XML 16 R6.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Cash Flows from Operating Activities:    
Net income (loss) $ (3,106,984) $ 926,150
Adjustments to reconcile net loss to cash provided by (used in) operating activities:    
Depreciation and amortization 2,227,895 1,667,979
Amortization of deferred financing costs and debt discounts and premiums as interest 11,480 77,609
Amortization of key money loans (40,125) (40,125)
Loss on acquisition 133,521  
Unrealized loss on interest rate swap 68,690 245,891
Changes in operating assets and liabilities:    
Accounts receivable (38,806) (117,535)
Due from related parties (261,459) (184,707)
Prepaid expenses and other assets (289,263) (130,908)
Accounts payable, accrued expenses and other 527,846 643,478
Due to related parties 1,130,818 347,209
Net cash provided by operating activities 363,613 3,435,041
Cash Flows from Investing Activities:    
Acquisition of hotel property, net (12,240,256)  
Capital improvements (127,203) (700,684)
Net cash used in investing activities (12,367,459) (700,684)
Cash Flows from Financing Activities:    
Proceeds from issuance of common stock 8,651,703 14,556,393
Payment of commissions and dealer manager fees and stockholder servicing fees (728,011) (1,115,642)
Proceeds from mortgage note 2,000,000  
Proceeds from other debt 1,018,917  
Payments of mortgage notes principal (108,132) (1,744,000)
Payment of deferred financing costs 94,770  
Payments of loans from affiliates   (6,600,000)
Distributions to stockholders (938,267) (695,683)
Distributions to noncontrolling interest (98,000) (698,250)
Contributions from noncontrolling interest 120,050  
Repurchase of common stock (305,959) (23,125)
Net cash provided by financing activities 9,517,531 3,679,693
Increase (decrease) in cash and cash equivalents and restricted cash (2,486,315) 6,414,050
Cash and cash equivalents and restricted cash, beginning of period 13,001,797 3,798,152
Cash and cash equivalents and restricted cash, end of period $ 10,515,482 $ 10,212,202