XML 14 R2.htm IDEA: XBRL DOCUMENT v3.26.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2025
Dec. 31, 2024
ASSETS    
Property and equipment, net $ 92,460,809 $ 95,093,997
Cash 7,212,093 7,959,051
Restricted cash 3,650,865 3,102,506
Accounts receivable, net 196,765 147,788
Prepaid expenses and other assets, net 980,454 1,282,262
Total Assets 104,500,986 107,585,604
Liabilities    
Mortgage notes payable, net 66,689,086 64,113,333
Accounts payable, accrued expenses and other, net 2,815,211 3,182,808
Due to related parties $ 2,241,818 $ 2,103,107
Other Liability, Related Party [Extensible Enumeration] Related Party, Affiliated Entity [Member] Related Party, Affiliated Entity [Member]
Total Liabilities $ 71,746,115 $ 69,399,248
Commitments and Contingencies
Noncontrolling interest of the Operating Partnership 1,413,060 1,380,214
Stockholders' Equity    
Additional paid-in capital 47,364,893 47,363,988
Cumulative income 5,244,084 3,706,881
Cumulative distributions (25,023,315) (18,845,484)
Total Stockholders' Equity 27,645,606 32,285,278
Noncontrolling interest 3,696,205 4,520,864
Total Equity 31,341,811 36,806,142
Total Liabilities and Stockholders' Equity 104,500,986 107,585,604
Class K Common Stock    
Stockholders' Equity    
Common stock, value 38,527 38,831
Class K-I Common Stock    
Stockholders' Equity    
Common stock, value 14,353 13,998
Class A Common Stock    
Stockholders' Equity    
Common stock, value 5,814 5,814
Class B Common Stock    
Stockholders' Equity    
Common stock, value $ 1,250 $ 1,250