XML 41 R30.htm IDEA: XBRL DOCUMENT v3.22.2
Other Debt (Tables)
6 Months Ended
Jun. 30, 2022
Debt Disclosure [Abstract]  
Summary of Maximum Borrowing Capacity and Current Gross Balances Outstanding

The following table summarizes the maximum borrowing capacity and current gross balances outstanding of the Company’s warehouse facilities and loan agreements as of June 30, 2022 and December 31, 2021 (in thousands):

 

 

June 30, 2022

 

 

December 31, 2021

 

 

 

Period end
balance
 (1)

 

 

Maximum
borrowing
capacity

 

 

Period end
balance
 (1)

 

 

Maximum
borrowing
capacity

 

The 2021 term repurchase agreement

 

$

21,632

 

 

$

100,000

 

 

$

41,636

 

 

$

100,000

 

The 2021 repurchase agreement

 

 

78,608

 

 

 

200,000

 

 

 

82,580

 

 

 

200,000

 

The July 2021 term repurchase agreement

 

 

454

 

 

 

100,000

 

 

 

 

 

 

100,000

 

The 2013 repurchase agreement

 

 

83,923

 

 

 

300,000

 

 

 

153,499

 

 

 

200,000

 

The Bank credit agreement

 

 

25,587

 

 

 

50,000

 

 

 

22,385

 

 

 

50,000

 

The 2019 loan agreement

 

 

 

 

 

 

 

 

2,700

 

 

 

3,000

 

Total

 

$

210,204

 

 

$

750,000

 

 

$

302,800

 

 

$

653,000

 

 

(1)
Warehouse repurchase facilities amounts in the consolidated balance sheets are net of debt issuance costs amounting to $1.8 million and $1.7 million as of June 30, 2022 and December 31, 2021, respectively.
Schedule of Activity and Effective Interest Rate

The following table provides an overview of the activity and effective interest rate for the three and six months ended June 30, 2022 and 2021 ($ in thousands):

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Warehouse and repurchase facilities:

 

 

 

 

 

 

 

 

 

 

 

 

Average outstanding balance

 

$

318,960

 

 

$

166,981

 

 

$

328,603

 

 

$

140,254

 

Highest outstanding balance at any month-end

 

 

379,169

 

 

 

250,927

 

 

 

426,959

 

 

 

250,927

 

Effective interest rate (1)

 

 

5.16

%

 

 

5.65

%

 

 

4.80

%

 

 

5.80

%

 

(1)
Effective interest rate represents annualized interest expense divided by average gross outstanding balance. The rate includes average rate of 4.59% and debt issuance cost amortization of 0.57%, and average rate of 4.44% and debt issuance cost amortization of 1.21%, for the three months ended June 30, 2022 and 2021, respectively, and includes average rate of 4.23% and debt issuance cost amortization of 0.57%, and average rate 4.58% and debt issuance cost amortization 1.22% for the six months ended June 30, 2022 and 2021, respectively.
Summary of Interest Expense

The following table provides a summary of interest expense that includes debt issuance cost amortization, interest, amortization of discount, and deal cost amortization for the three and six months ended June 30, 2022 and 2021 (in thousands):

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

Warehouse and repurchase facilities

 

$

4,115

 

 

$

2,361

 

 

$

7,880

 

 

$

4,067

 

 

Securitizations

 

 

24,637

 

 

 

18,205

 

 

 

44,428

 

 

 

37,332

 

 

Interest expense — portfolio related

 

 

28,752

 

 

 

20,566

 

 

 

52,308

 

 

 

41,399

 

 

Interest expense — corporate debt

 

 

4,182

 

 

 

4,309

 

 

 

21,322

 

 

 

11,658

 

(1)

Total interest expense

 

$

32,934

 

 

$

24,875

 

 

$

73,630

 

 

$

53,057

 

 

(1)
Included in the $11.7 million of interest expense – corporate debt for the six months ended June 30, 2021 was the one-time debt issuance costs write-off of $2.9 million and prepayment fee of $1.6 million associated with the payoff of $78.0 million in outstanding principal amount in February 2021.