XML 68 R55.htm IDEA: XBRL DOCUMENT v3.24.0.1
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2023
Share-Based Payment Arrangement [Abstract]  
Schedule of Assumptions to Estimate Fair Value of Stock Options

The following table presents the assumptions used in the option pricing model at the grant date for options granted during the year ended December 31, 2023:

Assumptions:

 

December 31, 2023

 

Expected volatility

 

 

28.00

%

Expected dividends

 

 

 

Risk-free interest rate

 

 

1.50

%

Expected forfeited rate

 

 

 

 

The table below presents the fair value assumptions used for the period indicated:

 

 

December 31,

 

Assumptions:

 

2023

 

 

2022

 

Risk-free interest rate

 

 

5.45

%

 

 

2.50

%

Expected term (in years)

 

 

0.5

 

 

 

0.5

 

Expected volatility

 

 

51.31

%

 

 

49.93

%

Dividend yield

 

 

 

 

 

 

Grant date fair value per share

 

$

11.78

 

 

$

11.31

 

Summary of Stock Option Activity

The tables below summarize stock option activity during the years ended December 31, 2023 and 2022:

 

 

December 31, 2023

 

($ in thousands, except per share amounts)

 

Options

 

 

Weighted Average Exercise Price

 

 

Weighted Average Remaining Contractual Life

 

Aggregate Intrinsic Value

 

Options outstanding at beginning of year

 

 

785,000

 

 

$

12.89

 

 

 

 

 

 

Granted

 

 

5,464

 

 

 

11.68

 

 

 

 

 

 

Exercised

 

 

(37,500

)

 

 

13.00

 

 

 

 

 

 

Forfeited

 

 

 

 

 

 

 

 

 

 

 

Options outstanding at end of year

 

 

752,964

 

 

$

12.88

 

 

6.1 years

 

$

3,269

 

Options exercisable at end of year

 

 

747,500

 

 

$

12.89

 

 

6.1 years

 

$

3,239

 

Options expected to vest (1)

 

 

5,464

 

 

$

11.68

 

 

9.7 years

 

$

30

 

 

 

 

December 31, 2022

 

($ in thousands, except per share amounts)

 

Options

 

 

Weighted Average Exercise Price

 

 

Weighted Average Remaining Contractual Life

 

Aggregate Intrinsic Value

 

Options outstanding at beginning of year

 

 

785,000

 

 

$

12.89

 

 

 

 

 

 

Granted

 

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

 

 

Forfeited

 

 

 

 

 

 

 

 

 

 

 

Options outstanding at end of year

 

 

785,000

 

 

$

12.89

 

 

7.1 years

 

$

42

 

Options exercisable at end of year

 

 

523,333

 

 

$

12.89

 

 

7.1 years

 

$

28

 

Options expected to vest (1)

 

 

261,667

 

 

$

12.89

 

 

7.1 years

 

$

14

 

(1)
The number of options expected to vest reflects no expected forfeiture.
Summary of Restricted Stock Award Activities

The table below summarizes restricted stock award activity during the year ended December 31, 2023 and 2022:

 

 

Employee

 

 

Non-Employee Director

 

 

Total

 

December 31, 2023

 

Restricted Stock Awards

 

 

Restricted Stock Awards

 

 

Restricted Stock Awards

 

 

 

Number of Shares

 

 

Weighted Average Grant Date Fair Value

 

 

Number of Shares

 

 

Weighted Average Grant Date Fair Value

 

 

Number of Shares

 

 

Weighted Average Grant Date Fair Value

 

Nonvested at December 31, 2022

 

 

445,250

 

 

$

8.61

 

 

 

48,889

 

 

$

9.72

 

 

 

494,139

 

 

$

8.72

 

Granted

 

 

198,137

 

 

 

10.00

 

 

 

31,629

 

 

 

9.01

 

 

 

229,766

 

 

 

9.86

 

Vested

 

 

(234,250

)

 

 

8.42

 

 

 

(19,242

)

 

 

9.87

 

 

 

(253,492

)

 

 

8.53

 

Forfeited

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonvested at December 31, 2023

 

 

409,137

 

 

$

9.39

 

 

 

61,276

 

 

$

9.31

 

 

 

470,413

 

 

$

9.38

 

 

 

 

Employee

 

 

Non-Employee Director

 

 

Total

 

December 31, 2022

 

Restricted Stock Awards

 

 

Restricted Stock Awards

 

 

Restricted Stock Awards

 

 

 

Number of Shares

 

 

Weighted Average Grant Date Fair Value

 

 

Number of Shares

 

 

Weighted Average Grant Date Fair Value

 

 

Number of Shares

 

 

Weighted Average Grant Date Fair Value

 

Nonvested at December 31, 2021

 

 

480,000

 

 

$

7.04

 

 

 

26,511

 

 

$

10.75

 

 

 

506,511

 

 

$

7.23

 

Granted

 

 

125,250

 

 

 

12.63

 

 

 

31,215

 

 

 

9.13

 

 

 

156,465

 

 

 

11.93

 

Vested

 

 

(160,000

)

 

 

7.04

 

 

 

(8,837

)

 

 

10.75

 

 

 

(168,837

)

 

 

7.23

 

Forfeited

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonvested at December 31, 2022

 

 

445,250

 

 

$

8.61

 

 

 

48,889

 

 

$

9.72

 

 

 

494,139

 

 

$

8.72

 

Summary of Performance Stock Units Activities

A summary of the PSU activity for the years ended December 31, 2023, and 2022 under the 2020 Omnibus Plan is presented below:

 

 

December 31,

 

 

 

2023

 

 

2022

 

 

 

Shares

 

 

Weighted Average Grant Date Fair Value (per share)

 

 

Shares

 

 

Weighted Average Grant Date Fair Value (per share)

 

Outstanding at beginning of year, nonvested

 

 

102,750

 

 

$

12.63

 

 

 

 

 

$

 

Granted

 

 

153,637

 

 

 

10.00

 

 

 

102,750

 

 

 

12.63

 

Vested

 

 

 

 

 

 

 

 

 

 

 

 

Forfeited

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at end of year, nonvested

 

 

256,387

 

 

$

11.05

 

 

 

102,750

 

 

$

12.63