XML 66 R53.htm IDEA: XBRL DOCUMENT v3.24.0.1
Other Debt (Tables)
12 Months Ended
Dec. 31, 2023
Debt Disclosure [Abstract]  
Summary of Maximum Borrowing Capacity and Current Gross Balances Outstanding

The following table summarizes the maximum borrowing capacity and current gross balances outstanding for the Company’s warehouse facilities and loan agreements as of December 31, 2023 and 2022 (in thousands):

 

 

December 31,

 

 

 

2023

 

 

2022

 

 

 

Period end
balance
 (1)

 

 

Maximum
borrowing
capacity

 

 

Period end
balance
 (1)

 

 

Maximum
borrowing
capacity

 

The 2021 term repurchase agreement

 

$

30,460

 

 

$

100,000

 

 

$

74,334

 

 

$

100,000

 

The 2021 repurchase agreement

 

 

88,817

 

 

 

200,000

 

 

 

79,504

 

 

 

200,000

 

The July 2021 term repurchase agreement

 

 

22,516

 

 

 

100,000

 

 

 

2,185

 

 

 

100,000

 

The 2013 repurchase agreement

 

 

111,086

 

 

 

300,000

 

 

 

136,165

 

 

 

300,000

 

The bank credit agreement

 

 

31,950

 

 

 

50,000

 

 

 

29,495

 

 

 

50,000

 

The October 2022 repurchase agreement

 

 

29,522

 

 

 

30,530

 

 

 

10,057

 

 

 

18,818

 

The 2023 repurchase agreement

 

 

22,000

 

 

 

50,000

 

 

 

 

 

 

 

The September 2022 term repurchase agreement

 

 

 

 

 

60,000

 

 

 

 

 

 

60,000

 

Revolving credit line

 

 

 

 

 

 

 

 

 

 

 

3,000

 

Total

 

$

336,351

 

 

$

890,530

 

 

$

331,740

 

 

$

831,818

 

(1)
Warehouse repurchase facilities amounts in the consolidated balance sheet are net of debt issuance costs amounting to $1.6 million and $0.9 million as of December 31, 2023 and 2022.
Schedule of Activity and Effective Interest Rate

The following table provides an overview of the activity and effective interest rate for the years ended December 31, 2023, 2022, and 2021 ($ in thousands):

 

 

December 31,

 

 

 

 

2023

 

 

2022

 

 

2021

 

 

Warehouse and repurchase facilities:

 

 

 

 

 

 

 

 

 

 

Average outstanding balance

 

$

227,911

 

 

$

299,060

 

 

$

183,663

 

 

Highest outstanding balance at any month-end

 

 

336,351

 

 

 

426,959

 

 

 

336,775

 

 

Effective interest rate (1)

 

 

9.53

%

 

 

5.84

%

 

 

5.28

%

 

(1)
Represents interest expense divided by average gross outstanding balance and includes average rate of 8.76%, 5.22%, and 4.23%, and debt issue cost amortization of 0.77%, 0.62%, 1.05%, as of December 31, 2023, 2022, and 2021, respectively.
Summary of Interest Expense

The following table provides a summary of interest expense that includes debt issuance cost amortization, interest, amortization of discount, and deal cost amortization for the years ended December 31, 2023, 2022, and 2021 (in thousands):

 

 

December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

Warehouse and repurchase facilities

 

$

21,726

 

 

$

17,454

 

 

$

9,706

 

Securitized debt

 

 

164,742

 

 

 

110,269

 

 

 

75,680

 

Interest expense — portfolio related

 

 

186,468

 

 

 

127,723

 

 

 

85,386

 

Interest expense — corporate debt

 

 

16,556

 

 

 

29,472

 

 

 

20,609

 

Total interest expense

 

$

203,024

 

 

$

157,195

 

 

$

105,995