XML 42 R30.htm IDEA: XBRL DOCUMENT v3.22.1
Stock-based Compensation (Tables)
3 Months Ended
Mar. 31, 2022
Share-based Payment Arrangement [Abstract]  
Fair value assumptions
The fair value of each option granted for the three months ended March 31, 2022 and 2021 is estimated on the date of grant using the Black-Scholes model based on the following assumptions:
Three Months Ended March 31,
20222021
Weighted average expected term (years)6.16.1
Risk-free interest rate1.7%0.7%
Volatility48%50%
Expected dividend yield0%0%
Stock options activity
Stock options
Number of
Options
Weighted-
Average
Exercise
Price
Weighted-Average Remaining Contractual Term (Years)Aggregate Intrinsic Value
Outstanding as of December 31, 2021
6,573,744$46.03 8.29$85.86 
Granted59,500 19.62 
Exercised(81,776)7.86 
Cancelled(196,194)60.91 
Outstanding as of March 31, 2022
6,355,274$45.82 8.00$32.88 
Options exercisable as of March 31, 2022
2,545,655$22.32 6.87$26.70 
Options unvested as of March 31, 2022
3,809,619$61.52 8.76$6.18 
Restricted stock units activity
Restricted Stock Units
Number of sharesGrant Date
Fair Value
Outstanding as of December 31, 2021
335,814 $66.94 
Granted175,233 22.18 
Vested(15,967)82.94 
Cancelled(19,331)47.72 
Outstanding as of March 31, 2022
475,749 $50.69 
Stock-based compensation expense
Stock-based compensation expense from stock options and RSUs granted as included and classified in the condensed consolidated statements of operations for the three months ended March 31, 2022 and 2021 is as follows ($ in millions):
Three Months Ended March 31,
20222021
Loss and loss adjustment expense, net$0.6 $0.2 
Other insurance expense0.3 0.2 
Sales and marketing1.5 1.1 
Technology development5.4 0.7 
General and administrative6.3 3.9 
Total stock-based compensation expense$14.1 $6.1 
Stock-based compensation expense classified by award type as included in the condensed consolidated statements of operations is as follows ($ in millions):
Three Months Ended March 31,
20222021
Stock options$12.1 $5.5 
RSUs2.0 0.6 
Total stock-based compensation expense$14.1 $6.1