XML 28 R7.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities:      
Net Loss $ (165.5) $ (202.2) $ (236.9)
Adjustments to reconcile net loss to net cash used in operating activities:      
Depreciation and amortization 15.2 20.0 20.0
Stock-based compensation 61.3 64.5 59.9
Amortization of bond discount (5.8) (6.1) (2.6)
Provision for bad debt 22.1 11.0 8.1
Gain on early lease termination (2.3) 0.0 0.0
Asset impairment charge 0.0 0.3 3.7
Changes in operating assets and liabilities:      
Premium receivable (123.2) (90.2) (50.5)
Reinsurance recoverable 17.0 (32.0) 18.4
Prepaid reinsurance premium 105.7 (57.3) (31.8)
Deferred acquisition costs 0.1 (3.4) (1.9)
Other assets (8.2) 21.2 8.9
Unpaid losses and loss adjustment expenses 5.0 35.8 6.1
Unearned premium 122.0 101.3 65.7
Trade payables (4.0) 3.9 (0.5)
Funds held for reinsurance treaties (50.1) 90.8 (7.2)
Deferred ceding commission (27.4) 24.2 1.7
Ceded premium payable 0.1 0.6 4.8
Other liabilities and accrued expenses 21.5 6.2 15.0
Net cash used in operating activities (16.5) (11.4) (119.1)
Cash flows from investing activities:      
Proceeds from short-term investments sold or matured 41.6 77.5 143.5
Proceeds from bonds sold or matured 383.1 336.3 349.6
Cost of short-term investments acquired (27.7) (58.1) (71.5)
Cost of bonds acquired (476.7) (305.7) (323.7)
Purchases of property and equipment (9.4) (9.4) (9.2)
Net cash (used in) provided by investing activities (89.1) 40.6 88.7
Cash flows from financing activities:      
Proceeds from borrowings under financing agreement 133.0 96.1 19.1
Payment on borrowings under financing agreement (58.3) (27.7) (4.2)
Proceeds from stock exercises 31.9 19.3 0.5
Net cash provided by financing activities 106.6 87.7 15.4
Effect of exchange rate changes on cash, cash equivalents and restricted cash 10.1 (2.7) 0.0
Net increase (decrease) in cash, cash equivalents and restricted cash 11.1 114.2 (15.0)
Cash, cash equivalents and restricted cash at beginning of year 385.7 271.5 286.5
Cash, cash equivalents and restricted cash at end of year 396.8 385.7 271.5
Supplemental disclosure of cash flow information:      
Cash paid for income taxes 2.5 2.5 0.7
Cash paid for interest expense on borrowings under financing agreement 16.3 5.0 0.3
Non-cash transactions:      
Right-of-use assets derecognized due to lease modification $ 3.1 $ 0.0 $ 0.0