XML 71 R30.htm IDEA: XBRL DOCUMENT v3.21.2
Stock-based Compensation (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2021
Dec. 31, 2020
Stock-based Compensation    
Fair value assumptions

The fair value of each option granted for the nine months ended September 30, 2021 and 2020 is estimated on the date of grant using the Black-Scholes model based on the following assumptions:

    

Nine Months Ended September 30,

 

2021

2020

 

Weighted average expected term (years)

 

6.1

 

6.1

Risk-free interest rate

 

1.3

%  

0.8

%

Volatility

 

49

%  

40

%

Expected dividend yield

 

0

%  

0

%

The fair value of each option granted during the year ended December 31, 2020 and 2019 is estimated on the date of grant using the Black-Scholes model with the following assumptions (annualized percentage):

December 31,

 

    

2020

    

2019

 

Weighted average expected term (years)

 

6.09

 

6.06

Risk-free interest rate

 

0.7

%  

1.7

%

Volatility

 

40

%  

45

%

Expected dividend yield

 

0

%  

0

%

Stock options activity

Stock options

    

    

Weighted-

    

Weighted-Average

    

Average

Remaining

Aggregate

Number of

Exercise

Contractual

Intrinsic

Options

Price

Term (Years)

Value

Outstanding as of December 31, 2020

4,944,711

$

20.50

8.30

$

506.58

Granted

2,319,085

91.13

  

  

Exercised

(810,575)

10.68

  

  

Cancelled

 

(420,423)

 

49.50

 

  

 

  

Outstanding as of September 30, 2021

 

6,032,798

$

46.58

 

8.38

$

177.06

Options exercisable as of September 30, 2021

 

1,953,806

$

15.52

 

7.21

$

101.42

Options unvested as of September 30, 2021

 

4,078,992

$

61.45

 

8.94

$

75.64

The following table summarizes activity ($ in millions, except for option and average amounts):

    

    

    

Weighted-

    

Average 

Weighted- 

Remaining 

Average 

Contractual 

Aggregate 

Number of 

Exercise 

Term 

Intrinsic 

Options

Price

(Years)

Value

Outstanding as of December 31, 2019

 

4,048,802

$

13.27

 

8.83

$

42.20

Granted

 

1,325,030

 

38.32

 

  

 

  

Exercised

 

(282,422)

 

6.86

 

  

 

  

Cancelled

 

(146,699)

 

23.68

 

  

 

  

Outstanding as of December 31, 2020

 

4,944,711

$

20.50

 

8.30

$

506.58

Options exercisable as of December 31, 2020

 

1,766,466

$

9.64

 

7.35

$

199.37

Options unvested as of December 31, 2020

 

3,178,245

$

25.84

 

8.82

$

307.22

Restricted stock units activity

Restricted Stock Units

    

    

Grant Date 

Number of shares

Fair Value

Outstanding as of December 31, 2020

$

Granted

 

144,254

 

109.50

Vested

 

(12,108)

 

159.02

Cancelled

 

(1,905)

 

157.76

Outstanding as of September 30, 2021

 

130,241

$

104.19

 
Stock-based compensation expense

Stock-based compensation expense from stock options and RSUs granted included and classified in the condensed consolidated statements of operations for the nine months ended September 30, 2021 and 2020 is as follows ($ in millions):

    

Three Months Ended

    

Nine Months Ended 

September 30,

September 30,

2021

2020

2021

2020

Loss and loss adjustment expense, net

$

0.3

$

0.1

$

1.0

$

0.2

Other insurance expense

 

0.4

 

0.1

 

0.8

 

0.5

Sales and marketing

 

1.4

 

0.8

 

3.8

 

2.1

Technology development

 

5.3

 

0.8

 

12.8

 

2.1

General and administrative

 

5.3

 

0.9

 

12.3

 

2.4

Total stock-based compensation expense

$

12.7

$

2.7

$

30.7

$

7.3

Stock-based compensation expense classified by award type as included in the condensed consolidated statements of operations is as follows ($ in millions):

    

Three Months Ended

    

Nine Months Ended

September 30,

September 30,

2021

    

2020

2021

    

2020

Stock options

$

12.0

$

2.7

$

28.0

$

7.3

RSUs

 

0.7

 

 

2.7

 

Total stock-based compensation expense

$

12.7

$

2.7

$

30.7

$

7.3

Stock-based compensation expense was classified in the consolidated statements of operations and comprehensive loss as follows ($ in millions):

Years Ended December 31

    

2020

    

2019

    

2018

Loss and loss adjustment expense, net

$

0.4

$

$

Other insurance expense

 

0.7

 

0.6

 

0.2

Sales and marketing

 

2.7

 

1.1

$

0.3

Technology development

 

3.1

 

1.4

$

0.1

General and administrative

 

3.7

 

1.2

$

1.5

Total stock-based compensation expense

$

10.6

$

4.3

$

2.1