XML 41 R29.htm IDEA: XBRL DOCUMENT v3.26.1
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2025
Segment Reporting  
Schedule of Segment Reporting

​

​

​

​

​

​

​

​

​

Year Ended December 31, 

​

​

2025

  ​ ​ ​

2024

Revenue:

​

​

​

​

​

​

Total revenue

​

$

32,842,464

​

$

31,883,877

Operating expenses:

​

​

​

​

​

​

Rooms

​

​

6,017,057

​

​

6,018,897

Food and beverage

​

​

1,832,610

​

​

1,613,437

Other property operating expenses

​

​

11,429,960

​

​

11,149,871

Property management fees to affiliates

​

​

985,488

​

​

956,558

Other segment expenses (1)

​

​

6,294,376

​

​

6,458,238

Operating income:

​

​

6,282,973

​

​

5,686,876

Non-operating expenses:

​

 

​

​

 

​

Interest expense, net

​

 

(4,124,807)

​

 

(3,733,207)

Gain on interest rate swap

​

 

-

​

 

7,237

Income tax benefit (expense)

​

 

(300,475)

​

 

106,253

Segment and consolidated net income

​

$

1,857,691

​

$

2,067,159

(1) Other segment expenses include corporate general and administrative, other fees to affiliates and depreciation and amortization.