XML 43 R32.htm IDEA: XBRL DOCUMENT v3.22.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2022
Fair Value Disclosures [Abstract]  
Schedule of Information on Assets Measured and Recorded at Fair Value

The following tables present information on assets measured and recorded at fair value as of June 30, 2022 and December 31, 2021, by level, in the fair value hierarchy (in thousands):

 

 

Fair value measurements using

 

 

Total at

 

June 30, 2022

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

fair value

 

Recurring fair value measurements:

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for investment, at fair value

 

$

 

 

$

 

 

$

1,351

 

 

$

1,351

 

Mortgage servicing rights

 

 

 

 

 

 

 

 

8,438

 

 

 

8,438

 

Total recurring fair value measurements

 

 

 

 

 

 

 

 

9,789

 

 

 

9,789

 

Nonrecurring fair value measurements:

 

 

 

 

 

 

 

 

 

 

 

 

Real estate owned, net

 

 

 

 

 

 

 

 

19,218

 

 

 

19,218

 

Individually evaluated loans requiring specific allowance, net

 

 

 

 

 

 

 

 

10,608

 

 

 

10,608

 

Total nonrecurring fair value measurements

 

 

 

 

 

 

 

 

29,826

 

 

 

29,826

 

Total assets

 

$

 

 

$

 

 

$

39,615

 

 

$

39,615

 

 

 

 

 

Fair value measurements using

 

 

Total at

 

December 31, 2021

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

fair value

 

Recurring fair value measurements:

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for investment, at fair value

 

$

 

 

$

 

 

$

1,359

 

 

$

1,359

 

Mortgage servicing rights

 

 

 

 

 

 

 

 

7,152

 

 

 

7,152

 

Total recurring fair value measurements

 

 

 

 

 

 

 

 

8,511

 

 

 

8,511

 

Nonrecurring fair value measurements:

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale, net

 

 

 

 

 

 

 

 

87,422

 

 

 

87,422

 

Real estate owned, net

 

 

 

 

 

 

 

 

17,557

 

 

 

17,557

 

Impaired loans requiring specific allowance, net

 

 

 

 

 

 

 

 

11,987

 

 

 

11,987

 

Total nonrecurring fair value measurements

 

 

 

 

 

 

 

 

116,966

 

 

 

116,966

 

Total assets

 

$

 

 

$

 

 

$

125,477

 

 

$

125,477

 

Schedule of Gains and Losses Recognized on Assets Measured on Nonrecurring Basis

The following table presents gains and losses recognized on assets measured on a nonrecurring basis for the three and six months ended June 30, 2022 and 2021 (in thousands):

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

Gain (loss) on assets measured on a nonrecurring basis

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Loans held for sale, net

 

$

 

 

$

(15

)

 

$

 

 

$

2

 

Real estate held for sale, net

 

 

(143

)

 

 

(800

)

 

 

93

 

 

 

(1,235

)

Individually evaluated loans requiring specific allowance, net

 

 

434

 

 

 

1,029

 

 

 

242

 

 

 

720

 

Total net gain (loss)

 

$

291

 

 

$

214

 

 

$

335

 

 

$

(513

)

 

Valuation Techniques and Unobservable Inputs Related to Level 3 Assets

The following tables present the primary valuation techniques and unobservable inputs related to Level 3 assets as of June 30, 2022 and December 31, 2021 ($ in thousands):

 

 

June 30, 2022

Asset category

 

Fair value

 

 

Primary
valuation
technique

 

Unobservable
input

 

Range

 

Weighted
average

Individually evaluated
   loans requiring specific
   allowance, net

 

$

10,608

 

 

Market comparables

 

Selling costs

 

8.0%

 

8.0%

Real estate owned, net

 

 

19,218

 

 

Market comparables

 

Selling costs

 

8.0%

 

8.0%

Loans held for investment,
   at fair value

 

 

1,351

 

 

Discounted cash flow

 

Discount rate

 

5.8%

 

5.8%

 

 

 

 

 

 

 

Collateral value (% of UPB)

 

97% to 120.0%

 

107.0%

 

 

 

 

 

 

 

Timing of resolution/payoff (months)

 

1.0 to 40.0

 

38.0

 

 

 

 

 

 

 

Prepayment rate

 

1.0% to 30.0%

 

30.0%

 

 

 

 

 

 

 

Default rate

 

0.0% to 6.3%

 

0.6%

 

 

 

 

 

 

 

Loss severity rate

 

0.0% to 21.0%

 

4.0%

Mortgage servicing rights

 

 

8,438

 

 

Discounted cash flow

 

Discount rate

 

8% to 12.0%

 

8.1%

 

 

 

 

 

 

 

Prepayment rate

 

0.8% to 6.0%

 

2.2%

 

 

 

December 31, 2021

Asset category

 

Fair value

 

 

Primary
valuation
technique

 

Unobservable
input

 

Range

 

Weighted
average

Individually evaluated
   loans requiring specific
   allowance, net

 

$

11,987

 

 

Market comparables

 

Selling costs

 

8.0%

 

8.0%

Real estate owned, net

 

 

17,557

 

 

Market comparables

 

Selling costs

 

8.0%

 

8.0%

Loans held for investment,
   at fair value

 

 

1,359

 

 

Discounted cash flow

 

Discount rate

 

5.8%

 

5.8%

 

 

 

 

 

 

 

Collateral value (% of UPB)

 

95.0% to 120.0%

 

106.0%

 

 

