XML 45 R32.htm IDEA: XBRL DOCUMENT v3.22.2.2
Stock-based Compensation (Tables)
9 Months Ended
Sep. 30, 2022
Share-Based Payment Arrangement [Abstract]  
Fair value assumptions
The fair value of each option granted for the nine months ended September 30, 2022 and 2021 is estimated on the date of grant using the Black-Scholes model based on the following assumptions:
Nine Months Ended September 30,
20222021
Weighted average expected term (years)6.16.1
Risk-free interest rate2.7%1.3%
Volatility47%49%
Expected dividend yield0%0%
Stock options activity
Stock options
Number of
Options
Weighted-
Average
Exercise
Price
Weighted-Average Remaining Contractual Term (Years)Aggregate Intrinsic Value
Outstanding as of December 31, 2021
6,573,744$46.03 8.29$85.86 
Granted (1)
4,351,371 27.47 
Exercised(404,133)8.16 
Cancelled(584,411)50.66 
Outstanding as of September 30, 2022
9,936,571$39.39 8.44$17.05 
Options exercisable as of September 30, 2022
2,969,722$27.51 6.88$15.47 
Options unvested as of September 30, 2022
6,966,849$44.45 9.10$1.58 
(1) includes assumed options of 72,410 from the Metromile Acquisition (see Note 5)
Restricted stock units activity
Restricted Stock Units
Number of SharesGrant Date
Fair Value
Outstanding as of December 31, 2021
335,814 $66.94 
Granted (1)
1,743,224 22.59 
Vested(153,283)41.17 
Cancelled(190,104)27.88 
Outstanding as of September 30, 2022
1,735,651 $28.38 
(1) includes assumed restricted stock units of 331,797 from the Metromile Acquisition (see Note 5)
Stock-based compensation expense
Stock-based compensation expense from stock options and RSUs granted are included and classified in the condensed consolidated statements of operations for the three and nine months ended September 30, 2022 and 2021, including assumed awards from the Metromile Acquisition for the three and nine months ended September 30, 2022, as follows ($ in millions):
Three Months Ended
September 30,
Nine Months Ended
September 30,
2022202120222021
Loss and loss adjustment expense, net$0.7 $0.3 $1.9 $1.0 
Other insurance expense0.4 0.4 1.2 0.8 
Sales and marketing1.8 1.4 5.0 3.8 
Technology development6.4 5.3 17.6 12.8 
General and administrative6.3 5.3 17.9 12.3 
Total stock-based compensation expense$15.6 $12.7 $43.6 $30.7 
Stock-based compensation expense classified by award type as included in the condensed consolidated statements of operations is as follows ($ in millions):
Three Months Ended
September 30,
Nine Months Ended
September 30,
2022202120222021
Stock options$11.9 $12.0 $35.9 $28.0 
RSUs3.7 0.7 7.7 2.7 
Total stock-based compensation expense$15.6 $12.7 $43.6 $30.7