XML 40 R9.htm IDEA: XBRL DOCUMENT v3.20.1
Life Insurance Policies
12 Months Ended
Dec. 31, 2019
Investments, All Other Investments [Abstract]  
Life Insurance Policies Life Insurance Policies
As of December 31, 2019, the Trust owns an interest in 2,896 policies of which 483 are life settlement policies and 2,413 are viaticals. As of December 31, 2018, the Trust owned an interest in 3,037 policies of which 548 are life settlement policies and 2,489 are viaticals (the “PHT Portfolio”). The PHT Portfolio’s aggregate face value is $1.1 billion as of December 31, 2019 of which $938.2 million is attributable to life settlements and $191.3 million is attributable to viaticals. The PHT Portfolio’s aggregate face value is $1.3 billion as of December 31, 2018 of which $1.1 billion is attributable to life settlements and $203.1 million is attributable to viaticals. The PHT Portfolio’s aggregate fair value is $172.2 million as of December 31, 2019 of which $168.7 million is attributable to life settlements and $3.5 million is attributable to viaticals. The PHT Portfolio’s aggregate fair value was $186.3 million as of December 31, 2018 of which $182.0 million was attributable to life settlements and $4.3 million was attributable to viaticals.
Life expectancy reflects the probable number of years remaining in the life of a class of persons determined statistically, affected by such factors as heredity, physical condition, nutrition, and occupation. It is not an estimate or an indication of the actual expected maturity date or indication of the timing of expected cash flows from death benefits. See “Life Insurance policies,” in Note 6, “Fair Value Measurements”. The following table summarizes the Trust's life insurance policies grouped by remaining life expectancy as of:
December 31, 2019:
Remaining Life Expectancy (Years)Number of Life Insurance PoliciesFace ValueFair Value
0-1—  $—  $—  
1-21  46,395  32,546  
2-35  4,956,008  1,243,470  
3-479  106,480,951  26,699,382  
4-5194  401,541,262  81,093,500  
Thereafter2,617  616,520,712  63,173,836  
Total2,896  1,129,545,328  172,242,734  
December 31, 2018:

Remaining Life Expectancy (Years)Number of Life Insurance PoliciesFace ValueFair Value
0-1—  $—  $—  
1-21  46,395  5,076  
2-31  241,667  53,634  
3-444  50,866,327  15,246,887  
4-5183  339,765,032  75,610,383  
Thereafter2,808  867,471,295  95,335,780  
Total3,037  $1,258,390,716  $186,251,760  
Estimated premiums to be paid by the Trust for its portfolio during each of the five succeeding fiscal years and thereafter as of December 31, 2019, are as follows:
2020$63,074,892  
202165,483,103  
202261,597,800  
202356,599,136  
202449,116,216  
Thereafter186,761,906  
Total$482,633,053  
The amount of $482.6 million represents the estimated total future premiums payable by the Trust. The Trust is required to pay its portion to keep the life insurance policies in force during the life expectancies of all the underlying insured lives. The estimated total future premium payments could increase or decrease significantly to the extent that insurance carriers increase the cost of insurance on their issued policies or that actual mortalities of insureds differ from the estimated life expectancies. If the continuing fractional holders default on their future premium obligations, the Trust’s premium liability may increase.
The Trust anticipates funding the estimated premium payments from maturities of life insurance policies. It also maintains premium reserves and access to lines of credit.