XML 15 R5.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY AND NONCONTROLLING INTEREST - USD ($)
Class K Common Stock
Class K-I Common Stock
Class K-T Common Stock
Class A Common Stock
Class B Common Stock
Additional Paid-in Capital
Cumulative Loss
Cumulative Distributions
Total Procaccianti Hotel REIT, Inc. Stockholders' Equity
Noncontrolling Interest
Total
BALANCE at Dec. 31, 2018 $ 13,649 $ 122 $ 5 $ 4,684 $ 1,250 $ 15,724,108 $ (2,368,768) $ (527,556) $ 12,847,494 $ 6,865,218 $ 19,712,712
BALANCE (in shares) at Dec. 31, 2018 1,364,918 12,243 510 468,410 125,000            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Issuance of common stock $ 2,987 $ 542       3,464,643     3,468,172   3,468,172
Issuance of common stock (in shares) 298,646 54,156                  
Issuance of common stock pursuant to distribution reinvestment plan   $ 1       1,175     1,176   1,176
Issuance of common stock pursuant to distribution reinvestment plan (in shares) 6 118                  
Commissions on sales of common stock and related dealer manager fees and stockholder servicing fees           (304,574)     (304,574)   (304,574)
Other offering costs to affiliates           (215,829)     (215,829)   (215,829)
Net income (loss)             (749,178)   (749,178) 250,606 (498,572)
Distributions paid               (194,978) (194,978) (36,750) (231,728)
BALANCE at Mar. 31, 2019 $ 16,636 $ 665 $ 5 $ 4,684 $ 1,250 18,669,523 (3,117,946) (722,534) 14,852,283 7,079,074 21,931,357
BALANCE (in shares) at Mar. 31, 2019 1,663,570 66,517 510 468,410 125,000            
BALANCE at Dec. 31, 2018 $ 13,649 $ 122 $ 5 $ 4,684 $ 1,250 15,724,108 (2,368,768) (527,556) 12,847,494 6,865,218 19,712,712
BALANCE (in shares) at Dec. 31, 2018 1,364,918 12,243 510 468,410 125,000            
BALANCE at Sep. 30, 2019 $ 23,721 $ 3,886 $ 336 $ 5,374 $ 1,250 28,079,990 (2,060,407) (1,247,863) 24,806,287 6,784,757 31,591,044
BALANCE (in shares) at Sep. 30, 2019 2,372,121 388,618 33,562 537,410 125,000            
BALANCE at Mar. 31, 2019 $ 16,636 $ 665 $ 5 $ 4,684 $ 1,250 18,669,523 (3,117,946) (722,534) 14,852,283 7,079,074 21,931,357
BALANCE (in shares) at Mar. 31, 2019 1,663,570 66,517 510 468,410 125,000            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Issuance of common stock $ 3,200 $ 1,465 $ 56 $ 690   5,302,214     5,307,625   5,307,625
Issuance of common stock (in shares) 319,983 146,495 5,540 69,000              
Issuance of common stock pursuant to distribution reinvestment plan $ 3 $ 3       6,068     6,074   6,074
Issuance of common stock pursuant to distribution reinvestment plan (in shares) 330 309                  
Commissions on sales of common stock and related dealer manager fees and stockholder servicing fees           (364,267)     (364,267)   (364,267)
Other offering costs to affiliates           (432,787)     (432,787)   (432,787)
Net income (loss)             87,372   87,372 250,280 337,652
Distributions paid               (230,086) (230,086) (294,000) (524,086)
BALANCE at Jun. 30, 2019 $ 19,839 $ 2,133 $ 61 $ 5,374 $ 1,250 23,180,751 (3,030,574) (952,620) 19,226,214 7,035,354 26,261,568
BALANCE (in shares) at Jun. 30, 2019 1,983,883 213,321 6,050 537,410 125,000            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Issuance of common stock $ 3,897 $ 1,745 $ 275     5,774,679     5,780,596   5,780,596
Issuance of common stock (in shares) 389,755 174,463 27,500                
Issuance of common stock pursuant to distribution reinvestment plan $ 10 $ 8       17,356     17,374   17,374
Issuance of common stock pursuant to distribution reinvestment plan (in shares) 983 834 12                
Commissions on sales of common stock and related dealer manager fees and stockholder servicing fees           (446,801)     (446,801)   (446,801)
Repurchase of common stock $ (25)         (23,100)     (23,125)   (23,125)
Repurchase of common stock (in shares) (2,500)                    
