XML 68 R46.htm IDEA: XBRL DOCUMENT v3.22.4
Stock-based Compensation (Tables)
12 Months Ended
Dec. 31, 2022
Share-Based Payment Arrangement [Abstract]  
Fair value assumptions
The fair value of each option granted during the year ended December 31, 2022 and 2021 is estimated on the date of grant using the Black-Scholes model with the following assumptions:
December 31,
20222021
Weighted average expected term (years)6.106.13
Risk-free interest rate2.7%1.3%
Volatility47%48%
Expected dividend yield0%0%
Stock options activity
The following table summarizes activity ($ in millions, except for option and weighted-average amounts):
Stock options
Number of
Options
 Weighted-
Average
Exercise
Price
 Weighted-
Average
Remaining
Contractual
Term
(Years)
 Aggregate
Intrinsic
Value
Outstanding as of December 31, 20216,573,744 $46.03 8.29$85.86 
Granted (1)
4,351,371 27.47 
Exercised(448,368)7.97 
Canceled(716,090)50.11 
Outstanding as of December 31, 20229,760,657 $39.43 8.17$8.05 
Options exercisable as of December 31, 20223,420,165 $28.38 6.87$7.93 
Options unvested as of December 31, 20226,340,492 $45.37 8.89$0.11 
(1) includes assumed options of 72,410 from Metromile Acquisition (See Note 5)
Restricted stock units
Restricted Stock Units
Number of sharesGrant Date Fair Value
Outstanding as of December 31, 2021335,814 $66.94 
Granted (1)
1,821,066 22.50 
Vested(263,732)37.26 
Canceled(241,905)27.42 
Outstanding as of December 31, 20221,651,243 27.92 
(1) includes assumed restricted stock units of 331,797 from the Metromile Acquisition (See Note 5)
Stock-based compensation expense
Stock-based compensation expense from stock options and RSUs granted included and classified in the consolidated statements of operations and comprehensive loss, including assumed awards from the Metromile Acquisition for the year ended December 31, 2022, as follows ($ in millions):
December 31,
202220212020
Loss and loss adjustment expense, net$2.7 $1.5 $0.4 
Other insurance expense1.6 1.0 0.7 
Sales and marketing6.6 5.1 2.7 
Technology development24.4 18.2 3.1 
General and administrative24.0 18.3 3.7 
Total stock-based compensation expense$59.3 $44.1 $10.6 
Stock-based compensation expense classified by award type as included in the consolidated statements of operations and comprehensive loss is as follows ($ in millions):

December 31,
202220212020
Stock options$47.8 $40.1 $10.6 
RSUs11.5 4.0 — 
Total stock-based compensation expense$59.3 $44.1 $10.6