XML 16 R4.htm IDEA: XBRL DOCUMENT v3.26.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Revenues    
Total revenues $ 32,842,464 $ 31,883,877
Expenses    
Other property expenses 11,429,960 11,149,871
Property management fees to affiliates 985,488 956,558
Corporate general and administrative 1,360,323 1,260,039
Other fees to affiliates 924,067 908,599
Depreciation and amortization 4,009,986 4,289,600
Total expenses 26,559,491 26,197,001
Operating income 6,282,973 5,686,876
Interest expense, net (4,124,807) (3,733,207)
Gain on interest rate swap   7,237
Net income before income taxes 2,158,166 1,960,906
Income tax (expense) benefit (300,475) 106,253
Net income 1,857,691 2,067,159
Net income attributable to noncontrolling interest 320,488 526,756
Net income (loss) attributable to common stockholders - basic 1,537,203 1,540,403
Net income (loss) attributable to common stockholders - diluted 1,537,203 1,540,403
Class K Common Stock    
Expenses    
Net income (loss) attributable to common stockholders - basic 1,048,752 1,059,676
Net income (loss) attributable to common stockholders - diluted $ 1,048,752 $ 1,059,676
Net income (loss) per common share, basic (in dollars per share) $ 0.27 $ 0.27
Net income (loss) per common share, diluted (in dollars per share) $ 0.27 $ 0.27
Weighted average number of common shares outstanding - basic (in shares) 3,871,433 3,899,295
Weighted average number of common shares outstanding - diluted (in shares) 3,871,433 3,899,295
Class K-I Common Stock    
Expenses    
Net income (loss) attributable to common stockholders - basic $ 384,624 $ 375,910
Net income (loss) attributable to common stockholders - diluted $ 384,624 $ 375,910
Net income (loss) per common share, basic (in dollars per share) $ 0.27 $ 0.27
Net income (loss) per common share, diluted (in dollars per share) $ 0.27 $ 0.27
Weighted average number of common shares outstanding - basic (in shares) 1,420,109 1,383,153
Weighted average number of common shares outstanding - diluted (in shares) 1,420,109 1,383,153
Class K-T Common Stock    
Expenses    
Net income (loss) attributable to common stockholders - basic   $ 339
Net income (loss) attributable to common stockholders - diluted   $ 339
Net income (loss) per common share, basic (in dollars per share)   $ 0.27
Net income (loss) per common share, diluted (in dollars per share)   $ 0.27
Weighted average number of common shares outstanding - basic (in shares)   1,251
Weighted average number of common shares outstanding - diluted (in shares)   1,251
Class A Common Stock    
Expenses    
Net income (loss) attributable to common stockholders - basic $ 157,472 $ 158,007
Net income (loss) attributable to common stockholders - diluted $ 157,472 $ 158,007
Net income (loss) per common share, basic (in dollars per share) $ 0.27 $ 0.27
Net income (loss) per common share, diluted (in dollars per share) $ 0.27 $ 0.27
Weighted average number of common shares outstanding - basic (in shares) 581,410 581,410
Weighted average number of common shares outstanding - diluted (in shares) 581,410 581,410
Class B Common Stock    
Expenses    
Net income (loss) attributable to common stockholders - basic $ (53,645) $ (53,529)
Net income (loss) attributable to common stockholders - diluted $ (53,645) $ (53,529)
Net income (loss) per common share, basic (in dollars per share) $ (0.43) $ (0.43)
Net income (loss) per common share, diluted (in dollars per share) $ (0.43) $ (0.43)
Weighted average number of common shares outstanding - basic (in shares) 125,000 125,000
Weighted average number of common shares outstanding - diluted (in shares) 125,000 125,000
Rooms    
Revenues    
Total revenues $ 28,552,605 $ 28,130,637
Expenses    
Costs 6,017,057 6,018,897
Food and beverage    
Revenues    
Total revenues 2,792,525 2,359,189
Expenses    
Costs 1,832,610 1,613,437
Other operating    
Revenues    
Total revenues $ 1,497,334 $ 1,394,051