EX-99.1 2 ex99-1.htm

 

Exhibit 99.1

 

Co-Diagnostics, Inc. Reports Second Quarter 2023 Financial Results

 

Co-Dx receives grant awards from the Bill & Melinda Gates Foundation; NIH RADx® Tech to develop tests on our new Co-Dx PCR Home™ platform

 

SALT LAKE CITY, August 10, 2023— Co-Diagnostics, Inc. (NASDAQ: CODX), a molecular diagnostics company with a unique, patented platform for the development of molecular diagnostic tests, announced today financial results for the quarter ended June 30, 2023.

 

Second Quarter 2023 Financial Results:

 

  Revenue of $0.2 million, down from $5.0 million during the prior year primarily due to the anticipated decline in global demand for the Logix Smart® COVID-19 tests
  Operating expenses of $11.7 million increased by 42.1% from the prior year same period due to our pre-commercialization investments in our Co-Dx PCR Home platform*
  Operating loss of $12.0 million compared to operating loss of $4.1 million a year ago
  Net loss of $8.9 million, compared to net loss of $2.7 million in the prior year second quarter, representing EPS loss of $0.31 per fully diluted share, compared to EPS loss of $0.08 in the prior year period
  Adjusted EBITDA loss of $9.6 million
  Repurchased 0.4 million shares of common stock at an average price of $1.51 per share for an aggregate purchase price of approximately $0.6 million
  Cash, cash equivalents, and marketable securities of $69.1 million as of June 30, 2023

 

2023 Recent Business Highlights:
     
 

NIH awarded the Company $1.2 million as part of the Rapid Acceleration of Diagnostics (RADx®) Tech program for completion of its upcoming upper respiratory panel on the Company’s Co-Dx PCR Home testing platform

 

The company was awarded two grants by the Bill & Melinda Gates Foundation in the amounts of $1.33 million and $987K, to support the development of TB and HPV tests, respectively

 

Signed lease and began build-out of new manufacturing facility with capacity for up to 12 lines of production; first lines expected to be operational by end of 2023

  Received results from a recent usability and analytical study conducted by PATH, which investigated the limit-of-detection and ease-of-use of the Company’s Co-Dx PCR Home platform, running the platform’s COVID-19 assay

 

Dwight Egan, Co-Diagnostics’ Chief Executive Officer, said, “While sales of our COVID diagnostic kits declined as expected, we continue to strengthen our position as we seek to expand our advanced PCR technology reach beyond the four walls of the lab to the places of greatest unmet need. We remain on track for FDA submission of our new Co-Dx PCR Home platform and initial testing product by the end of this year.”

 

“We remain steadfast in our strategy and continue to progress toward our mission of making affordable, high-quality real-time PCR diagnostics available to all,” said Brian Brown, Co-Diagnostics’ Chief Financial Officer. “We are making notable progress toward our goals and move into the second half of this year with strong momentum.”

 

Conference Call and Webcast

 

Co-Diagnostics will host a conference call and webcast at 4:30 p.m. EDT today to discuss its financial results with analysts and institutional investors. The conference call and webcast will be available via:

 

Webcast: ir.codiagnostics.com on the Events & Webcasts page

 

Conference Call: 844-481-2661 (domestic) or 412-317-0652 (international)

 

The call will be recorded and later made available on the Company’s website: https://codiagnostics.com.

 

*The Co-Dx PCR Home platform is subject to FDA review and is not currently for sale.

 

 

 

 

About Co-Diagnostics, Inc.:

 

Co-Diagnostics, Inc., a Utah corporation, is a molecular diagnostics company that develops, manufactures and markets state-of-the-art diagnostics technologies. The Company’s technologies are utilized for tests that are designed using the detection and/or analysis of nucleic acid molecules (DNA or RNA). The Company also uses its proprietary technology to design specific tests for its Co-Dx PCR Home™ platform and to locate genetic markers for use in applications other than infectious disease.

