XML 68 R47.htm IDEA: XBRL DOCUMENT v3.25.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Schedule of Components of net deferred tax assets
The components of the net deferred tax assets are as follows ($ in millions):
December 31,
2025 2024
Deferred tax assets:   
Net operating loss carryforwards$359.9 $331.4 
Net unearned premium18.3 8.6 
Deferred ceding commission6.5 13.3 
Stock-based compensation6.1 5.5 
Depreciation and amortization4.8 3.3 
Charitable contribution2.5 2.3 
Lease liabilities1.6 4.3 
Startup costs0.3 0.4 
Total gross deferred tax assets400.0 369.1 
Deferred tax liabilities:
Deferred acquisition costs(2.5)(2.5)
Right-of-use assets(1.1)(2.5)
Unrealized gain on investments (0.6)(0.1)
Total gross deferred tax liabilities(4.2)(5.1)
Valuation allowance(395.8)(364.0)
Total deferred tax assets, net$— $— 
Schedule of Loss before income tax
Loss before income tax consists of the following ($ in millions):
December 31,
202520242023
United States$(122.8)$(170.3)$(208.5)
Foreign(38.1)(33.6)(21.3)
Total$(160.9)$(203.9)$(229.8)
Schedule of Income tax expense
Income tax expense consists of the following ($ in millions):
December 31,
2025 20242023
Current:   
Federal$— $— $— 
State0.1 — — 
Foreign4.5 (1.7)7.1 
Total current4.6 (1.7)7.1 
Deferred:
Federal$— $— $— 
State— — — 
Foreign— — — 
Total deferred— — — 
Total income tax expense$4.6 $(1.7)$7.1 
Schedule of Unrecognized tax benefits roll forward
The Company believes it is reasonably possible that our unrecognized tax benefits could increase or decrease within the next 12 months.

Balance at December 31, 2024
$9.7 
Increase on tax positions for prior years
0.3 
Increase on tax positions for current year
2.9 
Settlements with taxing authorities— 
Reduction due to lapse of the applicable statute of limitations— 
Balance at December 31, 2025
$12.9 
Schedule of Effective income tax rate reconciliation
A reconciliation of the Company's statutory income tax rate to the Company's effective income tax rate is as follows ($ in millions):
December 31,
2025 20242023
Income tax expense (benefit) at US statutory rate
$(33.8)21.0 %$(42.8)21.0 %$(48.3)21.0 %
State taxes, net of federal benefit0.1 (0.1)%(0.1)(0.1)%(0.4)0.2 %
Foreign tax effects
Stock compensation - Israel
8.7 (5.4)%8.3 (4.1)%8.5 (3.7)%
Other foreign effects
0.5 (0.3)%0.3 (0.1)%— — %
Effect of changes in tax laws or rates enacted
— — %— — %— — %
Effect of cross-border tax laws
— — %— — %0.9 (0.4)%
Tax credits
— — %— — %— — %
Changes in valuation allowance
29.2 (18.1)%36.3 (17.8)%39.7 (17.3)%
Non-taxable or nondeductible items
Stock compensation - US
(5.7)3.5 %— — %— — %
Other non-taxable or nondeductible items
2.3 (1.4)%(0.1)— %1.4 (0.6)%
Change in uncertain tax position
3.2 (2.0)%(3.6)1.8 %5.3 (2.3)%
Other
0.1 (0.1)%— — %— — %
Total income taxes$4.6 (2.9)%$(1.7)0.8 %$7.1 (3.1)%
Schedule of Cash Flow, Supplemental Disclosures The components of income taxes paid, net of refunds received were as follows ($ in millions):
December 31,
202520242023
Foreign - Israel
$0.7 $(2.0)$(2.9)
Foreign - Netherlands
1.7 2.1 0.2 
State
0.1 — — 
Total income taxes
$2.5 $0.1 $(2.7)