Other offering costs to affiliates           (422,895)     (422,895)   (422,895)
Net income (loss)             970,167   970,167 116,903 1,087,070
Distributions paid               (295,243) (295,243) (367,500) (662,743)
BALANCE at Sep. 30, 2019 $ 23,721 $ 3,886 $ 336 $ 5,374 $ 1,250 28,079,990 (2,060,407) (1,247,863) 24,806,287 6,784,757 31,591,044
BALANCE (in shares) at Sep. 30, 2019 2,372,121 388,618 33,562 537,410 125,000            
BALANCE at Dec. 31, 2019 $ 26,808 $ 4,917 $ 456 $ 5,374 $ 1,250 31,607,360 (2,265,816) (1,631,573) 27,748,776 6,564,956 34,313,732
BALANCE (in shares) at Dec. 31, 2019 2,680,845 491,718 45,616 537,410 125,000            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Issuance of common stock $ 6,180 $ 1,373 $ 20     7,436,225     7,443,798   7,443,798
Issuance of common stock (in shares) 617,967 137,312 2,000                
Issuance of common stock pursuant to distribution reinvestment plan $ 29 $ 27 $ 4     56,636     56,696   56,696
Issuance of common stock pursuant to distribution reinvestment plan (in shares) 2,926 2,669 373                
Commissions on sales of common stock and related dealer manager fees and stockholder servicing fees           (622,973)     (622,973)   (622,973)
Other offering costs to affiliates           (502,102)     (502,102)   (502,102)
Net income (loss)             (2,089,583)   (2,089,583) (63,183) (2,152,766)
Distributions paid               (450,397) (450,397) (98,000) (548,397)
Contributions                   120,050 120,050
BALANCE at Mar. 31, 2020 $ 33,017 $ 6,317 $ 480 $ 5,374 $ 1,250 37,975,146 (4,355,399) (2,081,970) 31,584,215 6,523,823 38,108,038
BALANCE (in shares) at Mar. 31, 2020 3,301,738 631,699 47,989 537,410 125,000            
BALANCE at Dec. 31, 2019 $ 26,808 $ 4,917 $ 456 $ 5,374 $ 1,250 31,607,360 (2,265,816) (1,631,573) 27,748,776 6,564,956 34,313,732
BALANCE (in shares) at Dec. 31, 2019 2,680,845 491,718 45,616 537,410 125,000            
BALANCE at Sep. 30, 2020 $ 33,995 $ 6,450 $ 480 $ 5,374 $ 1,250 38,694,795 (4,912,155) (2,626,536) 31,203,653 6,204,043 37,407,696
BALANCE (in shares) at Sep. 30, 2020 3,399,505 644,990 47,989 537,410 125,000            
BALANCE at Mar. 31, 2020 $ 33,017 $ 6,317 $ 480 $ 5,374 $ 1,250 37,975,146 (4,355,399) (2,081,970) 31,584,215 6,523,823 38,108,038
BALANCE (in shares) at Mar. 31, 2020 3,301,738 631,699 47,989 537,410 125,000            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Commissions on sales of common stock and related dealer manager fees and stockholder servicing fees           (1,145)     (1,145)   (1,145)
Repurchase of common stock $ (235)         (234,765)     (235,000)   (235,000)
Repurchase of common stock (in shares) (23,500)                    
Net income (loss)             (1,310,338)   (1,310,338) (304,175) (1,614,513)
Distributions paid               (544,566) (544,566)   (544,566)
BALANCE at Jun. 30, 2020 $ 32,782 $ 6,317 $ 480 $ 5,374 $ 1,250 37,739,236 (5,665,737) (2,626,536) 29,493,166 6,219,648 35,712,814
BALANCE (in shares) at Jun. 30, 2020 3,278,238 631,699 47,989 537,410 125,000            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Issuance of common stock $ 1,238 $ 196       1,206,471     1,207,905   1,207,905
Issuance of common stock (in shares) 123,767 19,623                  
Commissions on sales of common stock and related dealer manager fees and stockholder servicing fees           (103,893)     (103,893)   (103,893)
Repurchase of common stock $ (25) $ (63)       (70,871)     (70,959)   (70,959)
Repurchase of common stock (in shares) (2,500) (6,332)                  
Other offering costs to affiliates           (76,148)     (76,148)   (76,148)
Net income (loss)             753,582   753,582 (15,605) 737,977
BALANCE at Sep. 30, 2020 $ 33,995 $ 6,450 $ 480 $ 5,374 $ 1,250 $ 38,694,795 $ (4,912,155) $ (2,626,536) $ 31,203,653 $ 6,204,043 $ 37,407,696
BALANCE (in shares) at Sep. 30, 2020 3,399,505 644,990 47,989 537,410 125,000