XML 76 R8.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Cash flows from operating activities:      
Net loss $ (236.9) $ (297.8) $ (241.3)
Adjustments to reconcile net loss to net cash used in operating activities:      
Depreciation and amortization 20.0 12.2 3.7
Stock-based compensation 59.9 59.3 44.1
Amortization of premium (discount) on bonds (2.6) 6.7 (4.2)
Provision for bad debt 8.1 8.7 6.2
Asset impairment charge 3.7 0.0 0.0
Changes in operating assets and liabilities:      
Premium receivable (50.5) (43.8) (47.2)
Reinsurance recoverable 18.4 (52.6) (40.8)
Prepaid reinsurance premium (31.8) (14.9) (58.3)
Deferred acquisition costs (1.9) (0.8) (2.7)
Other assets 8.9 (7.0) (38.6)
Unpaid losses and loss adjustment expenses 6.1 74.0 51.6
Unearned premium 65.7 65.1 83.9
Trade payables (0.5) (0.7) (0.4)
Funds held for reinsurance treaties (7.2) 32.9 41.0
Deferred ceding commission 1.7 3.2 14.1
Ceded premium payable 4.8 (12.4) 5.7
Other liabilities and accrued expenses 15.0 4.9 38.6
Net cash used in operating activities (119.1) (163.0) (144.6)
Cash flows from investing activities:      
Acquisition of business, net of cash acquired 0.0 98.8 0.0
Proceeds from short-term investments sold or matured 143.5 224.5 20.2
Proceeds from bonds sold or matured 349.6 138.0 27.2
Cost of short-term investments acquired (71.5) (136.7) (130.8)
Cost of bonds acquired (323.7) (133.4) (712.0)
Purchases of property and equipment (9.2) (10.1) (9.4)
Net cash provided by (used in) investing activities 88.7 181.1 (804.8)
Cash flows from financing activities:      
Proceeds from borrowings under financing agreement 19.1 0.0 0.0
Payment on borrowings under financing agreement (4.2) 0.0 0.0
Proceeds from Initial Public Offering and Follow-on Offering, net of underwriting discounts and commissions and offering costs 0.0 0.0 640.3
Proceeds from stock exercises 0.5 3.6 9.3
Net cash provided by financing activities 15.4 3.6 649.6
Effect of exchange rate changes on cash, cash equivalents and restricted cash 0.0 (5.8) (1.0)
Net increase (decrease) in cash, cash equivalents and restricted cash (15.0) 15.9 (300.8)
Cash, cash equivalents and restricted cash at beginning of year 286.5 270.6 571.4
Cash, cash equivalents and restricted cash at end of year 271.5 286.5 270.6
Supplemental disclosure of cash flow information:      
Cash paid for income taxes 0.7 3.4 3.2
Cash paid for interest expense on borrowings under financing agreement 0.3 0.0 0.0
Non-cash transactions:      
Warrants assumed from acquisition of Metromile $ 0.0 $ 0.3 $ 0.0