XML 34 R24.htm IDEA: XBRL DOCUMENT v3.10.0.1
Other balance sheet items
6 Months Ended
Jun. 30, 2018
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Other balance sheet items
Other balance sheet items
Trade and other receivables, net
The following summarizes the balances of trade and other receivables, net as of June 30, 2018 and December 31, 2017 ($ in thousands):
 
As of June 30,
 
As of December 31,
 
2018
 
2017
Gross trade and other receivables
$
54,651

 
$
52,312

Allowance for doubtful accounts
(450
)
 
(785
)
Total trade and other receivables, net
$
54,201

 
$
51,527


Our allowance for doubtful accounts as of June 30, 2018 and December 31, 2017 was approximately $0.5 million and $0.8 million, respectively. We have not experienced any significant write-offs to our accounts receivable.
Prepayments and other assets
The following summarizes the balances of prepayments and other assets as of June 30, 2018 and December 31, 2017 ($ in thousands):
 
As of June 30,
 
As of December 31,
 
2018
 
2017
Advances to suppliers
$
8,028

 
$
6,509

Prepaid income taxes
10,674

 
10,935

Prepaid other taxes (1)
10,155

 
10,737

Contract deposit (2)
2,700

 
2,700

Favorable ground lease asset (3)
2,631

 
—

Other assets
2,039

 
3,185

Total prepayments and other assets
$
36,227

 
$
34,066

________
(1) 
Includes recoverable value-added tax and general consumption tax accumulated by our Mexico and Jamaica entities, respectively.
(2) Represents a cash deposit related to the Sanctuary Cap Cana management contract. We are in the process of negotiating final terms for the purchase of a 30% interest in the resort in the second half of 2018, and the deposit will be used towards this purchase if we are able to agree on terms. If the purchase is not completed, this amount, together with an additional $0.8 million due, will be treated as key money.
(3) Represents a favorable ground lease intangible acquired in the business combination with the Sagicor Parties (see Note 4). Amortization is recorded in direct expenses in the Condensed Consolidated Statement of Operations and Comprehensive Income (Loss).
Goodwill
The gross carrying values and accumulated impairment losses of goodwill by reportable segment (refer to discussion of our reportable segments in Note 19) as of June 30, 2018 and December 31, 2017 are as follows ($ in thousands):     
 
 
Yucatan Peninsula
 
Pacific Coast
 
Dominican Republic
 
Jamaica
 
Total
Gross carrying value as of December 31, 2017
 
$
51,731

 
$
—

 
$
—

 
$
—

 
$
51,731

Accumulated impairment losses
 
—

 
—

 
—

 
—

 
—

Net carrying value as of December 31, 2017
 
51,731

 
—

 
—

 
—

 
51,731

 
 
 
 
 
 
 
 
 
 
 
Additions (see Note 4)
 
—

 
—

 
—

 
27,297

 
27,297

 
 
 
 
 
 
 
 
 
 
 
Gross carrying value as of June 30, 2018
 
51,731

 
—

 
—

 
27,297

 
79,028

Accumulated impairment losses
 
—

 
—

 
—

 
—

 
—

Net carrying value as of June 30, 2018
 
$
51,731

 
$
—

 
$
—

 
$
27,297

 
$
79,028


Other intangible assets
Other intangible assets as of June 30, 2018 and December 31, 2017 consisted of the following ($ in thousands):
 
As of June 30,
 
As of December 31,
 
2018
 
2017
Gross carrying value:
 
 
 
Strategic alliance
$
—

 
$
3,616

Enterprise resource planning system (1)
1,050

 
—

Management contract (2)
1,900

 
—

Licenses (3)
858

 
981

Other
2,537

 
3,298

Gross carrying value
6,345

 
7,895

 
 
 
 
Accumulated amortization:
 
 
 
Strategic alliance
—

 
(3,616
)
Other
(1,560
)
 
(2,192
)
Accumulated amortization
(1,560
)
 
(5,808
)
 
 
 
 
Net carrying value:
 
 
 
Strategic alliance
—

 
—

Enterprise resource planning system (1)
1,050

 
—

Management contract (2)
1,900

 
—

Licenses (3)
858

 
981

Other
977

 
1,106

Net carrying value
$
4,785

 
$
2,087


________
(1) Represents software development costs incurred to develop and implement SAP as our integrated enterprise resource planning (“ERP”) system. These costs will be amortized over the ERP system's estimated useful life of 7 years. As of June 30, 2018, the ERP system had not been placed into service.
(2) Represents the fair value of a management contract acquired in the business combination with the Sagicor Parties (see Note 4).
(3) Our licenses have indefinite lives. Accordingly, there is no associated amortization expense or accumulated amortization. As of June 30, 2018 and December 31, 2017, such indefinite lived assets totaled $0.9 million and $1.0 million, respectively.
Amortization expense for intangible assets was $0.6 million and $0.5 million for the six months ended June 30, 2018 and 2017, respectively. Amortization expense for intangible assets was $0.3 million and $0.3 million for the three months ended June 30, 2018 and 2017, respectively.
Trade and other payables
The following summarizes the balances of trade and other payables as of June 30, 2018 and December 31, 2017 ($ in thousands):
 
As of June 30,
 
As of December 31,
 
2018
 
2017
Trade payables
$
22,882

 
$
18,160

Advance deposits
36,058

 
43,884

Withholding and other taxes payable
42,780

 
34,904

Interest payable
270

 
5,586

Payroll and related accruals
13,852

 
13,848

Accrued expenses and other payables
20,972

 
23,146

Total trade and other payables
$
136,814

 
$
139,528


Other liabilities
The following summarizes the balances of other liabilities as of June 30, 2018 and December 31, 2017 ($ in thousands):
 
As of June 30,
 
As of December 31,
 
2018
 
2017
Tax contingencies
$
2,347

 
$
2,310

Pension obligations
4,936

 
4,456

Cap Cana land purchase obligation
10,625

 
10,625

Unfavorable ground lease liability (1)
2,334

 
—

Other
1,785

 
2,003

Total other liabilities
$
22,027

 
$
19,394


________
(1) 
Represents an unfavorable ground lease intangible acquired in the business combination with the Sagicor Parties (see Note 4). Amortization is recorded in non-package revenue in the Condensed Consolidated Statement of Operations and Comprehensive Income (Loss).