XML 21 R5.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ DEFICIT - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Accumulated Other Comprehensive Income
Beginning balance (shares) at Dec. 31, 2018 24,445,555        
Beginning balance at Dec. 31, 2018 $ 180.8        
Convertible Preferred Stock          
Issuance of Preferred stock (shares) 3,622        
Ending balance (shares) at Mar. 31, 2019 24,449,177        
Ending balance at Mar. 31, 2019 $ 180.8        
Beginning balance (shares) at Dec. 31, 2018   10,983,684      
Beginning balance at Dec. 31, 2018 (79.1) $ 0.0 $ 10.7 $ (89.8) $ 0.0
Increase (Decrease) in Stockholders' Deficit [Roll Forward]          
Exercise of stock options (shares)   3,125      
Stock-based compensation 0.4   0.4    
Net loss (21.6)     (21.6)  
Other comprehensive income (loss)         0.0
Ending balance (shares) at Mar. 31, 2019   10,986,809      
Ending balance at Mar. 31, 2019 $ (100.3) $ 0.0 11.1 (111.4) 0.0
Beginning balance (shares) at Dec. 31, 2018 24,445,555        
Beginning balance at Dec. 31, 2018 $ 180.8        
Ending balance (shares) at Jun. 30, 2019 28,595,471        
Ending balance at Jun. 30, 2019 $ 355.2        
Beginning balance (shares) at Dec. 31, 2018   10,983,684      
Beginning balance at Dec. 31, 2018 (79.1) $ 0.0 10.7 (89.8) 0.0
Increase (Decrease) in Stockholders' Deficit [Roll Forward]          
Net loss (44.7)        
Ending balance (shares) at Jun. 30, 2019   11,084,434      
Ending balance at Jun. 30, 2019 $ (122.7) $ 0.0 11.8 (134.5) 0.0
Beginning balance (shares) at Mar. 31, 2019 24,449,177        
Beginning balance at Mar. 31, 2019 $ 180.8        
Convertible Preferred Stock          
Issuance of Preferred stock (shares) 4,146,294        
Issuance of preferred stock, net of issuance costs $ 174.4        
Ending balance (shares) at Jun. 30, 2019 28,595,471        
Ending balance at Jun. 30, 2019 $ 355.2        
Beginning balance (shares) at Mar. 31, 2019   10,986,809      
Beginning balance at Mar. 31, 2019 (100.3) $ 0.0 11.1 (111.4) 0.0
Increase (Decrease) in Stockholders' Deficit [Roll Forward]          
Exercise of stock options (shares)   97,625      
Exercise of stock options 0.3   0.3    
Stock-based compensation 0.4   0.4    
Net loss (23.1)     (23.1)  
Other comprehensive income (loss)         0.0
Ending balance (shares) at Jun. 30, 2019   11,084,434      
Ending balance at Jun. 30, 2019 $ (122.7) $ 0.0 11.8 (134.5) 0.0
Beginning balance (shares) at Dec. 31, 2019 31,557,107        
Beginning balance at Dec. 31, 2019 $ 480.2        
Ending balance (shares) at Mar. 31, 2020 31,557,107        
Ending balance at Mar. 31, 2020 $ 480.2        
Beginning balance (shares) at Dec. 31, 2019 11,271,228 11,271,228      
Beginning balance at Dec. 31, 2019 $ (182.5) $ 0.0 15.7 (198.3) 0.1
Increase (Decrease) in Stockholders' Deficit [Roll Forward]          
Exercise of stock options (shares)   54,374      
Stock-based compensation 2.2   2.2    
Contribution to the Lemonade Foundation (shares)   500,000      
Contribution to the Lemonade Foundation 12.2   12.2    
Net loss (36.5)     (36.5)  
Other comprehensive income (loss)         0.0
Ending balance (shares) at Mar. 31, 2020   11,825,602      
Ending balance at Mar. 31, 2020 $ (204.6) $ 0.0 30.1 (234.8) 0.1
Beginning balance (shares) at Dec. 31, 2019 31,557,107        
Beginning balance at Dec. 31, 2019 $ 480.2        
Ending balance (shares) at Jun. 30, 2020 31,557,107        
Ending balance at Jun. 30, 2020 $ 480.2        
Beginning balance (shares) at Dec. 31, 2019 11,271,228 11,271,228      
Beginning balance at Dec. 31, 2019 $ (182.5) $ 0.0 15.7 (198.3) 0.1
Increase (Decrease) in Stockholders' Deficit [Roll Forward]          
Exercise of stock options (shares) 84,936        
Net loss $ (57.5)        
Ending balance (shares) at Jun. 30, 2020 12,369,701 12,369,701      
Ending balance at Jun. 30, 2020 $ (221.6) $ 0.0 33.9 (255.8) 0.3
Beginning balance (shares) at Mar. 31, 2020 31,557,107        
Beginning balance at Mar. 31, 2020 $ 480.2        
Ending balance (shares) at Jun. 30, 2020 31,557,107        
Ending balance at Jun. 30, 2020 $ 480.2        
Beginning balance (shares) at Mar. 31, 2020   11,825,602      
Beginning balance at Mar. 31, 2020 (204.6) $ 0.0 30.1 (234.8) 0.1
Increase (Decrease) in Stockholders' Deficit [Roll Forward]          
Exercise of stock options (shares)   30,562      
Exercise of stock options 0.1   0.1    
Stock-based compensation 2.4   2.4    
Release of shares upon repayment (shares)   513,537      
Release of shares upon repayment 1.3   1.3    
Net loss $ (21.0)     (21.0)  
Other comprehensive income (loss)         0.2
Ending balance (shares) at Jun. 30, 2020 12,369,701 12,369,701      
Ending balance at Jun. 30, 2020 $ (221.6) $ 0.0 $ 33.9 $ (255.8) $ 0.3