XML 164 R5.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Accumulated Other Comprehensive (Loss) Income
Beginning balance (in shares) at Dec. 31, 2023   70,163,703      
Beginning balance at Dec. 31, 2023 $ 708.9 $ 0.0 $ 1,814.5 $ (1,096.6) $ (9.0)
Increase (Decrease) in Stockholders' Deficit [Roll Forward]          
Exercise of stock options and distribution of restricted stock units (in shares)   314,385      
Exercise of stock options and distribution of restricted stock units 0.1   0.1    
Stock-based compensation 14.9   14.9    
Net loss (47.3)     (47.3)  
Other comprehensive income (loss) (0.2)       (0.2)
Ending balance (in shares) at Mar. 31, 2024   70,478,088      
Ending balance at Mar. 31, 2024 676.4 $ 0.0 1,829.5 (1,143.9) (9.2)
Beginning balance (in shares) at Dec. 31, 2023   70,163,703      
Beginning balance at Dec. 31, 2023 708.9 $ 0.0 1,814.5 (1,096.6) (9.0)
Increase (Decrease) in Stockholders' Deficit [Roll Forward]          
Net loss (104.5)        
Ending balance (in shares) at Jun. 30, 2024   71,002,862      
Ending balance at Jun. 30, 2024 635.2 $ 0.0 1,844.9 (1,201.1) (8.6)
Beginning balance (in shares) at Mar. 31, 2024   70,478,088      
Beginning balance at Mar. 31, 2024 676.4 $ 0.0 1,829.5 (1,143.9) (9.2)
Increase (Decrease) in Stockholders' Deficit [Roll Forward]          
Exercise of stock options and distribution of restricted stock units (in shares)   343,693      
Exercise of stock options and distribution of restricted stock units 0.0   0.0    
Exercise of warrant shares (in shares)   181,081      
Stock-based compensation 15.4   15.4    
Net loss (57.2)     (57.2)  
Other comprehensive income (loss) 0.6       0.6
Ending balance (in shares) at Jun. 30, 2024   71,002,862      
Ending balance at Jun. 30, 2024 $ 635.2 $ 0.0 1,844.9 (1,201.1) (8.6)
Beginning balance (in shares) at Dec. 31, 2024 72,720,866 72,720,866      
Beginning balance at Dec. 31, 2024 $ 593.4 $ 0.0 1,898.3 (1,298.8) (6.1)
Increase (Decrease) in Stockholders' Deficit [Roll Forward]          
Exercise of stock options and distribution of restricted stock units (in shares)   492,005      
Exercise of stock options and distribution of restricted stock units 1.5   1.5    
Stock-based compensation 10.3   10.3    
Net loss (62.4)     (62.4)  
Other comprehensive income (loss) 2.7       2.7
Ending balance (in shares) at Mar. 31, 2025   73,212,871      
Ending balance at Mar. 31, 2025 $ 545.5 $ 0.0 1,910.1 (1,361.2) (3.4)
Beginning balance (in shares) at Dec. 31, 2024 72,720,866 72,720,866      
Beginning balance at Dec. 31, 2024 $ 593.4 $ 0.0 1,898.3 (1,298.8) (6.1)
Increase (Decrease) in Stockholders' Deficit [Roll Forward]          
Net loss $ (106.3)        
Ending balance (in shares) at Jun. 30, 2025 73,819,710 73,819,710      
Ending balance at Jun. 30, 2025 $ 527.1 $ 0.0 1,928.0 (1,405.1) 4.2
Beginning balance (in shares) at Mar. 31, 2025   73,212,871      
Beginning balance at Mar. 31, 2025 545.5 $ 0.0 1,910.1 (1,361.2) (3.4)
Increase (Decrease) in Stockholders' Deficit [Roll Forward]          
Exercise of stock options and distribution of restricted stock units (in shares)   606,839      
Exercise of stock options and distribution of restricted stock units 2.5   2.5    
Stock-based compensation 15.4   15.4    
Net loss (43.9)     (43.9)  
Other comprehensive income (loss) $ 7.6       7.6
Ending balance (in shares) at Jun. 30, 2025 73,819,710 73,819,710      
Ending balance at Jun. 30, 2025 $ 527.1 $ 0.0 $ 1,928.0 $ (1,405.1) $ 4.2