XML 40 R29.htm IDEA: XBRL DOCUMENT v3.20.2
Other Debt (Tables)
6 Months Ended
Jun. 30, 2020
Debt Disclosure [Abstract]  
Summary of Maximum Borrowing Capacity and Current Gross Balances Outstanding

The following table summarizes the maximum borrowing capacity and current gross balances outstanding for the Company’s warehouse facilities and loan agreements as of June 30, 2020 and December 31, 2019 (in thousands):

 

 

 

June 30, 2020

 

 

December 31, 2019

 

 

 

Period end

balance (1)

 

 

Maximum

borrowing

capacity

 

 

Period end

balance (1)

 

 

Maximum

borrowing

capacity

 

Barclays repurchase agreement

 

$

71,522

 

 

$

300,000

 

 

$

226,212

 

 

$

250,000

 

Citibank repurchase agreement

 

 

87,098

 

 

 

200,000

 

 

 

190,977

 

 

 

200,000

 

Pacific Western credit agreement

 

 

 

 

 

50,000

 

 

 

2,499

 

 

 

50,000

 

Hershiser Capital Finance loan agreement

 

 

2,820

 

 

 

3,000

 

 

 

3,000

 

 

 

3,000

 

 

(1)

Warehouse repurchase facilities amounts in the consolidated balance sheets are net of debt issuance costs amounting to $0.6 million and $1.1 million as of June 30, 2020 and December 31, 2019, respectively.

Schedule of Activity and Effective Interest Rate

The following table provides an overview of the activity and effective interest rate for the six months ended June 30, 2020 and 2019 (dollars in thousands):

 

 

 

Six Months Ended June 30,

 

 

 

2020

 

 

2019

 

Warehouse repurchase facilities:

 

 

 

 

 

 

 

 

Average outstanding balance

 

$

295,013

 

 

$

197,721

 

Highest outstanding balance at any month-end

 

 

439,547

 

 

 

280,710

 

Effective interest rate (1)

 

 

4.70

%

 

 

5.90

%

 

(1)

Represents annualized interest expense divided by average gross outstanding balance and includes average rate (4.29%) and debt issue cost amortization (.41%) and average rate (5.46%) and debt issue cost amortization (0.44%) for the six months ended June 30, 2020 and 2019, respectively.

Summary of Interest Expense

The following table provides a summary of interest expense that includes debt issuance cost amortization, interest, amortization of discount, and deal cost amortization for the six months ended June 30, 2020 and 2019 (in thousands):

 

 

 

Six Months Ended June 30,

 

 

 

2020

 

 

2019

 

Warehouse repurchase facilities

 

$

6,932

 

 

$

5,834

 

Securitizations

 

 

37,104

 

 

 

33,553

 

Interest expense — portfolio related

 

 

44,036

 

 

 

39,387

 

Interest expense — corporate debt

 

 

8,237

 

(1)

 

6,706

 

Total interest expense

 

$

52,273

 

 

$

46,093

 

 

(1)

Included in the $8.2 million of interest expense – corporate debt for the six months ended June 30, 2020 was the one-time debt issuance costs write-off of $3.5 million and prepayment penalties of $0.3 million associated with the repayment of $75.0 million in outstanding principal amount in January 2020.