 

Non-GAAP Financial Measures:

 

This press release contains adjusted EBITDA, which is a non-GAAP measure defined as net income excluding depreciation, amortization, income tax (benefit) expense, net interest (income) expense, stock-based compensation, and one-time transaction related costs. The Company believes that adjusted EBITDA provides useful information to management and investors relating to its results of operations. The Company’s management uses this non-GAAP measure to compare the Company’s performance to that of prior periods for trend analyses, and for budgeting and planning purposes. The Company believes that the use of adjusted EBITDA provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing the Company’s financial measures with other companies, many of which present similar non-GAAP financial measures to investors, and that it allows for greater transparency with respect to key metrics used by management in its financial and operational decision-making.

 

Management does not consider the non-GAAP measure in isolation or as an alternative to financial measures determined in accordance with GAAP. The principal limitation of the non-GAAP financial measure is that it excludes significant expenses that are required by GAAP to be recorded in the Company’s financial statements. In order to compensate for these limitations, management presents the non-GAAP financial measure together with GAAP results. Non-GAAP measures should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, GAAP results. A reconciliation table of the net income, the most comparable GAAP financial measure to adjusted EBITDA, is included at the end of this release. The Company urges investors to review the reconciliation and not to rely on any single financial measure to evaluate the company’s business.

 

Forward-Looking Statements:

 

This press release contains forward-looking statements. Forward-looking statements can be identified by words such as “believes,” “expects,” “estimates,” “intends,” “may,” “plans,” “will” and similar expressions, or the negative of these words. Such forward-looking statements are based on facts and conditions as they exist at the time such statements are made and predictions as to future facts and conditions. Forward-looking statements in this release include statements regarding (i) completion of development and FDA submission for approval of the Co-Dx PCR Home platform by end of this year and (ii) 12 lines of production with first lines expected to be operational by end of 2023. Forward-looking statements are subject to inherent uncertainties, risks and changes in circumstances. Actual results may differ materially from those contemplated or anticipated by such forward-looking statements. Readers of this press release are cautioned not to place undue reliance on any forward-looking statements. There can be no assurance that any of the anticipated results will occur on a timely basis or at all due to certain risks and uncertainties, a discussion of which can be found in our Risk Factors disclosure in our Annual Report on Form 10-K, filed with the Securities and Exchange Commission (SEC) on March 16, 2023, and in our other filings with the SEC. The Company does not undertake any obligation to update any forward-looking statement relating to matters discussed in this press release, except as may be required by applicable securities laws.

 

Investor Relations Contact:

Andrew Benson

Head of Investor Relations

+1 801-438-1036

investors@codiagnostics.com

 

 

 

 

CO-DIAGNOSTICS, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

  

June 30, 2023

   December 31, 2022 
Assets        
Current assets          
Cash and cash equivalents  $13,830,846   $22,973,803 
Marketable investment securities   55,307,146    58,289,066 
Accounts receivable, net   1,097,393    3,453,723 
Inventory, net   4,691,068    5,310,473 
Income taxes receivable   1,439,451    1,870,419 
Prepaid expenses and other current assets   981,996    761,187 
Note receivable   37,500    75,000 
Total current assets   77,385,400    92,733,671 
Property and equipment, net   2,795,023    2,539,483 
Deferred tax asset   2,012,181    - 
Operating lease right-of-use asset   3,228,774    372,115 
Intangible assets, net   26,555,000    26,768,333 
Investment in joint venture   824,808    672,679 
Total assets  $112,801,186   $123,086,281 
Liabilities and stockholders’ equity          
Current liabilities          
Accounts payable  $1,712,204   $952,296 
Accrued expenses, current   1,628,765    934,447 
Operating lease liability, current   772,515    297,209 
Contingent consideration liabilities, current   744,172    1,689,471 
Deferred revenue   257,999    - 
Total current liabilities   5,115,655    3,873,423 
Long-term liabilities          
Income taxes payable   1,203,975    1,181,284 
Deferred tax liability   -    2,417,987 
Operating lease liability   2,458,072    50,708 
Contingent consideration liabilities   591,107    1,042,885 
Total long-term liabilities   4,253,154    4,692,864 
Total liabilities   9,368,810    8,566,287 
Commitments and contingencies (Note 10)          
Stockholders’ equity          
Convertible preferred stock, $0.001 par value; 5,000,000 shares authorized; 0 shares issued and outstanding as of June 30, 2023 and December 31, 2022, respectively   -    - 
Common stock, $0.001 par value; 100,000,000 shares authorized; 35,348,350 shares issued and 30,788,871 shares outstanding as of June 30, 2023 and 34,754,265 shares issued and 30,872,607 shares outstanding as of December 31, 2022   35,348    34,754 
Treasury stock, at cost; 4,559,479 and 3,881,658 shares held as of June 30, 2023 and December 31, 2022, respectively   (15,249,796)   (14,211,866)
Additional paid-in capital   92,810,883    88,472,935 
Accumulated other comprehensive income   579,127    293,140 
Accumulated earnings   25,256,815    39,931,031 
Total stockholders’ equity   103,432,377    114,519,994 
Total liabilities and stockholders’ equity  $112,801,186   $123,086,281 

