XML 41 R34.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Securitized Debt and Securitized Debt at Fair Value (Tables)
6 Months Ended
Jun. 30, 2024
Transfers and Servicing [Abstract]  
Summary of Securitized Debt and Securitized Debt at Fair Value

The following tables summarize securitized debt and securitized debt at fair value as of June 30, 2024 and December 31, 2023:

 

 

June 30, 2024

 

 

 

Securitized Debt, Net

 

 

Securitized Debt at Fair Value

 

 

Total Securitized Debt

 

 

 

(In thousands)

 

Securitized debt

 

$

2,263,958

 

 

$

1,507,381

 

 

$

3,771,339

 

Valuation adjustments on FVO securitized debt

 

 

 

 

 

15,964

 

 

 

15,964

 

Valuation at issuance on FVO securitized debt

 

 

 

 

 

(13,393

)

 

 

(13,393

)

Deferred issuance costs and discounts

 

 

(35,017

)

 

 

 

 

 

(35,017

)

Total securitized debt and securitized debt at fair value

 

$

2,228,941

 

 

$

1,509,952

 

 

$

3,738,893

 

 

 

December 31, 2023

 

 

 

Securitized Debt, Net

 

 

Securitized Debt at Fair Value

 

 

Total Securitized Debt

 

 

 

(In thousands)

 

Securitized debt

 

$

2,458,439

 

 

$

876,704

 

 

$

3,335,143

 

Valuation adjustments on FVO securitized debt

 

 

 

 

 

9,002

 

 

 

9,002

 

Valuation at issuance on FVO securitized debt

 

 

 

 

 

(8,289

)

 

 

(8,289

)

Deferred issuance costs and discounts

 

 

(39,628

)

 

 

 

 

 

(39,628

)

Total securitized debt and securitized debt at fair value

 

$

2,418,811

 

 

$

877,417

 

 

$

3,296,228

 

 

Summary of Effective Interest Rate of Securitized Debt and Securitized Debt at Fair Value

The following table presents the effective interest rate of securitized debt and securitized debt at fair value for the six months ended June 30, 2024 and 2023:

 

 

Six Months Ended June 30,

 

 

 

2024

 

 

2023

 

 

 

($ in thousands)

 

Interest expense

 

$

102,355

 

 

$

76,737

 

Average outstanding unpaid principal balance

 

 

3,602,754

 

 

 

2,973,388

 

Effective interest rate (1)

 

 

5.68

%

 

 

5.16

%

(1)
Effective interest rate represents annualized interest expense divided by average gross outstanding balance, which includes average rates of 5.43% and 4.54%, and debt issuance cost amortization of 0.25% and 0.62% for the six months ended June 30, 2024 and 2023, respectively.