XML 15 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Cumulative Redeemable Preferred Shares, Shareholders' Equity and Accumulated Other Comprehensive Loss - USD ($)
$ in Thousands
Total
Previously Reported
Retroactive application of recapitalization
Ordinary Shares
Ordinary Shares
Previously Reported
Ordinary Shares
Retroactive application of recapitalization
Treasury Shares
Treasury Shares
Previously Reported
Treasury Shares
Retroactive application of recapitalization
Paid-In Capital
Paid-In Capital
Previously Reported
Paid-In Capital
Retroactive application of recapitalization
Accumulated Other Comprehensive Loss
Accumulated Other Comprehensive Loss
Previously Reported
Accumulated Deficit
Accumulated Deficit
Previously Reported
Beginning balance (in shares) at Dec. 31, 2016       50,481,822 60,249,330 (9,767,508) 0 5,373,884 (5,373,884)              
Beginning balance at Dec. 31, 2016 $ 170,603 $ 170,603 $ 0 $ 5,386 $ 656 $ 4,730 $ 0 $ (23,108) $ 23,108 $ 349,358 $ 377,196 $ (27,838) $ (3,719) $ (3,719) $ (180,422) $ (180,422)
Shareholders' Equity                                
Net income for the period 17,109                           17,109  
Benefit obligation loss, net of tax (42)                       (42)      
Recapitalization transaction (in shares)       52,982,364                        
Recapitalization transaction 433,531     $ 5,653           427,878            
Dividends on cumulative redeemable preferred shares (7,922)                 (7,922)            
Issuance of ordinary shares in exchange for warrants (in shares)       6,593,321                        
Issuance of ordinary shares in exchange for warrants 0     $ 736           143         (879)  
Share-based compensation (in shares)       51,569                        
Share-based compensation 960     $ 5           955            
Ending balance (in shares) at Jun. 30, 2017       110,109,076     0                  
Ending balance at Jun. 30, 2017 $ 614,239     $ 11,780     $ 0     770,412     (3,761)   (164,192)  
Beginning balance (in shares) at Dec. 31, 2016 28,510,994 28,510,994                            
Beginning balance at Dec. 31, 2016 $ 345,951 $ 345,951                            
Cumulative Redeemable Preferred Shares                                
Dividends on cumulative redeemable preferred shares $ 7,922                              
Purchase of cumulative redeemable preferred shares (in shares) (28,510,994)                              
Purchase of cumulative redeemable preferred shares $ (239,492)                              
Settlement of accrued dividends of cumulative redeemable preferred shares $ (114,381)                              
Ending balance (in shares) at Jun. 30, 2017 0                              
Ending balance at Jun. 30, 2017 $ 0                              
Beginning balance (in shares) at Dec. 31, 2017       110,297,697     7,367                  
Beginning balance at Dec. 31, 2017 599,549     $ 11,803     $ (80)     773,194     (3,826)   (181,542)  
Shareholders' Equity                                
Net income for the period 38,638                           38,638  
Benefit obligation loss, net of tax (63)                       (63)      
Shares issued in business combination (see Note 4) (in shares)       20,000,000                        
Shares issued in business combination (see Note 4) 215,400     $ 2,336           213,064            
Share-based compensation (in shares)       181,296                        
Share-based compensation 3,890     $ 21           3,869            
Ending balance (in shares) at Jun. 30, 2018       130,478,993     7,367                  
Ending balance at Jun. 30, 2018 $ 857,414     $ 14,160     $ (80)     $ 990,127     $ (3,889)   $ (142,904)  
Beginning balance (in shares) at Dec. 31, 2017 0                              
Beginning balance at Dec. 31, 2017 $ 0                              
Cumulative Redeemable Preferred Shares                                
Settlement of accrued dividends of cumulative redeemable preferred shares $ 0                              
Ending balance (in shares) at Jun. 30, 2018 0                              
Ending balance at Jun. 30, 2018 $ 0