XML 40 R29.htm IDEA: XBRL DOCUMENT v3.20.2
Share-based compensation (Tables)
9 Months Ended
Sep. 30, 2020
Share-based Payment Arrangement [Abstract]  
Summary of Restricted Share Awards
A summary of our restricted share awards from January 1, 2020 to September 30, 2020 is as follows:
Number of SharesWeighted-Average Grant Date Fair Value
Unvested balance at January 1, 20202,157,336 $9.03 
Granted1,076,619 7.92 
Vested(849,416)8.98 
Forfeited(84,450)8.89 
Unvested balance at September 30, 20202,300,089 $8.53 
Summary of Key Inputs Used in Monte-Carlo Simulation
The table below summarizes the key inputs used in the Monte-Carlo simulation to determine the grant date fair value of the total shareholder return performance awards ($ in thousands):
Performance Award Grant DatePercentage of Total AwardGrant Date Fair Value by Component
Volatility (1)
Interest
Rate (2)
Dividend Yield
January 2, 2020
Total Shareholder Return50 %$1,334 24.87 %1.58 %— %
Adjusted EBITDA Comparison50 %$2,187 — %— %— %
________
(1) Expected volatility was determined based on the historical share prices in our industry.
(2) The risk-free rate was based on U.S. Treasury zero coupon issues with a remaining term equal to the remaining term of the measurement period.
Summary of Performance Share Awards
A summary of our performance share awards from January 1, 2020 to September 30, 2020 is as follows:
Number of SharesWeighted-Average Grant Date Fair Value
Unvested balance at January 1, 2020913,407 $7.22 
Granted552,395 6.38 
Forfeited(265,088)7.99 
Unvested balance at September 30, 20201,200,714 $6.66