XML 36 R11.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - Southwest - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
CASH FLOW FROM OPERATING ACTIVITIES:        
Net income (loss) $ 79,851 $ 136,025 $ 151,028 $ 241,061
Adjustments to reconcile net income to net cash provided by operating activities:        
Depreciation and amortization 347,589 267,670 450,960 354,688
Deferred income taxes 22,955 45,374 38,793 58,339
Changes in current assets and liabilities:        
Accounts receivable, net of allowance (78,719) (62,081) (68,192) (68,714)
Accrued utility revenue 43,600 42,700 (1,600) (3,200)
Deferred purchased gas costs (92,200) (293,410) (142,518) (317,070)
Accounts payable (29,353) (51,086) 72,159 251
Accrued taxes 18,352 5,954 5,673 3,134
Other current assets and liabilities (1,039) 23,289 (113,537) 9,531
Gain on sale of property (5,215) (5,365) (6,756) (6,632)
Changes in undistributed stock compensation 7,855 7,676 9,473 9,001
Equity AFUDC (912) 0 (912) (1,311)
Changes in deferred charges and other assets 16,417 (7,956) 10,832 (21,373)
Changes in other liabilities and deferred credits (25,826) (57,269) (42,186) (67,922)
Net cash provided by operating activities 303,355 51,521 363,217 189,783
CASH FLOW FROM INVESTING ACTIVITIES:        
Construction expenditures and property additions (612,516) (506,737) (821,405) (699,368)
Changes in customer advances 23,222 7,940 31,256 14,282
Other 4,005 14,755 7,506 17,238
Net cash used in investing activities (604,098) (1,314,437) (2,325,317) (1,497,993)
CASH FLOW FROM FINANCING ACTIVITIES:        
Dividends paid (118,980) (102,292) (154,910) (134,479)
Issuance of long-term debt, net 770,240 1,654,960 775,976 1,666,718
Retirement of long-term debt (422,356) (406,815) (468,205) (473,926)
Change in credit facility and commercial paper 8,000 (150,000) 138,000 (58,000)
Withholding remittance - share-based compensation (2,105) (1,254) (2,115) (1,254)
Other (19,929) (4,355) (16,303) (6,161)
Net cash provided by financing activities 254,019 1,366,056 1,951,421 1,470,320
Change in cash and cash equivalents (47,425) 103,338 (11,418) 162,745
Cash and cash equivalents at beginning of period 222,697 83,352 186,690 23,945
Cash and cash equivalents at end of period 175,272 186,690 175,272 186,690
SUPPLEMENTAL INFORMATION:        
Interest paid, net of amounts capitalized 146,792 57,128 194,016 98,567
Income taxes paid (received), net 10,317 7,665 6,860 12,720
Southwest Gas Corporation        
CASH FLOW FROM OPERATING ACTIVITIES:        
Net income (loss) 87,330 102,584 171,881 182,134
Adjustments to reconcile net income to net cash provided by operating activities:        
Depreciation and amortization 192,434 187,688 258,144 249,118
Deferred income taxes 26,579 35,800 44,016 55,164
Changes in current assets and liabilities:        
Accounts receivable, net of allowance 66,048 43,430 (188) (22,766)
Accrued utility revenue 43,600 42,700 (1,600) (3,200)
Deferred purchased gas costs (90,206) (293,410) (140,524) (317,070)
Accounts payable (71,899) (42,536) 28,401 17,396
Accrued taxes 18,725 5,396 21,082 (12,045)
Other current assets and liabilities (5,908) 18,608 (94,787) (7,739)
Gain on sale of property (1,503) 0 (1,503) 0
Changes in undistributed stock compensation 4,993 5,437 5,948 6,239
Equity AFUDC (248) 0 (248) (1,311)
Changes in deferred charges and other assets 1,112 (18,726) (8,905) (35,329)
Changes in other liabilities and deferred credits (26,467) (55,905) (42,948) (68,509)
Net cash provided by operating activities 244,590 31,066 238,769 42,082
CASH FLOW FROM INVESTING ACTIVITIES:        
Construction expenditures and property additions (485,825) (415,398) (672,410) (582,393)
Changes in customer advances 23,222 7,940 31,255 14,282
Other (1,005) 65 (1,102) 653
Net cash used in investing activities (463,608) (407,393) (642,257) (567,458)
CASH FLOW FROM FINANCING ACTIVITIES:        
Contributions from parent 0 202,583 0 248,544
Dividends paid (92,200) (82,000) (121,600) (109,000)
Issuance of long-term debt, net 593,862 297,318 593,862 297,318
Retirement of long-term debt (275,000) 0 (275,000) 0
Change in credit facility and commercial paper 8,000 (150,000) 138,000 (58,000)
Change in short-term debt (25,000) 193,000 (25,000) 250,000
Withholding remittance - share-based compensation (2,011) (1,254) (2,020) (1,254)
Other (2,173) (1,632) (2,361) (1,708)
Net cash provided by financing activities 205,478 458,015 305,881 625,900
Change in cash and cash equivalents (13,540) 81,688 (97,607) 100,524
Cash and cash equivalents at beginning of period 38,691 41,070 122,758 22,234
Cash and cash equivalents at end of period 25,151 122,758 25,151 122,758
SUPPLEMENTAL INFORMATION:        
Interest paid, net of amounts capitalized 76,141 53,220 113,161 92,778
Income taxes paid (received), net $ 5 $ 0 $ (13,524) $ 3,359