XML 35 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Changes in Shareholders' Equity
¥ in Thousands, $ in Thousands
Common Stock [Member]
CNY (¥)
shares
Additional Paid-in Capital [Member]
CNY (¥)
Treasury Stock, Common [Member]
CNY (¥)
shares
AOCI Attributable to Parent [Member]
CNY (¥)
Statutory Reserves [Member]
CNY (¥)
Retained Earnings [Member]
CNY (¥)
Noncontrolling Interest [Member]
CNY (¥)
USD ($)
shares
CNY (¥)
shares
Balance at Dec. 31, 2021 ¥ 103 ¥ 5,694,733 ¥ (324,171) ¥ (16,769) ¥ 610,403 ¥ 4,690,951 ¥ 54,360   ¥ 10,709,610
Balance, shares at Dec. 31, 2021 | shares 1,550,071,169                
Treasury stock, shares at Dec. 31, 2021 | shares     (116,279,765)            
Repurchase of ordinary shares ¥ (343,817)   (343,817)
Repurchase of ordinary shares, shares | shares     (59,088,885)            
Share-based compensation 89,030   89,030
Exercise of share-based compensation plans (91,060) ¥ 99,393   8,333
Exercise of share-based compensation plans, shares | shares     38,494,250            
Net profit 2,266,382 14,874   2,281,256
Dividends paid to shareholders (372,483)   (372,483)
Foreign currency translation adjustment 69,006   69,006
Appropriation to statutory reserve 87,998 (87,998)  
Capital injection from non-controlling interest 3,554   3,554
Balance at Dec. 31, 2022 ¥ 103 5,692,703 ¥ (568,595) 52,237 698,401 6,496,852 72,788   12,444,489
Balance, shares at Dec. 31, 2022 | shares 1,550,071,169                
Treasury stock, shares at Dec. 31, 2022 | shares     (136,874,400)            
Repurchase of ordinary shares ¥ (691,464)   (691,464)
Repurchase of ordinary shares, shares | shares     (107,601,530)            
Share-based compensation 116,407   116,407
Exercise of share-based compensation plans (60,376) ¥ 60,376  
Exercise of share-based compensation plans, shares | shares     20,799,700            
Net profit 2,340,835 42,650   2,383,485
Dividends paid to shareholders (416,463) (13,890)   (430,353)
Foreign currency translation adjustment 27,769   27,769
Appropriation to statutory reserve 64,071 (64,071)  
Capital reduction by non-controlling interest 20,565   20,565
Balance at Dec. 31, 2023 ¥ 103 5,748,734 ¥ (1,199,683) 80,006 762,472 8,357,153 122,113   ¥ 13,870,898
Balance, shares at Dec. 31, 2023 | shares 1,550,071,169                
Treasury stock, shares at Dec. 31, 2023 | shares     (223,676,230)         223,676,230 223,676,230
Repurchase of ordinary shares ¥ (643,208)   ¥ (643,208)
Repurchase of ordinary shares, shares | shares     (88,949,555)            
Share-based compensation 144,052   144,052
Exercise of share-based compensation plans (77,349) ¥ 77,349  
Exercise of share-based compensation plans, shares | shares     28,805,340            
Net profit 2,383,146 4,699 $ 327,132 2,387,845
Dividends paid to shareholders (441,331)   (441,331)
Foreign currency translation adjustment 12,620 1,729 12,620
Appropriation to statutory reserve 90,251 (90,251)  
Capital reduction by non-controlling interest (142)   (142)
Business Combination 222,941   222,941
Balance at Dec. 31, 2024 ¥ 103 ¥ 5,815,437 ¥ (1,765,542) ¥ 92,626 ¥ 852,723 ¥ 10,208,717 ¥ 349,611 $ 2,130,845 ¥ 15,553,675
Balance, shares at Dec. 31, 2024 | shares 1,550,071,169                
Treasury stock, shares at Dec. 31, 2024 | shares     (283,820,445)         283,820,445 283,820,445