 

Less: interest

 

 

677 

 

 

375 

Present value of lease liabilities

 

$

6,974 

 

$

3,685