XML 30 R16.htm IDEA: XBRL DOCUMENT v3.19.1
Leases
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Leases

Note 8.  Leases



We determine if a contract contains a lease at the inception of an arrangement. If so, ROU assets representing the right to use an underlying asset for the lease term and lease liabilities representing an obligation to make lease payments arising from the lease are included on the condensed consolidated balance sheet.



We have operating and finance leases for facilities, vehicles, and equipment. Some leases include one or more options to renew, with renewal terms that can extend the lease term from five to ten years with exercise of lease renewal options being at the sole discretion of NCS as lessee. Certain leases also include options to purchase the leased property. Some leases may include an option to terminate the contract with notice. ROU assets and lease liabilities with a term of longer than 12 months are recognized at the lease commencement date based on the present value of lease payments over the lease term. As most of our leases do not provide an implicit rate, our interest rate under the senior secured credit facility is used as an incremental borrowing rate applied to the present value calculation at the lease commencement date unless the implicit rate is readily determinable. Lease expense for operating leases is recognized on a straight-line basis over the lease term. At adoption, ROU assets included any lease payments already made and excluded any initial direct costs.



Our lease agreements are from a lessee perspective and do not contain (i) any leases with variable lease payments (e.g., payments that depend on a percentage of sales of a lessee or payments that increase based upon an index such as a consumer price index), (ii) residual value guarantees probable of being paid or (iii) material restrictive covenants. Lease agreements with lease and non-lease components are generally accounted for separately when practical. For leases where the lease and non-lease component are comingled and the non-lease component is determined to be insignificant when compared to the lease component, the lease and non-lease components are treated as a single lease component for all asset classes.



As of March 31, 2019, we do not have any lessor leases and we do not have any additional operating and finance leases that have not yet commenced.



Supplemental balance sheet information related to leases are as follows (in thousands):







 

 

 

 

 



 

 

 

March 31,

Leases

 

Condensed Consolidated Balance Sheet Location

 

2019

Assets

 

 

 

 

 

Operating lease right-of-use assets

 

Deposits and other assets

 

$

6,938 

Finance lease right-of-use assets (1)

 

Property and equipment, net

 

 

4,234 

Total leased right-of-use assets

 

 

 

$

11,172 



 

 

 

 

 

Liabilities

 

 

 

 

 

Current

 

 

 

 

 

Operating lease liabilities

 

Other current liabilities

 

$

2,711 

Finance lease liabilities

 

Current maturities of long-term debt

 

 

1,758 



 

 

 

 

 

Noncurrent

 

 

 

 

 

Operating lease liabilities

 

Other long-term liabilities

 

 

4,263 

Finance lease liabilities

 

Long-term debt, less current maturities

 

 

1,927 

Total lease liabilities

 

 

 

$

10,659 

_______________

(1)

Finance lease right-of-use assets are recorded net of accumulated amortization of $1.6 million as of March 31, 2019.



The components of lease expense are as follows (in thousands):







 

 

 

 



 

 

Three Months Ended



 

 

March 31,

Lease Cost

 

 

2019

Operating lease cost

 

 

$

680 

Finance lease cost

 

 

 

 

Amortization of right-of-use assets

 

 

 

334 

Interest on lease liabilities

 

 

 

63 

Short-term lease cost

 

 

 

271 

Total lease cost

 

 

$

1,348 



Maturities of lease liabilities are as follows (in thousands):







 

 

 

 

 

 

Year Ending December 31,

 

Operating Leases

 

Finance Leases

2019 (excluding the three months ended March 31, 2019)

 

$

2,396 

 

$

1,493 

2020

 

 

2,124 

 

 

1,393 

2021

 

 

1,509 

 

 

891 

2022

 

 

771 

 

 

283 

2023

 

 

265 

 

 

 —

Thereafter

 

 

586 

 

 

 —

Total lease payments

 

$

7,651 

 

$

4,060 

Less: interest

 

 

677 

 

 

375 

Present value of lease liabilities

 

$

6,974 

 

$

3,685 



Lease term and discount rate consist of the following:







 

 

 

 

 



 

 

March 31,

Lease Term and Discount Rate

 

 

2019

Weighted-average remaining lease term (years):

 

 

 

 

 

Operating leases

 

 

 

2.8 

 

Finance leases

 

 

 

1.8 

 

Weighted-average discount rate:

 

 

 

 

 

Operating leases

 

 

 

5.9 

%

Finance leases

 

 

 

5.5 

%



Supplemental cash flow and other information related to leases are as follows (in thousands):







 

 

 



 

Three Month Ended



 

March 31,

Other Information

 

2019

Cash paid for amounts included in measurement of lease liabilities:

 

 

 

Operating cash flows from operating leases

 

$

829 

Operating cash flows from finance leases

 

 

63 

Financing cash flows from finance leases

 

 

394 

Right-of-use assets obtained in exchange for new lease liabilities:

 

 

 

Operating leases

 

$

179 

Finance leases

 

 

837 



Future annual commitments at December 31, 2018 under ASC 840 are as follows:







 

 

 

 

 

 

Year Ending December 31,

 

Operating Leases

 

Finance Leases

2019

 

$

2,867 

 

$

1,768 

2020

 

 

1,276 

 

 

973 

2021

 

 

757 

 

 

686 

2022

 

 

434 

 

 

198 

2023

 

 

292 

 

 

 —

Thereafter

 

 

398 

 

 

 —

Total lease payments

 

$

6,024 

 

$

3,625 

Less: interest

 

 

 —

 

 

346 

Present value of lease liabilities

 

$

6,024 

 

$

3,279