 

 

 

 

CO-DIAGNOSTICS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)

(Unaudited)

 

    Three Months Ended June 30,   Six Months Ended June 30,
    2023     2022     2023     2022  
Revenue   $ 197,806     $ 5,023,226     $ 799,763     $ 27,722,270  
Cost of revenue     459,095       915,432       961,336       4,197,383  
Gross profit     (261,289 )     4,107,794       (161,573)       23,524,887  
Operating expenses                                
Sales and marketing     1,732,966       1,472,225       3,439,297       4,124,373  
General and administrative     3,713,895       2,468,421       6,727,860       5,390,616  
Research and development     5,981,043       3,889,844       10,995,103       7,661,171  
Depreciation and amortization     305,246       424,342       621,256       671,606  
Total operating expenses     11,733,150       8,254,832       21,783,516       17,847,766  
Income (loss) from operations     (11,994,439 )     (4,147,038 )     (21,945,089 )     5,677,121  
Other income                                
Interest income     191,892       61,671       394,264       73,064  
Realized gain on investments     411,190       -       829,272       -  
(Loss) on disposition of assets     -       (48,740 )     -       (142,161 )
Gain on remeasurement of acquisition contingencies     359,405       812,822       1,397,077       4,192,712  
Gain (loss) on equity method investment in joint venture     (125,193 )     (106,525 )     152,129       (127,864 )
Total other income     837,294       719,228       2,772,742       3,995,751  
Income (loss) before income taxes     (11,157,145 )     (3,427,810 )     (19,172,347 )     9,672,872  
Income tax provision (benefit)     (2,238,320 )     (741,507 )     (4,498,131 )     644,580  
Net income (loss)   $ (8,918,825 )   $ (2,686,303 )   $ (14,674,216 )   $ 9,028,292  
Other comprehensive income (loss)                                
Change in net unrealized gains on marketable securities, net of tax   $ 107,366     $ -     $ 285,987     $ -  
Total other comprehensive income   $ 107,366     $ -     $ 285,987     $ -  
Comprehensive income (loss)   $ (8,811,459 )   $ (2,686,303 )   $ (14,388,229 )   $ 9,028,292  
                                 
Earnings per common share:                                
Basic   $ (0.31 )   $ (0.08 )   $ (0.50 )   $ 0.28  
Diluted   $ (0.31 )   $ (0.08 )   $ (0.50 )   $ 0.27  
Weighted average shares outstanding:                                
Basic     29,088,159       32,472,251       29,284,175       32,509,664  
Diluted     29,088,159       32,472,251       29,284,175       33,253,612  

 

 

 

 

CO-DIAGNOSTICS, INC. AND SUBSIDIARIES

GAAP AND NON-GAAP MEASURES

(Unaudited)

 

Reconciliation of net income to adjusted EBITDA:                
   Three Months Ended June 30,   Six Months Ended June 30, 
   2023  2022   2023   2022 
Net income (loss)  $(8,918,825)  $(2,686,303)  $(14,674,216)  $9,028,292 
Interest income   (191,892)   (61,671)   (394,264)   (73,064)
Realized gain on investments   (411,190)   -    (829,272)   - 
Depreciation and amortization   305,246    424,342    621,256    671,606 
Transaction costs   310    47,943    310    126,171 
Change in fair value of contingent consideration   (359,405)   (812,822)   (1,397,077)   (4,192,712)
Stock-based compensation expense   2,169,800    1,533,286    4,338,542    2,908,381 
Income tax provision   (2,238,320)   (741,507)   (4,498,131)   644,580 
Adjusted EBITDA  $(9,644,276)  $(2,296,732)  $(16,832,852)  $9,113,254