XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Accumulated Other Comprehensive Income (Loss)
Beginning balance (in shares) at Dec. 31, 2023   70,163,703      
Beginning balance at Dec. 31, 2023 $ 708.9 $ 0.0 $ 1,814.5 $ (1,096.6) $ (9.0)
Increase (Decrease) in Stockholders' Deficit [Roll Forward]          
Exercise of stock options and distribution of restricted stock units (in shares)   314,385      
Exercise of stock options and distribution of restricted stock units 0.1   0.1    
Stock-based compensation 14.9   14.9    
Net loss (47.3)     (47.3)  
Other comprehensive income (loss) (0.2)       (0.2)
Ending balance (in shares) at Mar. 31, 2024   70,478,088      
Ending balance at Mar. 31, 2024 676.4 $ 0.0 1,829.5 (1,143.9) (9.2)
Beginning balance (in shares) at Dec. 31, 2023   70,163,703      
Beginning balance at Dec. 31, 2023 708.9 $ 0.0 1,814.5 (1,096.6) (9.0)
Increase (Decrease) in Stockholders' Deficit [Roll Forward]          
Net loss (172.2)        
Ending balance (in shares) at Sep. 30, 2024   71,378,678      
Ending balance at Sep. 30, 2024 593.0 $ 0.0 1,861.9 (1,268.8) (0.1)
Beginning balance (in shares) at Mar. 31, 2024   70,478,088      
Beginning balance at Mar. 31, 2024 676.4 $ 0.0 1,829.5 (1,143.9) (9.2)
Increase (Decrease) in Stockholders' Deficit [Roll Forward]          
Exercise of stock options and distribution of restricted stock units (in shares)   343,693      
Exercise of warrant shares (in shares)   181,081      
Stock-based compensation 15.4   15.4    
Net loss (57.2)     (57.2)  
Other comprehensive income (loss) 0.6       0.6
Ending balance (in shares) at Jun. 30, 2024   71,002,862      
Ending balance at Jun. 30, 2024 635.2 $ 0.0 1,844.9 (1,201.1) (8.6)
Increase (Decrease) in Stockholders' Deficit [Roll Forward]          
Exercise of stock options and distribution of restricted stock units (in shares)   375,816      
Exercise of stock options and distribution of restricted stock units 0.1   0.1    
Stock-based compensation 16.9   16.9    
Net loss (67.7)     (67.7)  
Other comprehensive income (loss) 8.5       8.5
Ending balance (in shares) at Sep. 30, 2024   71,378,678      
Ending balance at Sep. 30, 2024 $ 593.0 $ 0.0 1,861.9 (1,268.8) (0.1)
Beginning balance (in shares) at Dec. 31, 2024 72,720,866 72,720,866      
Beginning balance at Dec. 31, 2024 $ 593.4 $ 0.0 1,898.3 (1,298.8) (6.1)
Increase (Decrease) in Stockholders' Deficit [Roll Forward]          
Exercise of stock options and distribution of restricted stock units (in shares)   492,005      
Exercise of stock options and distribution of restricted stock units 1.5   1.5    
Stock-based compensation 10.3   10.3    
Net loss (62.4)     (62.4)  
Other comprehensive income (loss) 2.7       2.7
Ending balance (in shares) at Mar. 31, 2025   73,212,871      
Ending balance at Mar. 31, 2025 $ 545.5 $ 0.0 1,910.1 (1,361.2) (3.4)
Beginning balance (in shares) at Dec. 31, 2024 72,720,866 72,720,866      
Beginning balance at Dec. 31, 2024 $ 593.4 $ 0.0 1,898.3 (1,298.8) (6.1)
Increase (Decrease) in Stockholders' Deficit [Roll Forward]          
Net loss $ (143.8)        
Ending balance (in shares) at Sep. 30, 2025 74,665,921 74,665,921      
Ending balance at Sep. 30, 2025 $ 516.2 $ 0.0 1,953.6 (1,442.6) 5.2
Beginning balance (in shares) at Mar. 31, 2025   73,212,871      
Beginning balance at Mar. 31, 2025 545.5 $ 0.0 1,910.1 (1,361.2) (3.4)
Increase (Decrease) in Stockholders' Deficit [Roll Forward]          
Exercise of stock options and distribution of restricted stock units (in shares)   606,839      
Exercise of stock options and distribution of restricted stock units 2.5   2.5    
Stock-based compensation 15.4   15.4    
Net loss (43.9)     (43.9)  
Other comprehensive income (loss) 7.6       7.6
Ending balance (in shares) at Jun. 30, 2025   73,819,710      
Ending balance at Jun. 30, 2025 527.1 $ 0.0 1,928.0 (1,405.1) 4.2
Increase (Decrease) in Stockholders' Deficit [Roll Forward]          
Exercise of stock options and distribution of restricted stock units (in shares)   846,211      
Exercise of stock options and distribution of restricted stock units 8.5   8.5    
Stock-based compensation 17.1   17.1    
Net loss (37.5)     (37.5)  
Other comprehensive income (loss) $ 1.0       1.0
Ending balance (in shares) at Sep. 30, 2025 74,665,921 74,665,921      
Ending balance at Sep. 30, 2025 $ 516.2 $ 0.0 $ 1,953.6 $ (1,442.6) $ 5.2