 

 

 

 

 

Timing of resolution/payoff (months)

 

1 to 38

 

34.8

 

 

 

 

 

 

 

Prepayment rate

 

19.2% to 50%

 

30.0%

 

 

 

 

 

 

 

Default rate

 

0.0% to 6.7%

 

1.0%

 

 

 

 

 

 

 

Loss severity rate

 

0.0% to 13.4%

 

3.0%

Loans held for sale

 

 

87,422

 

 

Discounted cash flow

 

Discount rate

 

5.8%

 

5.8%

 

 

 

 

 

 

 

Timing of resolution/payoff (months)

 

3 to 37

 

13.0

Mortgage servicing rights

 

 

7,152

 

 

Discounted cash flow

 

Discount rate

 

8.0% to 12.0%

 

8.0%

 

 

 

 

 

 

 

Prepayment rate

 

2.4% to 3.5%

 

3.2%

 

Rollforward of Loans and Interest Only Strips Measured at Estimated Fair Value on Recurring Basis

The following is a rollforward of loans that are measured at estimated fair value on a recurring basis for the periods indicated (in thousands):

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Beginning balance

 

$

1,352

 

 

$

1,364

 

 

$

1,359

 

 

$

1,539

 

Loans liquidated

 

 

 

 

 

 

 

 

 

 

 

(163

)

Principal paydowns

 

 

(7

)

 

 

(14

)

 

 

(24

)

 

 

(24

)

Total unrealized gain included in net income

 

 

6

 

 

 

20

 

 

 

16

 

 

 

18

 

Ending balance

 

$

1,351

 

 

$

1,370

 

 

$

1,351

 

 

$

1,370

 

The following is a rollforward of interest-only strips that are measured at estimated fair value on a recurring basis for the periods indicated (in thousands):

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Beginning balance

 

$

 

 

$

125

 

 

$

 

 

$

238

 

Interest-only strip additions

 

 

 

 

 

 

 

 

 

 

 

 

Interest-only strip write-offs

 

 

 

 

 

(44

)

 

 

 

 

 

(157

)

Total unrealized loss included in net income

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

 

 

$

81

 

 

$

 

 

$

81

 

Carrying Amounts and Estimated Fair Values of Financial Instruments

The following tables present carrying amounts and estimated fair values of certain financial instruments as of the dates indicated (in thousands):

 

 

June 30, 2022

 

 

 

Carrying

 

 

 

 

 

 

 

 

 

 

 

Estimated

 

Asset category

 

Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

Assets:

 

 

 

Cash

 

$

46,250

 

 

$

46,250

 

 

$

 

 

$

 

 

$

46,250

 

Restricted cash

 

 

9,217

 

 

 

9,217

 

 

 

 

 

 

 

 

 

9,217

 

Loans held for investment, net

 

 

3,118,799

 

 

 

 

 

 

 

 

 

3,295,277

 

 

 

3,295,277

 

Loans held for investment, at fair value

 

 

1,351

 

 

 

 

 

 

 

 

 

1,351

 

 

 

1,351

 

Accrued interest receivables

 

 

15,820

 

 

 

15,820

 

 

 

 

 

 

 

 

 

15,820

 

Mortgage servicing rights

 

 

8,438

 

 

 

 

 

 

 

 

 

8,438

 

 

 

8,438

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured financing, net

 

$

209,227

 

 

$

 

 

$

 

 

$

212,827

 

 

$

212,827

 

Warehouse repurchase facilities, net

 

 

208,390

 

 

 

 

 

 

208,390

 

 

 

 

 

 

208,390

 

Securitizations, net

 

 

2,477,226

 

 

 

 

 

 

 

 

 

2,312,506

 

 

 

2,312,506

 

Accrued interest payable

 

 

13,074

 

 

 

13,074

 

 

 

 

 

 

 

 

 

13,074

 

 

 

 

 

December 31, 2021

 

 

 

Carrying

 

 

 

 

 

 

 

 

 

 

 

Estimated

 

Asset category

 

Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

Assets:

 

 

 

Cash

 

$

35,965

 

 

$

35,965

 

 

$

 

 

$

 

 

$

35,965

 

Restricted cash

 

 

11,639

 

 

 

11,639

 

 

 

 

 

 

 

 

 

11,639

 

Loans held for sale, net

 

 

87,908

 

 

 

 

 

 

 

 

 

87,908

 

 

 

87,908

 

Loans held for investment, net

 

 

2,527,564

 

 

 

 

 

 

 

 

 

2,655,357

 

 

 

2,655,357

 

Loans held for investment, at fair value

 

 

1,359

 

 

 

 

 

 

 

 

 

1,359

 

 

 

1,359

 

Accrued interest receivable

 

 

13,159

 

 

 

13,159

 

 

 

 

 

 

 

 

 

13,159

 

Mortgage servicing rights

 

 

7,152

 

 

 

 

 

 

 

 

 

7,152

 

 

 

7,152

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured financing, net

 

$

162,845

 

 

$

 

 

$

 

 

$

170,843

 

 

$

170,843

 

Warehouse repurchase facilities, net

 

 

301,069

 

 

 

 

 

 

301,069

 

 

 

 

 

 

301,069

 

Securitizations, net

 

 

1,911,879

 

 

 

 

 

 

 

 

 

1,931,002

 

 

 

1,931,002

 

Accrued interest payable

 

 

6,254

 

 

 

6,254

 

 

 

 

 

 

 

 

 

6,254