XML 42 R35.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Other Debt (Tables)
6 Months Ended
Jun. 30, 2024
Debt Disclosure [Abstract]  
Summary of Maximum Borrowing Capacity and Current Gross Balances Outstanding

The following table summarizes the maximum borrowing capacity and current gross balances outstanding of the Company’s warehouse facilities and loan agreements as of June 30, 2024 and December 31, 2023:

 

 

June 30, 2024

 

 

December 31, 2023

 

 

 

Period End
Balance
 (1)

 

 

Maximum
Borrowing
Capacity

 

 

Period End
Balance
 (1)

 

 

Maximum
Borrowing
Capacity

 

 

 

(In thousands)

 

The September 2022 term repurchase agreement

 

$

 

 

$

60,000

 

 

$

 

 

$

60,000

 

The 2013 repurchase agreement

 

 

101,424

 

 

 

300,000

 

 

 

111,086

 

 

 

300,000

 

The bank credit agreement

 

 

24,496

 

 

 

50,000

 

 

 

31,950

 

 

 

50,000

 

The 2021 repurchase agreement

 

 

42,466

 

 

 

200,000

 

 

 

88,817

 

 

 

200,000

 

The 2021 term repurchase agreement

 

 

24,550

 

 

 

100,000

 

 

 

30,460

 

 

 

100,000

 

The July 2021 term repurchase agreement

 

 

20,105

 

 

 

100,000

 

 

 

22,516

 

 

 

100,000

 

The October 2023 repurchase agreement

 

 

 

 

 

 

 

 

29,522

 

 

 

30,530

 

The 2023 repurchase agreement

 

 

25,500

 

 

 

75,000

 

 

 

22,000

 

 

 

50,000

 

Total

 

$

238,541

 

 

$

885,000

 

 

$

336,351

 

 

$

890,530

 

(1)
Warehouse repurchase facilities amounts in the consolidated balance sheets are net of debt issuance costs amounting to $1.1 million and $1.6 million as of June 30, 2024 and December 31, 2023, respectively.
Schedule of Activity and Effective Interest Rate

The following table provides an overview of the activity and effective interest rate for the three and six months ended June 30, 2024 and 2023:

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

Warehouse and Repurchase Facilities:

 

($ in thousands)

 

 

Average outstanding balance

 

$

263,029

 

 

$

238,027

 

 

$

265,294

 

 

$

231,762

 

 

Highest outstanding balance at any month-end

 

 

333,850

 

 

 

320,544

 

 

 

361,677

 

 

 

320,544

 

 

Effective interest rate (1)

 

 

9.30

%

 

 

9.93

%

 

 

9.43

%

 

 

9.27

%

 

(1)
Effective interest rate represents annualized interest expense divided by average gross outstanding balance. The rate includes average rate of 8.73% and 9.12%, and debt issuance cost amortization of 0.57% and 0.81%, for the three months ended June 30, 2024 and 2023, respectively, and includes average rate of 8.78% and 8.61%, and debt issuance cost amortization of 0.65% and 0.66%, for the six months ended June 30, 2024 and 2023, respectively.
Summary of Interest Expense

The following table provides a summary of interest expense that includes interest, amortization of discount, and deal cost amortization for the three and six months ended June 30, 2024 and 2023:

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

 

(In thousands)

 

 

Warehouse and repurchase facilities

 

$

6,116

 

 

$

5,910

 

 

$

12,508

 

 

$

10,743

 

 

Securitized debt

 

 

53,072

 

 

 

39,541

 

 

 

102,355

 

 

 

76,737

 

 

Interest expense — portfolio related

 

 

59,188

 

 

 

45,451

 

 

 

114,863

 

 

 

87,480

 

 

Interest expense — corporate debt

 

 

6,155

 

 

 

4,139

 

 

 

11,535

 

 

 

8,278

 

 

Total interest expense

 

$

65,343

 

 

$

49,590

 

 

$

126,398

 

 

$

95,758