XML 137 R96.htm IDEA: XBRL DOCUMENT v3.21.2
Unpaid Loss and Loss Adjustment Expense (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2021
Dec. 31, 2020
Unpaid Loss and Loss Adjustment Expense    
Activity in the liability for unpaid loss and LAE

The following table presents the activity in the liability for unpaid loss and loss adjustment expense (“LAE”) for the nine months ended September 30, 2021 and 2020 ($ in millions):

    

Nine Months Ended 

September 30,

2021

    

2020

Unpaid loss and LAE at beginning of period

$

46.3

$

28.2

Less: Reinsurance recoverable at beginning of period (1)

 

36.3

 

18.5

Net unpaid loss and LAE at beginning of period

 

10.0

 

9.7

Add: Incurred loss and LAE, net of reinsurance, related to:

 

  

 

  

Current year

 

47.3

 

44.1

Prior years

 

(0.3)

 

1.3

Total incurred

 

47.0

 

45.4

Deduct: Paid loss and LAE, net of reinsurance, related to:

 

  

 

  

Current year

 

32.3

 

36.4

Prior years

 

6.3

 

11.0

Total paid

 

38.6

 

47.4

Unpaid loss and LAE, net of reinsurance recoverable, at end of period

 

18.4

 

7.7

Reinsurance recoverable at end of period (1)

 

55.6

 

32.0

Unpaid loss and LAE, gross of reinsurance recoverable, at end of period

$

74.0

$

39.7

(1)Reinsurance recoverable in this table includes only ceded unpaid loss and LAE

The following table presents the activities in the liability for unpaid loss and loss adjustment expense (“LAE”) as of December 31, 2020 and 2019 ($ in millions):

December 31,

    

2020

    

2019

Unpaid loss and LAE as of January 1

$

28.2

$

13.1

Less: Reinsurance recoverable(1)

 

18.5

 

11.3

Net unpaid loss and LAE as of January 1

 

9.7

 

1.8

Add: Incurred losses and LAE, net of reinsurance, related to:

 

  

 

  

Current year

 

54.8

 

47.3

Prior years

 

(0.1)

 

(1.5)

Total incurred

 

54.7

 

45.8

Deduct: Paid losses and LAE, net of reinsurance, related to:

 

  

 

  

Current year

 

44.6

 

37.7

Prior years

 

9.8

 

0.2

Total paid

 

54.4

 

37.9

Unpaid loss and LAE, net of reinsurance recoverable, as of December 31

 

10.0

 

9.7

Reinsurance recoverable as of December 31(1)

 

36.3

 

18.5

Unpaid loss and LAE, gross of reinsurance recoverable, as of December 31

$

46.3

$

28.2

(1)Reinsurance recoverable in this table includes only ceded unpaid loss and LAE
Claims development information - incurred and paid losses  

The following table presents incurred loss and ALAE, net of reinsurance, as well as IBNR loss reserves and the number of reported claims ($ in millions, except for number of claims):

December 31, 2020

 

Cumulative

 

December 31

 

Number of

    

2016

    

2017

    

2018

    

2019

    

2020

    

IBNR

    

Reported Claims

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

(unaudited)

Accident Year

2016

$

$

$

$

$

$

 

8

2017

 

 

1.7

 

1.7

 

1.7

 

1.7

 

 

1,758

2018

 

 

 

15.0

 

13.5

 

13.4

 

 

10,532

2019

 

 

 

 

46.0

 

46.0

 

 

19,440

2020

 

 

 

 

 

53.5

 

5.1

 

45,162

Total incurred losses and ALAE, net

 

 

  

$

114.6

$

5.1

 

76,900

The following table presents cumulative paid loss and ALAE, net of reinsurance ($ in millions):

December 31,

    

2016

    

2017

    

2018

    

2019

    

2020

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

(unaudited)

Accident Year

2016

$

$

$

$

$

2017

 

 

1.6

 

1.7

 

1.7

 

1.7

2018

 

 

 

13.2

 

13.4

 

13.4

2019

 

 

 

 

36.4

 

46.1

2020

 

 

 

 

 

43.4

Total paid losses and ALAE, net

 

  

 

  

 

  

$

104.6

Total unpaid loss and ALAE reserves, net

 

  

 

  

 

  

$

10.0

Ceded unpaid loss and LAE

 

  

 

  

 

  

 

36.3

Gross unpaid loss and LAE

 

  

 

  

 

  

$

46.3

Reconciliation of Loss Reserve Rollforward Table and Development Tables  

The reconciliation of the net incurred and paid loss information in the loss reserve rollforward table and development tables with respect to the current accident year is as follows ($ in millions):

2020 Current Accident Year

2020 Prior Accident Year

    

Incurred

    

Paid

    

Incurred

    

Paid

Rollforward table

$

54.8

$

44.6

$

(0.1)

$

9.8

Development table

 

53.5

 

43.4

 

 

9.7

Variance

$

1.3

$

1.2

$

(0.1)

$

0.1

Unallocated loss adjustment expense

$

1.3

$

1.2

 

  

 

  

Historical claims duration  

Average annual percentage payout of accident year incurred claims by age, net of reinsurance (unaudited supplementary information)

    

1

    

2

    

3

 

Property & Casualty

 

78

%  

16

%  

5

%