XML 30 R7.htm IDEA: XBRL DOCUMENT v3.20.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Cash flows from operating activities:      
Net loss $ (122.3) $ (108.5) $ (52.9)
Adjustments to reconcile net loss to net cash used in operating activities:      
Depreciation 1.7 0.6 0.1
Stock-based compensation 10.6 4.3 2.1
Change in fair value of warrant liability 0.0 0.0 0.2
Amortization of discount on bonds (0.4) (0.5) 0.0
Provision for bad debt 2.2 0.9 0.0
Common shares contribution to Lemonade Foundation 12.2 0.0 0.0
Unrealized loss on money market funds 0.1 0.0 0.0
Changes in operating assets and liabilities:      
Premium receivable (34.2) (29.1) (20.0)
Reinsurance recoverable (28.7) (8.5) (8.9)
Prepaid reinsurance premium (90.3) 0.5 (0.8)
Deferred acquisition costs (1.7) (1.2) (0.5)
Other assets (12.0) (1.1) (0.4)
Unpaid losses and loss adjustment expenses 18.1 15.1 11.0
Unearned premium 55.8 40.3 21.4
Trade payables 0.7 (0.8) 0.2
Funds held for reinsurance treaties 62.1 0.0 0.0
Other liabilities and accrued expenses 34.4 9.9 7.7
Net cash used in operating activities (91.7) (78.1) (40.8)
Cash flows from investing activities:      
Proceeds from short-term investments sold or matured 70.0 21.0 20.9
Proceeds from bonds sold or matured 2.3 1.0 0.0
Cost of short-term investments acquired (14.9) (69.2) (13.8)
Cost of bonds acquired (2.9) (3.5) 0.0
Purchases of property and equipment (4.4) (2.7) (0.7)
Purchases of intangible assets 0.0 (0.6) 0.0
Net cash provided by (used in) investing activities 50.1 (54.0) 6.4
Cash flows from financing activities:      
Proceeds from initial public offering, net of underwriting discount and offering costs 338.0 0.0 0.0
Proceeds from release of shares upon repayment 1.3 0.0 0.0
Issuance of Preferred stock, net 0.0 299.4 119.8
Proceeds from stock exercises 1.8 0.7 0.1
Net cash provided by financing activities 341.1 300.1 119.9
Effect of exchange rate changes on cash, cash equivalents and restricted cash 1.6 (0.1) 0.0
Net increase in cash, cash equivalents and restricted cash 301.1 167.9 85.5
Cash, cash equivalents and restricted cash at beginning of year 270.3 102.4 16.9
Cash, cash equivalents and restricted cash at end of year 571.4 270.3 102.4
Supplemental disclosure of cash flow information:      
Cash paid for income taxes $ 1.6 $ 0.5 $ 0.2