XML 61 R48.htm IDEA: XBRL DOCUMENT v3.20.2
Debt - Schedule of Debt Components (Details)
6 Months Ended
Jun. 12, 2020
Jun. 30, 2020
USD ($)
Dec. 31, 2019
USD ($)
Mar. 29, 2018
USD ($)
contract
Debt Instrument [Line Items]        
Total debt, net   $ 1,251,877,000 $ 1,040,658,000  
Interest rate swaps        
Debt Instrument [Line Items]        
Number of interest rate swap contracts | contract       2
Fixed rate       2.85%
Senior Secured Credit Facilities        
Debt Instrument [Line Items]        
Total debt obligations   1,075,398,000 986,448,000  
Unamortized discount   (1,914,000) (2,168,000)  
Unamortized debt issuance costs   (6,975,000) (3,622,000)  
Total debt, net   1,066,509,000 980,658,000  
Notional amount       $ 800,000,000.0
Term Loan | Senior Secured Credit Facilities        
Debt Instrument [Line Items]        
Total debt obligations   $ 981,398,000 $ 986,448,000  
Effective interest rate   3.75% 4.55%  
Notional amount       $ 800,000,000.0
Term Loan | Senior Secured Credit Facilities | LIBOR        
Debt Instrument [Line Items]        
Basis spread on variable rate   2.75%    
Floor interest rate   1.00%    
Term A1 Loan | Senior Secured Credit Facilities        
Debt Instrument [Line Items]        
Fixed interest rate 11.4777% 11.4777%    
Total debt obligations   $ 35,000,000 $ 0  
Term A2 Loan | Senior Secured Credit Facilities        
Debt Instrument [Line Items]        
Fixed interest rate 11.4777% 11.4777%    
Total debt obligations   $ 31,000,000 0  
Term A3 Loan | Senior Secured Credit Facilities        
Debt Instrument [Line Items]        
Total debt obligations   $ 28,000,000 0  
Effective interest rate   4.00%    
Term A3 Loan | Senior Secured Credit Facilities | LIBOR        
Debt Instrument [Line Items]        
Basis spread on variable rate 3.00% 3.00%    
Floor interest rate 1.00% 1.00%    
Property Loan | Secured Loan Agreement        
Debt Instrument [Line Items]        
Fixed interest rate 9.25% 9.25%    
Total debt obligations   $ 110,000,000 0  
Unamortized discount   (4,400,000) 0  
Unamortized debt issuance costs   (4,899,000) 0  
Total debt, net   100,701,000 0  
Revolving Credit Facility | Line of Credit        
Debt Instrument [Line Items]        
Total debt obligations   84,667,000 60,000,000  
Available balance   $ 0 $ 40,000,000.0  
Weighted average interest rate on outstanding balance of debt   3.18% 4.72%  
Revolving Credit Facility | Line of Credit | Maximum        
Debt Instrument [Line Items]        
Interest on undrawn balances, depending on certain leverage ratios   0.50%    
Revolving Credit Facility | Line of Credit | Minimum        
Debt Instrument [Line Items]        
Interest on undrawn balances, depending on certain leverage ratios   0.25%    
Revolving Credit Facility | Line of Credit | LIBOR        
Debt Instrument [Line Items]        
Basis spread on variable rate   3.00%